Mustera Property Group Ltd
ASX:MPX
Mustera Property Group Ltd
ASX:MPX
Price:
0.12
AUD
Market Cap:
AU$17.6m
Income Statement
Earnings Waterfall
Mustera Property Group Ltd
Mustera Property Group Ltd
Income Statement
Mustera Property Group Ltd
Mustera Property Group Ltd
Currency: AUD
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
1
N/A
|
1
+17%
|
2
+11%
|
1
-20%
|
17
+1 344%
|
19
+7%
|
11
-39%
|
11
-2%
|
3
-72%
|
3
-6%
|
3
-7%
|
3
+7%
|
5
+84%
|
6
+17%
|
4
-40%
|
2
-37%
|
2
-2%
|
2
0%
|
69
+2 866%
|
73
+6%
|
12
-83%
|
15
+18%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(15)
|
(16)
|
(9)
|
(8)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(6)
|
(3)
|
(2)
|
(2)
|
(1)
|
(54)
|
(58)
|
(11)
|
(12)
|
|
| Gross Profit |
1
N/A
|
1
+19%
|
1
+22%
|
1
-40%
|
3
+299%
|
3
+11%
|
3
-5%
|
3
+9%
|
2
-46%
|
1
-15%
|
1
+2%
|
1
-30%
|
0
-71%
|
(0)
N/A
|
1
N/A
|
1
-13%
|
1
+1%
|
1
+81%
|
14
+1 258%
|
15
+1%
|
2
-87%
|
2
+29%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
0
+52%
|
(0)
N/A
|
2
N/A
|
2
+16%
|
2
-23%
|
2
+10%
|
1
-68%
|
0
-34%
|
0
+23%
|
(0)
N/A
|
(1)
-1 797%
|
(2)
-14%
|
(0)
+84%
|
(0)
-85%
|
(2)
-331%
|
(1)
+53%
|
14
N/A
|
13
-6%
|
0
-99%
|
1
+528%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
+39%
|
(0)
N/A
|
(0)
-898%
|
1
N/A
|
1
+8%
|
1
-15%
|
0
-82%
|
(2)
N/A
|
(1)
+32%
|
(1)
+6%
|
(1)
-27%
|
(2)
-78%
|
(3)
-11%
|
(2)
+24%
|
(3)
-43%
|
(6)
-94%
|
(6)
-11%
|
8
N/A
|
9
+10%
|
(3)
N/A
|
(1)
+44%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(6)
|
(6)
|
8
|
9
|
(3)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
1
+66%
|
(0)
N/A
|
(0)
-555%
|
1
N/A
|
1
-9%
|
1
-6%
|
0
-75%
|
(2)
N/A
|
(1)
+14%
|
(1)
+22%
|
(1)
-29%
|
(2)
-80%
|
(3)
-12%
|
(2)
+17%
|
(3)
-40%
|
(6)
-84%
|
(6)
-11%
|
8
N/A
|
9
+10%
|
(3)
N/A
|
(1)
+44%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
0.06
N/A
|
0.06
N/A
|
-0.02
N/A
|
-0.01
+50%
|
|
Switch to:
Switch to:
See Also
Discover More
