Deterra Royalties Ltd banner

Deterra Royalties Ltd
ASX:DRR

Watchlist Manager
Deterra Royalties Ltd Logo
Deterra Royalties Ltd
ASX:DRR
Watchlist
Price: 4.195 AUD 1.82% Market Closed
Market Cap: AU$2.2B

P/FCFE

72.3
Current
446%
More Expensive
vs 3-y average of 13.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
72.3
=
Market Cap
AU$2.1B
/
Free Cash Flow to Equity
AU$30.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
72.3
=
Market Cap
AU$2.1B
/
Free Cash Flow to Equity
AU$30.2m

Valuation Scenarios

Deterra Royalties Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (13.2), the stock would be worth AU$0.77 (82% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-82%
Maximum Upside
No Upside Scenarios
Average Downside
76%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 72.3 AU$4.2
0%
3-Year Average 13.2 AU$0.77
-82%
5-Year Average 13.7 AU$0.8
-81%
Industry Average 25.1 AU$1.45
-65%
Country Average 18.1 AU$1.05
-75%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
AU
Deterra Royalties Ltd
ASX:DRR
2.2B AUD 72.3 12.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
100.1B ZAR 6.4 6.9
BR
Vale SA
BOVESPA:VALE3
339.1B BRL 12.5 25.2
US
Nucor Corp
NYSE:NUE
51.5B USD -585.8 29.7
LU
ArcelorMittal SA
AEX:MT
37.5B EUR -37.5 13.7
AU
Fortescue Metals Group Ltd
ASX:FMG
60.5B AUD 10 11.2
AU
Fortescue Ltd
XMUN:FVJ
36.9B EUR 10.1 11.4
US
Steel Dynamics Inc
NASDAQ:STLD
33.1B USD 61.1 24.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 30.2 41.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 88.4 28.7
KR
Posco Holdings Inc
KRX:005490
34.9T KRW 434.1 53.1

Market Distribution

Higher than 86% of companies in Australia
Percentile
86th
Based on 1 160 companies
86th percentile
72.3
Low
0.2 — 12.5
Typical Range
12.5 — 35.6
High
35.6 —
Distribution Statistics
Australia
Min 0.2
30th Percentile 12.5
Median 18.1
70th Percentile 35.6
Max 5 049.1

Deterra Royalties Ltd
Glance View

Deterra Royalties Ltd, a name that might not immediately ring a bell for many, operates with a business model distinct from digging, drilling, or directly extracting resources from the earth. Instead, it stands as a gatekeeper of sorts, leveraging its strategic asset portfolio to generate consistent income through its royalty agreements. Predominantly tied to the mining sector, Deterra's crown jewel is its royalty interest in the flourishing Mining Area C (MAC) iron ore project in Western Australia, managed by BHP, one of the largest mining companies in the world. This royalty agreement grants Deterra a slice of the earnings derived from iron ore sales, with income linked proportionally to the production output, irrespective of fluctuating market prices. This model enables Deterra to capitalize on increased production without bearing the associated operational risks, cost fluctuations, or capital expenditure burdens customarily shouldered by mining operators. Deterra's strategy hinges on diversifying its portfolio of royalty streams, and its performance is inherently tied to the success of these underlying mining operations. The beauty of Deterra's royalty business is its scalability and focus on long-term contracts that ensure steady cash flow and profitability over fluctuating commodity prices. As the world continues to industrialize and urbanize, the demand for iron, among other minerals, is expected to persist, positioning Deterra advantageously in the market. By carefully selecting royalty opportunities that offer expansive dollops of security alongside growth potential, Deterra can optimize earnings and deliver value to its shareholders, all while operating a streamlined business model that circumvents the direct environmental and financial responsibilities of traditional mining companies.

DRR Intrinsic Value
2.392 AUD
Overvaluation 43%
Intrinsic Value
Price AU$4.195
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett