Intelligent Monitoring Group Ltd
ASX:IMB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (22.2), the stock would be worth AU$0.52 (4% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.3 | AU$0.5 |
0%
|
| 3-Year Average | 22.2 | AU$0.52 |
+4%
|
| Industry Average | 16 | AU$0.38 |
-25%
|
| Country Average | 16.5 | AU$0.39 |
-22%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$253.5m
|
/ |
Jan 2026
AU$12.4m
|
= |
|
|
AU$253.5m
|
/ |
Jun 2026
AU$44.1m
|
= |
|
|
AU$253.5m
|
/ |
Jun 2027
AU$58.5m
|
= |
|
|
AU$253.5m
|
/ |
Jun 2028
AU$64.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Intelligent Monitoring Group Ltd
ASX:IMB
|
205.9m AUD | 21.3 | -13.5 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.8T JPY | 9.7 | 26.4 | |
| UK |
|
Verisure PLC
STO:VSURE
|
11.1B EUR | 11.6 | -43.3 | |
| SE |
|
Securitas AB
STO:SECU B
|
98.5B SEK | 8.3 | 19.3 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.7B USD | 8 | 23.5 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
603.6B JPY | 6.5 | 18.1 | |
| SE |
|
Loomis AB
STO:LOOMIS
|
31.1B SEK | 5 | 19.6 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.5B USD | 9.6 | 10 | |
| KR |
|
S1 Corp
KRX:012750
|
3.1T KRW | 5.5 | 17.5 | |
| US |
|
CoreCivic Inc
NYSE:CXW
|
2B USD | 9 | 17.6 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | -862.7 | -148.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Intelligent Monitoring Group Ltd
Glance View
Intelligent Monitoring Group Ltd. provides security, monitoring and risk management solutions. The company is headquartered in Perth, Western Australia. The firm operates through three segments: Monitoring, Protective services and Service. Its Monitoring segment provides security alarm and video monitoring solutions. Its Protective services segment provides security guarding and personnel services. Its Service segment provides alarm and video installation and maintenance services. The firm provides a range of business solutions which include Business Security, Security Risk Consulting, Monitored Security Systems and Security Personnel.
