Highcom Ltd
ASX:HCL
Cash Flow Statement
Cash Flow Statement
Highcom Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(3)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+76%
|
1
N/A
|
0
-80%
|
(1)
N/A
|
(2)
-56%
|
(1)
+59%
|
(0)
+58%
|
(1)
-107%
|
(1)
-13%
|
(1)
+17%
|
0
N/A
|
0
-88%
|
(1)
N/A
|
0
N/A
|
0
-89%
|
(2)
N/A
|
(3)
-43%
|
(1)
+49%
|
(2)
-32%
|
2
N/A
|
5
+158%
|
1
-87%
|
(4)
N/A
|
(5)
-11%
|
(4)
+13%
|
(0)
+93%
|
(5)
-1 681%
|
26
N/A
|
8
-70%
|
(26)
N/A
|
(6)
+75%
|
1
N/A
|
3
+335%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(9)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+40%
|
0
N/A
|
0
+11%
|
(0)
N/A
|
(0)
-2 400%
|
(0)
-68%
|
(0)
+36%
|
(0)
-4%
|
(0)
+4%
|
0
N/A
|
0
+22%
|
(0)
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
+88%
|
(0)
-47%
|
(0)
-580%
|
(0)
-31%
|
(0)
-83%
|
(0)
-22%
|
(0)
-37%
|
(1)
-149%
|
(1)
-2%
|
(1)
+23%
|
(1)
-2%
|
(8)
-945%
|
(9)
-11%
|
(2)
+79%
|
(2)
-5%
|
(2)
+18%
|
(0)
+81%
|
(1)
-109%
|
(3)
-394%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
2
|
0
|
0
|
4
|
4
|
12
|
12
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
(1)
|
(4)
|
(2)
|
1
|
(1)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+280%
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
1
+135%
|
1
-22%
|
1
+1%
|
1
+9%
|
1
+20%
|
1
-24%
|
0
-38%
|
0
N/A
|
0
-90%
|
(0)
N/A
|
0
N/A
|
2
+262%
|
2
+56%
|
4
+53%
|
4
+11%
|
2
-62%
|
(0)
N/A
|
(0)
-98%
|
3
N/A
|
3
+15%
|
11
+262%
|
12
+7%
|
9
-25%
|
6
-33%
|
(4)
N/A
|
(2)
+47%
|
1
N/A
|
(1)
N/A
|
(0)
+38%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+82%
|
1
N/A
|
0
-87%
|
(1)
N/A
|
(1)
-48%
|
(0)
+59%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
+284%
|
0
-78%
|
(1)
N/A
|
0
N/A
|
0
+95%
|
(0)
N/A
|
(0)
-3%
|
2
N/A
|
2
-6%
|
3
+47%
|
4
+35%
|
(1)
N/A
|
(2)
-319%
|
(2)
+8%
|
6
N/A
|
3
-52%
|
(6)
N/A
|
30
N/A
|
2
-92%
|
(29)
N/A
|
(5)
+82%
|
(1)
+87%
|
(0)
+48%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+79%
|
1
N/A
|
0
-78%
|
(1)
N/A
|
(2)
-45%
|
(1)
+32%
|
(1)
+26%
|
(1)
-6%
|
(1)
-7%
|
(1)
+30%
|
0
N/A
|
(0)
N/A
|
(1)
-438%
|
0
N/A
|
(0)
N/A
|
(2)
-9 819%
|
(3)
-44%
|
(2)
+46%
|
(2)
-37%
|
2
N/A
|
4
+182%
|
(0)
N/A
|
(5)
-1 232%
|
(6)
-4%
|
(5)
+14%
|
(9)
-82%
|
(14)
-63%
|
24
N/A
|
6
-77%
|
(28)
N/A
|
(7)
+75%
|
(0)
+94%
|
(0)
+47%
|
|