IPD Group Ltd
ASX:IPG
Balance Sheet
Balance Sheet Decomposition
IPD Group Ltd
IPD Group Ltd
Balance Sheet
IPD Group Ltd
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
6
|
12
|
13
|
25
|
21
|
22
|
21
|
|
| Cash |
6
|
12
|
13
|
25
|
21
|
22
|
21
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
15
|
17
|
27
|
38
|
45
|
71
|
65
|
|
| Accounts Receivables |
15
|
17
|
27
|
38
|
45
|
71
|
65
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
15
|
16
|
23
|
33
|
42
|
79
|
82
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
37
|
45
|
64
|
97
|
109
|
173
|
169
|
|
| PP&E Net |
3
|
17
|
16
|
14
|
16
|
17
|
23
|
|
| PP&E Gross |
3
|
17
|
16
|
14
|
16
|
17
|
23
|
|
| Accumulated Depreciation |
5
|
6
|
7
|
8
|
9
|
11
|
13
|
|
| Goodwill |
0
|
0
|
5
|
10
|
10
|
78
|
78
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
3
|
4
|
5
|
4
|
|
| Other Assets |
0
|
0
|
5
|
10
|
10
|
78
|
78
|
|
| Total Assets |
41
N/A
|
63
+54%
|
87
+38%
|
125
+44%
|
140
+12%
|
273
+95%
|
275
+1%
|
|
| Liabilities | ||||||||
| Accounts Payable |
9
|
11
|
22
|
40
|
41
|
67
|
72
|
|
| Accrued Liabilities |
4
|
4
|
7
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
2
|
2
|
3
|
4
|
5
|
|
| Other Current Liabilities |
2
|
3
|
4
|
8
|
11
|
10
|
7
|
|
| Total Current Liabilities |
14
|
21
|
35
|
51
|
55
|
80
|
84
|
|
| Long-Term Debt |
0
|
13
|
12
|
10
|
11
|
41
|
27
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
14
N/A
|
34
+136%
|
47
+39%
|
61
+30%
|
67
+9%
|
122
+83%
|
111
-9%
|
|
| Equity | ||||||||
| Common Stock |
2
|
2
|
9
|
31
|
32
|
96
|
96
|
|
| Retained Earnings |
24
|
27
|
30
|
32
|
41
|
55
|
68
|
|
| Total Equity |
26
N/A
|
29
+10%
|
39
+36%
|
63
+62%
|
73
+15%
|
151
+107%
|
164
+9%
|
|
| Total Liabilities & Equity |
41
N/A
|
63
+54%
|
87
+38%
|
125
+44%
|
140
+12%
|
273
+95%
|
275
+1%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
86
|
86
|
87
|
87
|
87
|
103
|
104
|
|