D

Dalrymple Bay Infrastructure Ltd
ASX:DBI

Watchlist Manager
Dalrymple Bay Infrastructure Ltd
ASX:DBI
Watchlist
Price: 5.42 AUD 0.74%
Market Cap: AU$2.7B

P/E

91.8
Current
359%
More Expensive
vs 3-y average of 20

Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.

P/E
91.8
=
Market Cap
AU$2.4B
/
Net Income
AU$29.3m

Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.

P/E
91.8
=
Market Cap
AU$2.4B
/
Net Income
AU$29.3m

Valuation Scenarios

Dalrymple Bay Infrastructure Ltd is trading above its 3-year average

If P/E returns to its 3-Year Average (20), the stock would be worth AU$1.18 (78% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-80%
Maximum Upside
+80%
Average Downside
38%
Scenario P/E Value Implied Price Upside/Downside
Current Multiple 91.8 AU$5.42
0%
3-Year Average 20 AU$1.18
-78%
5-Year Average 18.6 AU$1.1
-80%
Industry Average 165.4 AU$9.76
+80%
Country Average 22.3 AU$1.31
-76%

Forward P/E
Today’s price vs future net income

Today's Market Cap Net Income Forward P/E
AU$2.4B
/
Jan 2026
AU$29.3m
=
91.8
Current
AU$2.4B
/
Dec 2026
AU$104.6m
=
23.4
Forward
AU$2.4B
/
Dec 2027
AU$114.8m
=
21.3
Forward
AU$2.4B
/
Dec 2028
AU$140.8m
=
17.4
Forward
AU$2.4B
/
Dec 2029
AU$137.2m
=
17.8
Forward

Forward P/E shows whether today’s P/E still looks high or low once future net income are taken into account.

Market Distribution

Higher than 88% of companies in Australia
Percentile
88th
Based on 1 271 companies
88th percentile
91.8
Low
0 — 15.9
Typical Range
15.9 — 36.3
High
36.3 —
Distribution Statistics
Australia
Min 0
30th Percentile 15.9
Median 22.3
70th Percentile 36.3
Max 5 709.2

Dalrymple Bay Infrastructure Ltd
Glance View

Dalrymple Bay Infrastructure Ltd (DBI) stands as a crucial artery in Australia's resource-rich landscape, operating as a gateway for coal exports from the renowned Bowen Basin, one of the world's largest coal reserves. Strategically stationed at the Dalrymple Bay Coal Terminal in Queensland, DBI is instrumental in loading coal onto ships bound for markets across the globe. The terminal, leased from the Queensland Government, is equipped with advanced infrastructure, including conveyor systems and berths, assuring efficient and reliable transshipment. Its services are indispensably subscribed to by miners and energy producers who funnel their products through this hub, ensuring steady revenue through long-term contractual arrangements. Earning its keep, DBI's business model thrives on a regulated pricing framework underpinned by a transparent economic model. The company charges fees for its handling and loading services, which are meticulously determined by throughput volume and ongoing capacity charges, reinforced by regulatory oversight to ensure fair pricing. This arrangement provides DBI with a stable income stream, largely insulated from commodity price volatility. By concentrating on operational efficiency and maintaining robust long-term client relationships, DBI manages to sustain its pivotal role within the coal export supply chain while delivering consistent financial performance.

DBI Intrinsic Value
4.79 AUD
Overvaluation 12%
Intrinsic Value
Price AU$5.42
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett