L
Liberty Financial Group Ltd
ASX:LFG
Liberty Financial Group Ltd
ASX:LFG
Price:
3.48
AUD
1.46%
Market Closed
Market Cap:
AU$1.1B
Income Statement
Earnings Waterfall
Liberty Financial Group Ltd
Liberty Financial Group Ltd
Income Statement
Liberty Financial Group Ltd
Liberty Financial Group Ltd
Currency: AUD
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
240
|
227
|
224
|
370
|
609
|
777
|
874
|
916
|
900
|
0
|
|
| Revenue |
853
N/A
|
861
+1%
|
869
+1%
|
1 016
+17%
|
1 233
+21%
|
1 365
+11%
|
1 461
+7%
|
1 504
+3%
|
1 493
-1%
|
1 443
-3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(177)
|
(201)
|
(228)
|
(232)
|
(232)
|
(236)
|
(251)
|
(254)
|
(253)
|
(257)
|
|
| Gross Profit |
676
N/A
|
659
-3%
|
641
-3%
|
783
+22%
|
1 001
+28%
|
1 129
+13%
|
1 210
+7%
|
1 249
+3%
|
1 240
-1%
|
1 186
-4%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(149)
|
(154)
|
(155)
|
(180)
|
(202)
|
(210)
|
(213)
|
(206)
|
(203)
|
(197)
|
|
| Selling, General & Administrative |
(131)
|
(137)
|
(138)
|
(156)
|
(165)
|
(160)
|
(158)
|
(154)
|
(156)
|
(157)
|
|
| Depreciation & Amortization |
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
|
| Other Operating Expenses |
(0)
|
1
|
0
|
(5)
|
(18)
|
(31)
|
(35)
|
(33)
|
(28)
|
(20)
|
|
| Operating Income |
527
N/A
|
505
-4%
|
485
-4%
|
604
+24%
|
799
+32%
|
919
+15%
|
998
+9%
|
1 043
+5%
|
1 036
-1%
|
990
-5%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(253)
|
(247)
|
(234)
|
(371)
|
(601)
|
(763)
|
(856)
|
(899)
|
(887)
|
(831)
|
|
| Non-Reccuring Items |
(32)
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(1)
|
0
|
0
|
|
| Total Other Income |
(29)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
212
N/A
|
252
+19%
|
251
0%
|
232
-7%
|
198
-15%
|
150
-24%
|
134
-11%
|
143
+6%
|
149
+5%
|
159
+6%
|
|
| Net Income | |||||||||||
| Tax Provision |
(27)
|
(33)
|
(32)
|
(26)
|
(17)
|
(15)
|
(19)
|
(20)
|
(16)
|
(14)
|
|
| Income from Continuing Operations |
185
|
219
|
219
|
207
|
181
|
135
|
115
|
123
|
133
|
144
|
|
| Income to Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
186
N/A
|
219
+18%
|
220
+0%
|
207
-6%
|
182
-12%
|
136
-25%
|
116
-15%
|
123
+7%
|
134
+9%
|
145
+8%
|
|
| EPS (Diluted) |
0.58
N/A
|
0.72
+24%
|
0.69
-4%
|
0.67
-3%
|
0.6
-10%
|
0.45
-25%
|
0.38
-16%
|
0.4
+5%
|
0.44
+10%
|
0.47
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
