GenusPlus Group Ltd
ASX:GNP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.1), the stock would be worth AU$3.85 (58% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5 | AU$9.1 |
0%
|
| 3-Year Average | 2.1 | AU$3.85 |
-58%
|
| 5-Year Average | 1.7 | AU$3.09 |
-66%
|
| Industry Average | 2.4 | AU$4.47 |
-51%
|
| Country Average | 1.7 | AU$3.15 |
-65%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
GenusPlus Group Ltd
ASX:GNP
|
1.7B AUD | 5 | 35.5 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
94B USD | 5.2 | 104.8 | |
| FR |
|
Vinci SA
PAR:DG
|
70.1B EUR | 0.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 12.3 | 53 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 2.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 2.1 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
41.1B EUR | 2.3 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 2.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
33.3B EUR | 6 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
37.1B USD | 5.6 | 31.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
GenusPlus Group Ltd
Glance View
GenusPlus Group Ltd. engages in the provision of power and telecommunications transmission and distribution infrastructure. The Company’s principal activities include the construction and maintenance of transmission and distribution power lines and substations servicing the Western Australian, Queensland and New South Wales power networks, as well as providing specialist Engineering, testing and commissioning services to the electrical and communications industries across Australia. The firm operates through four segments: overhead power infrastructure, underground power and telecommunications, electrical services and mechanical fabrication, and high voltage testing and commissioning. Its subsidiaries include Powerlines Plus Pty Ltd, Diamond Underground Services Pty Ltd, Proton Power Pty Ltd, Complete Cabling and Construction Pty Ltd, Proton Technical Services Pty Ltd, GPL (WA) Pty Ltd, Powerlines Plus (Qld) Pty Ltd, Genus Services Pty Ltd, ECM Consultancy Pty Ltd and other.
