Chorus Ltd
ASX:CNU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chorus Ltd
ASX:CNU
|
NZ |
|
N
|
Norfolk Southern Corp
XETRA:NFS
|
US |
|
J
|
Jones Lang LaSalle Inc
F:4J2
|
US |
|
R
|
Refrigeration Electrical Engineering Corp
VN:REE
|
VN |
|
S
|
Standard Bank Group Ltd
JSE:SBK
|
ZA |
|
E
|
Emira Property Fund Ltd
JSE:EMI
|
ZA |
|
I
|
IDEX Corp
SWB:ID7
|
US |
|
Thai Beverage PCL
OTC:TBVPF
|
TH |
|
Odfjell Drilling Ltd
F:OD3
|
BM |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
T
|
Thai Beverage PCL
OTC:TBVPY
|
TH |
|
H
|
Hyundai Motor Co
KRX:005387
|
KR |
|
S
|
SEGRO PLC
F:S4VC
|
UK |
|
S
|
SciDev Ltd
F:INFA
|
AU |
|
A
|
Arthur J Gallagher & Co
F:GAH
|
US |
|
Dexus
ASX:DXS
|
AU |
|
Federal National Mortgage Association
OTC:FNMA
|
US |
|
W
|
W. R. Berkley Corp
F:WR1
|
US |
|
M
|
Microbot Medical Inc
SWB:CY9D
|
US |
|
U-Ming Marine Transport Corp
TWSE:2606
|
TW |
|
SBM Offshore NV
OTC:SBFFF
|
NL |
|
A
|
Avi Ltd
JSE:AVI
|
ZA |
|
F
|
First Advantage Corp
F:0MS
|
US |
|
W
|
Walmart Inc
BMV:WMT
|
US |
Discount Rate
CNU Cost of Equity
Discount Rate
CNU's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.9%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 4.81%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
CNU WACC
Discount Rate
CNU's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.81%. This includes the cost of equity at 7.9%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.39%, reflecting the interest rate on CNU's debt adjusted for tax benefits. The weight of debt in the capital structure is 51.06%.
What is CNU's discount rate?
CNU's current Cost of Equity is 7.9%, while its WACC stands at 7.81%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for CNU calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CNU
How is WACC for CNU calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CNU