Centuria Office REIT
ASX:COF

Watchlist Manager
Centuria Office REIT Logo
Centuria Office REIT
ASX:COF
Watchlist
Price: 0.967 AUD -2.32%
Market Cap: AU$577.6m

Relative Value

The Relative Value of one COF stock under the Base Case scenario is 1.961 AUD. Compared to the current market price of 0.967 AUD, Centuria Office REIT is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COF Relative Value
Base Case
1.961 AUD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

COF Competitors Multiples
Centuria Office REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Centuria Office REIT
ASX:COF
577.6m AUD 3.7 9.2 16.4 16.4
US
Boston Properties Inc
NYSE:BXP
8.4B USD 2.4 30.3 12.4 23.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.2B USD 2.7 -5.7 9.7 30
JP
Nippon Building Fund Inc
TSE:8951
1.3T JPY 12.6 29.4 29 38.8
FR
Covivio SA
PAR:COV
6.2B EUR 7 8.4 16.4 19.4
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.3 46.6 41.5 41.5
JP
Japan Real Estate Investment Corp
TSE:8952
919.2B JPY 10.9 25.1 25 32.7
US
Vornado Realty Trust
NYSE:VNO
5B USD 2.8 6 15.3 43.6
AU
Dexus
ASX:DXS
6.4B AUD 7.3 12.6 34.6 34.6
SG
Keppel REIT
SGX:K71U
4.6B 0 0 0 0
JP
Kenedix Office Investment Corp
TSE:8972
692.3B JPY 8.8 20.5 22.5 28.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett