Greatland Gold PLC
ASX:GGP
Cash Flow Statement
Cash Flow Statement
Greatland Gold PLC
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(11)
|
(21)
|
(21)
|
(13)
|
(15)
|
9
|
442
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
4
|
51
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
18
|
21
|
6
|
5
|
57
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
12
|
10
|
8
|
3
|
8
|
(28)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
0
|
2
|
1
|
(1)
|
(145)
|
(1)
|
44
|
136
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-6%
|
(0)
+29%
|
(1)
-28%
|
(1)
N/A
|
(1)
-12%
|
(1)
-21%
|
(0)
+28%
|
(1)
-22%
|
(1)
+7%
|
(0)
+27%
|
(0)
-5%
|
(0)
+5%
|
(1)
-27%
|
(1)
-9%
|
(1)
-8%
|
(1)
+17%
|
(1)
-30%
|
(1)
-55%
|
(1)
-20%
|
(1)
-4%
|
(2)
-54%
|
(3)
-55%
|
(4)
-39%
|
(5)
-9%
|
(4)
+21%
|
(3)
+25%
|
(5)
-90%
|
(6)
-17%
|
(7)
-20%
|
(11)
-60%
|
(86)
-652%
|
(12)
+86%
|
(34)
-179%
|
601
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(14)
|
(19)
|
(18)
|
(15)
|
(15)
|
(17)
|
(12)
|
(15)
|
(169)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(11)
|
(14)
|
(12)
|
(73)
|
(1)
|
(6)
|
(293)
|
|
| Cash from Investing Activities |
0
N/A
|
0
-13%
|
0
-86%
|
(0)
N/A
|
(0)
-400%
|
(0)
-130%
|
(0)
+4%
|
(0)
+59%
|
(0)
-56%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
0
N/A
|
(0)
N/A
|
(0)
-35%
|
(0)
+11%
|
(0)
-47%
|
(1)
-131%
|
(1)
+17%
|
(0)
+82%
|
(0)
+26%
|
(0)
+30%
|
(14)
-18 140%
|
(19)
-43%
|
(29)
-49%
|
(28)
+2%
|
(27)
+5%
|
(86)
-219%
|
(13)
+85%
|
(32)
-146%
|
(462)
-1 344%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
5
|
4
|
3
|
3
|
5
|
8
|
6
|
4
|
14
|
13
|
64
|
64
|
1
|
0
|
255
|
557
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
12
|
19
|
26
|
20
|
(0)
|
(0)
|
(0)
|
(42)
|
(91)
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(8)
|
(52)
|
|
| Cash from Financing Activities |
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+97%
|
1
N/A
|
0
-58%
|
0
N/A
|
0
+50%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
-25%
|
1
+66%
|
0
-60%
|
1
+99%
|
1
+62%
|
1
+33%
|
5
+290%
|
4
-18%
|
3
-42%
|
3
+18%
|
5
+51%
|
8
+72%
|
5
-33%
|
16
+217%
|
33
+100%
|
38
+16%
|
81
+112%
|
62
-24%
|
(0)
N/A
|
(1)
-6 020%
|
206
N/A
|
415
+102%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
(1)
|
(0)
|
4
|
12
|
|
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(0)
+83%
|
(0)
-188%
|
(0)
+87%
|
(0)
-500%
|
(1)
-261%
|
(0)
+45%
|
(0)
-6%
|
(0)
+8%
|
(0)
-20%
|
0
N/A
|
0
+9%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+3%
|
0
-66%
|
4
+8 317%
|
3
-33%
|
(1)
N/A
|
(1)
-46%
|
0
N/A
|
3
+2 082%
|
2
-44%
|
0
-90%
|
8
+4 332%
|
4
-50%
|
46
+991%
|
21
-54%
|
(173)
N/A
|
(26)
+85%
|
143
N/A
|
566
+296%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-8%
|
(0)
+25%
|
(1)
-26%
|
(1)
-13%
|
(1)
-32%
|
(1)
-15%
|
(1)
+35%
|
(1)
-27%
|
(1)
+5%
|
(0)
+42%
|
(0)
-5%
|
(0)
+2%
|
(1)
-26%
|
(1)
-14%
|
(1)
-8%
|
(1)
+22%
|
(1)
-75%
|
(1)
-51%
|
(2)
-13%
|
(2)
-11%
|
(3)
-73%
|
(4)
-31%
|
(4)
-14%
|
(5)
-7%
|
(4)
+21%
|
(16)
-343%
|
(25)
-51%
|
(24)
+1%
|
(22)
+9%
|
(26)
-18%
|
(103)
-297%
|
(25)
+76%
|
(49)
-98%
|
432
N/A
|
|