Euroz Hartleys Group Ltd
ASX:EZL
Balance Sheet
Balance Sheet Decomposition
Euroz Hartleys Group Ltd
Euroz Hartleys Group Ltd
Balance Sheet
Euroz Hartleys Group Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
10
|
21
|
21
|
44
|
47
|
94
|
64
|
63
|
68
|
54
|
51
|
55
|
45
|
34
|
41
|
39
|
27
|
41
|
79
|
175
|
74
|
78
|
71
|
|
| Cash |
9
|
10
|
21
|
21
|
44
|
47
|
94
|
64
|
63
|
68
|
54
|
51
|
55
|
45
|
34
|
41
|
39
|
27
|
0
|
79
|
175
|
74
|
78
|
71
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
6
|
6
|
5
|
13
|
7
|
0
|
21
|
15
|
16
|
11
|
15
|
|
| Total Receivables |
12
|
7
|
21
|
22
|
24
|
40
|
59
|
15
|
1
|
4
|
4
|
1
|
1
|
2
|
2
|
2
|
5
|
3
|
2
|
29
|
18
|
29
|
25
|
27
|
|
| Accounts Receivables |
12
|
7
|
21
|
22
|
24
|
40
|
59
|
15
|
1
|
4
|
4
|
1
|
1
|
2
|
2
|
2
|
5
|
2
|
2
|
29
|
18
|
27
|
25
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
25
|
|
| Inventory |
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
20
|
18
|
17
|
17
|
49
|
|
| Total Current Assets |
20
|
17
|
43
|
44
|
68
|
91
|
156
|
80
|
64
|
73
|
59
|
53
|
60
|
53
|
43
|
49
|
59
|
38
|
52
|
149
|
227
|
135
|
131
|
162
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
7
|
6
|
3
|
14
|
12
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
7
|
6
|
3
|
14
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
2
|
2
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
10
|
24
|
23
|
23
|
22
|
22
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
16
|
16
|
16
|
16
|
16
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
8
|
9
|
15
|
53
|
37
|
59
|
66
|
68
|
69
|
78
|
59
|
60
|
71
|
87
|
76
|
58
|
78
|
1
|
3
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
5
|
9
|
8
|
4
|
7
|
9
|
9
|
4
|
6
|
6
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
16
|
16
|
16
|
16
|
16
|
|
| Total Assets |
21
N/A
|
19
-10%
|
44
+136%
|
53
+20%
|
78
+47%
|
106
+36%
|
210
+99%
|
118
-44%
|
129
+9%
|
147
+14%
|
135
-8%
|
129
-4%
|
140
+8%
|
120
-14%
|
122
+2%
|
139
+14%
|
161
+16%
|
132
-18%
|
139
+5%
|
283
+103%
|
278
-2%
|
186
-33%
|
193
+4%
|
223
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
7
|
20
|
21
|
23
|
40
|
62
|
15
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
3
|
5
|
2
|
4
|
81
|
60
|
34
|
37
|
65
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
3
|
0
|
8
|
0
|
16
|
10
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
2
|
0
|
6
|
7
|
18
|
21
|
40
|
9
|
16
|
25
|
11
|
8
|
16
|
5
|
4
|
12
|
20
|
8
|
16
|
8
|
17
|
15
|
15
|
16
|
|
| Total Current Liabilities |
14
|
7
|
27
|
29
|
40
|
61
|
103
|
25
|
19
|
27
|
13
|
11
|
19
|
8
|
7
|
18
|
28
|
13
|
20
|
98
|
78
|
66
|
63
|
94
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
2
|
13
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
1
|
1
|
3
|
1
|
1
|
9
|
3
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
14
N/A
|
7
-48%
|
27
+284%
|
29
+8%
|
41
+41%
|
62
+52%
|
107
+72%
|
26
-76%
|
20
-22%
|
28
+42%
|
14
-51%
|
11
-21%
|
23
+103%
|
9
-61%
|
8
-14%
|
17
+131%
|
27
+52%
|
9
-67%
|
25
+187%
|
112
+349%
|
84
-24%
|
71
-16%
|
79
+11%
|
109
+38%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
12
|
17
|
22
|
29
|
29
|
75
|
76
|
79
|
87
|
89
|
90
|
91
|
101
|
108
|
108
|
108
|
108
|
109
|
143
|
140
|
111
|
112
|
113
|
|
| Retained Earnings |
1
|
0
|
1
|
2
|
8
|
14
|
19
|
20
|
30
|
31
|
31
|
28
|
26
|
12
|
9
|
18
|
32
|
22
|
12
|
36
|
56
|
16
|
16
|
13
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
3
|
13
|
14
|
11
|
|
| Total Equity |
7
N/A
|
12
+61%
|
18
+47%
|
24
+37%
|
37
+54%
|
43
+18%
|
103
+137%
|
93
-10%
|
109
+18%
|
119
+8%
|
121
+2%
|
118
-2%
|
117
-1%
|
111
-5%
|
115
+3%
|
121
+6%
|
134
+11%
|
124
-8%
|
114
-8%
|
171
+50%
|
193
+13%
|
115
-40%
|
114
-1%
|
114
0%
|
|
| Total Liabilities & Equity |
21
N/A
|
19
-10%
|
44
+136%
|
53
+20%
|
78
+47%
|
106
+36%
|
210
+99%
|
118
-44%
|
129
+9%
|
147
+14%
|
135
-8%
|
129
-4%
|
140
+8%
|
120
-14%
|
122
+2%
|
139
+14%
|
161
+16%
|
132
-18%
|
139
+5%
|
283
+103%
|
278
-2%
|
186
-33%
|
193
+4%
|
223
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
54
|
75
|
90
|
100
|
100
|
128
|
128
|
133
|
141
|
144
|
144
|
146
|
152
|
156
|
129
|
128
|
127
|
125
|
149
|
147
|
155
|
154
|
154
|
|