GDI Property Group Ltd
ASX:GDI
Balance Sheet
Balance Sheet Decomposition
GDI Property Group Ltd
GDI Property Group Ltd
Balance Sheet
GDI Property Group Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
15
|
5
|
28
|
23
|
22
|
19
|
10
|
11
|
13
|
8
|
17
|
15
|
|
| Cash |
15
|
5
|
28
|
23
|
22
|
19
|
10
|
11
|
13
|
8
|
17
|
15
|
|
| Total Receivables |
5
|
4
|
3
|
3
|
3
|
3
|
10
|
9
|
9
|
8
|
7
|
7
|
|
| Accounts Receivables |
5
|
4
|
2
|
3
|
3
|
3
|
5
|
3
|
3
|
2
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
5
|
6
|
6
|
6
|
4
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
3
|
3
|
|
| Other Current Assets |
7
|
156
|
2
|
225
|
45
|
3
|
104
|
103
|
2
|
1
|
1
|
4
|
|
| Total Current Assets |
27
|
165
|
33
|
251
|
70
|
24
|
127
|
124
|
25
|
19
|
28
|
29
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Long-Term Investments |
694
|
730
|
900
|
500
|
722
|
773
|
823
|
852
|
1 012
|
1 089
|
1 097
|
1 113
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
|
| Other Assets |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Total Assets |
740
N/A
|
914
+24%
|
953
+4%
|
770
-19%
|
811
+5%
|
817
+1%
|
969
+19%
|
996
+3%
|
1 059
+6%
|
1 129
+7%
|
1 145
+1%
|
1 162
+1%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
3
|
8
|
8
|
7
|
7
|
5
|
4
|
4
|
13
|
5
|
9
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
30
|
0
|
40
|
0
|
|
| Other Current Liabilities |
21
|
23
|
23
|
22
|
22
|
21
|
22
|
21
|
21
|
14
|
14
|
15
|
|
| Total Current Liabilities |
24
|
31
|
31
|
30
|
61
|
27
|
26
|
26
|
65
|
19
|
64
|
21
|
|
| Long-Term Debt |
169
|
322
|
320
|
80
|
59
|
69
|
159
|
209
|
217
|
345
|
347
|
398
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
33
|
38
|
36
|
25
|
61
|
64
|
80
|
80
|
78
|
73
|
|
| Other Liabilities |
2
|
5
|
4
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
|
| Total Liabilities |
196
N/A
|
358
+83%
|
388
+8%
|
149
-62%
|
157
+5%
|
121
-23%
|
247
+105%
|
300
+21%
|
362
+21%
|
444
+23%
|
490
+10%
|
496
+1%
|
|
| Equity | |||||||||||||
| Common Stock |
551
|
530
|
525
|
524
|
523
|
525
|
524
|
525
|
518
|
515
|
518
|
519
|
|
| Retained Earnings |
7
|
26
|
40
|
97
|
132
|
172
|
197
|
171
|
180
|
170
|
138
|
148
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
544
N/A
|
556
+2%
|
564
+1%
|
621
+10%
|
654
+5%
|
696
+6%
|
721
+4%
|
697
-3%
|
697
+0%
|
685
-2%
|
656
-4%
|
666
+2%
|
|
| Total Liabilities & Equity |
740
N/A
|
914
+24%
|
953
+4%
|
770
-19%
|
811
+5%
|
817
+1%
|
969
+19%
|
996
+3%
|
1 059
+6%
|
1 129
+7%
|
1 145
+1%
|
1 162
+1%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
568
|
543
|
539
|
538
|
537
|
540
|
541
|
542
|
535
|
532
|
536
|
537
|
|