Nido Education Ltd
ASX:NDO
Balance Sheet
Balance Sheet Decomposition
Nido Education Ltd
Nido Education Ltd
Balance Sheet
Nido Education Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
2
|
2
|
26
|
4
|
6
|
|
| Cash |
0
|
0
|
0
|
4
|
6
|
|
| Cash Equivalents |
2
|
2
|
26
|
0
|
0
|
|
| Total Receivables |
2
|
3
|
4
|
6
|
4
|
|
| Accounts Receivables |
1
|
1
|
2
|
3
|
1
|
|
| Other Receivables |
1
|
1
|
2
|
3
|
3
|
|
| Other Current Assets |
0
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
4
|
6
|
31
|
11
|
11
|
|
| PP&E Net |
64
|
89
|
158
|
168
|
173
|
|
| PP&E Gross |
64
|
89
|
158
|
168
|
173
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
3
|
|
| Goodwill |
0
|
0
|
111
|
124
|
133
|
|
| Note Receivable |
0
|
0
|
6
|
11
|
15
|
|
| Long-Term Investments |
4
|
5
|
10
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
8
|
11
|
12
|
|
| Other Assets |
0
|
0
|
111
|
124
|
133
|
|
| Total Assets |
72
N/A
|
101
+40%
|
324
+220%
|
324
0%
|
343
+6%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
1
|
3
|
1
|
2
|
|
| Accrued Liabilities |
1
|
2
|
5
|
9
|
11
|
|
| Short-Term Debt |
0
|
0
|
18
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
10
|
19
|
21
|
23
|
|
| Other Current Liabilities |
2
|
3
|
16
|
5
|
5
|
|
| Total Current Liabilities |
10
|
16
|
61
|
37
|
40
|
|
| Long-Term Debt |
63
|
93
|
153
|
163
|
190
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
73
N/A
|
109
+49%
|
214
+97%
|
200
-7%
|
231
+15%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
125
|
125
|
124
|
|
| Retained Earnings |
1
|
8
|
16
|
1
|
11
|
|
| Total Equity |
1
N/A
|
8
-765%
|
109
N/A
|
124
+13%
|
112
-9%
|
|
| Total Liabilities & Equity |
72
N/A
|
101
+40%
|
324
+220%
|
324
0%
|
343
+6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
220
|
220
|
228
|
227
|
226
|
|