LGI Relative Valuation - Lgi Ltd

Watchlist Manager

Watchlist

Price: 3.62 AUD 0.28% Market Closed

Market Cap: AU$374.5m

L	Lgi Ltd ASX:LGI	AU

Multiples-Based Value

The Multiples-Based Value for Lgi Ltd (LGI) under the Base Case is 2.55 AUD. Compared with the current market price of 3.62 AUD, the stock appears Overvalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

LGI Multiples-Based Value

Overvaluation 30%

Multiples-Based Value

Price AU$3.62

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	L	Lgi Ltd ASX:LGI	374.5m AUD	9.3	52.3	30.1	30.1
CN		China Yangtze Power Co Ltd SSE:600900	668.5B CNY	7.7	18.5	19.1	19.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	596.7T IDR	62.1	284.1	84.4	84.4
CN		Huaneng Lancang River Hydropower Inc SSE:600025	177.2B CNY	6.6	21	21.8	21.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	2T INR	15.6	122.4	26.6	38.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	143.9B HKD	4.1	27.1	10.9	24.2
ES	E	EDP Renovaveis SA ELI:EDPR	14.9B EUR	5.5	67.9	23.4	23.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.9B CNY	5.7	40.2	50.9	50.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.7B EUR	8.4	23	15.8	20
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	74.6B CNY	45.7	15.8	180.3	180.3
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	31B ILS	17.7	78.2	35.9	58.7

				Revenue Growth	P/S to Growth
AU	L	Lgi Ltd ASX:LGI	Average P/S: 17.1 9.3	16%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	7.7	N/A	N/A
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	62.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	6%	1.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	15.6	33%	0.5
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.1	7%	0.6
ES	E	EDP Renovaveis SA ELI:EDPR	5.5	4%	1.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	5.7	9%	0.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.4	6%	1.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	45.7	4%	11.4
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	17.7	N/A	N/A

				Earnings Growth	PEG
AU	L	Lgi Ltd ASX:LGI	Average P/E: 68.2 52.3	30%	1.7
CN		China Yangtze Power Co Ltd SSE:600900	18.5	N/A	N/A
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	284.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	122.4	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	27.1	13%	2.1
ES	E	EDP Renovaveis SA ELI:EDPR	67.9	40%	1.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	40.2	8%	5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	23	2%	11.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.8	3%	5.3
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	78.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU	L	Lgi Ltd ASX:LGI	Average EV/EBITDA: 45.4 30.1	43%	0.7
CN		China Yangtze Power Co Ltd SSE:600900	19.1	N/A	N/A
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	84.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	26.6	32%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	10.9	7%	1.6
ES	E	EDP Renovaveis SA ELI:EDPR	23.4	36%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	50.9	36%	1.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.8	4%	3.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	180.3	130%	1.4
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	35.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
AU	L	Lgi Ltd ASX:LGI	Average EV/EBIT: 50.1 30.1	23%	1.3
CN		China Yangtze Power Co Ltd SSE:600900	19.1	N/A	N/A
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	84.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	6%	3.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	38.7	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.2	18%	1.3
ES	E	EDP Renovaveis SA ELI:EDPR	23.4	12%	2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	50.9	3%	17
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20	4%	5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	180.3	119%	1.5
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	58.7	N/A	N/A

Lgi Ltd
ASX:LGI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LGI Competitors Multiples
Lgi Ltd Competitors

See Also

Company

Help

Tools

Stocks

Lgi Ltd ASX:LGI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LGI Competitors Multiples Lgi Ltd Competitors

See Also

Company

Help

Tools

Stocks

Lgi Ltd
ASX:LGI

LGI Competitors Multiples
Lgi Ltd Competitors