CGS Relative Valuation - CogState Ltd

Watchlist Manager

Watchlist

Price: 2.17 AUD 2.84%

Market Cap: AU$372.3m

	CogState Ltd ASX:CGS	AU
	Domino's Pizza Inc NASDAQ:DPZ	US
	Rigaku Holdings Corp TSE:268A	JP
	LS 2 Holdings Ltd SGX:ENV	SG
	Tohoku Electric Power Co Inc TSE:9506	JP
	Panca Anugrah Wisesa Tbk PT IDX:MGLV	ID

Relative Value

The Relative Value of one CGS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.17 AUD, CogState Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CGS Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		CogState Ltd ASX:CGS	372.3m AUD	4.7	24.5	18.2	18.2
US	C	Cerner Corp LSE:0R00	31.3B USD	5.4	53.1	21.9	43.2
US		Veeva Systems Inc NYSE:VEEV	29.3B USD	9.2	32.2	23.1	24
AU		Pro Medicus Ltd ASX:PME	12.6B AUD	49.5	52.5	64.8	64.8
JP		M3 Inc TSE:2413	1.1T JPY	3.1	21.8	10.7	12.9
US	W	Waystar Holding Corp NASDAQ:WAY	4.6B USD	4.1	40.3	14.6	22.4
SE		Sectra AB STO:SECT B	42.2B SEK	18	78.6	-108.2	-108.2
US		Doximity Inc NYSE:DOCS	4.5B USD	7	18.7	14.9	15.7
US	V	Vocera Communications Inc F:V00	2.4B EUR	11.9	-328	267.9	4 290.1
CN		Winning Health Technology Group Co Ltd SZSE:300253	18.3B CNY	8.6	-60.5	-119.7	-119.7
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	231.2B INR	7.6	34.8	23	25.9

				Revenue Growth	P/S to Growth
AU		CogState Ltd ASX:CGS	Average P/S: 11.7 4.7	14%	0.3
US	C	Cerner Corp LSE:0R00	5.4	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	9.2	13%	0.7
AU		Pro Medicus Ltd ASX:PME	49.5	26%	1.9
JP		M3 Inc TSE:2413	3.1	15%	0.2
US	W	Waystar Holding Corp NASDAQ:WAY	4.1	13%	0.3
SE		Sectra AB STO:SECT B	18	33%	0.5
US		Doximity Inc NYSE:DOCS	7	11%	0.6
US	V	Vocera Communications Inc F:V00	11.9	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	8.6	4%	2.2
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	7.6	N/A	N/A

				Earnings Growth	PEG
AU		CogState Ltd ASX:CGS	Average P/E: 39.6 24.5	23%	1.1
US	C	Cerner Corp LSE:0R00	53.1	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	32.2	26%	1.2
AU		Pro Medicus Ltd ASX:PME	52.5	30%	1.7
JP		M3 Inc TSE:2413	21.8	16%	1.4
US	W	Waystar Holding Corp NASDAQ:WAY	40.3	55%	0.7
SE		Sectra AB STO:SECT B	78.6	17%	4.6
US		Doximity Inc NYSE:DOCS	18.7	15%	1.2
US	V	Vocera Communications Inc F:V00	Negative Multiple: -328	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -60.5	69%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	34.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		CogState Ltd ASX:CGS	Average EV/EBITDA: 51 18.2	28%	0.6
US	C	Cerner Corp LSE:0R00	21.9	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	23.1	30%	0.8
AU		Pro Medicus Ltd ASX:PME	64.8	28%	2.3
JP		M3 Inc TSE:2413	10.7	14%	0.8
US	W	Waystar Holding Corp NASDAQ:WAY	14.6	20%	0.7
SE		Sectra AB STO:SECT B	Negative Multiple: -108.2	N/A	N/A
US		Doximity Inc NYSE:DOCS	14.9	21%	0.7
US	V	Vocera Communications Inc F:V00	267.9	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -119.7	36%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	23	139%	0.2

				EBIT Growth	EV/EBIT to Growth
AU		CogState Ltd ASX:CGS	Average EV/EBIT: 501.9 18.2	22%	0.8
US	C	Cerner Corp LSE:0R00	43.2	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	24	28%	0.9
AU		Pro Medicus Ltd ASX:PME	64.8	27%	2.4
JP		M3 Inc TSE:2413	12.9	N/A	N/A
US	W	Waystar Holding Corp NASDAQ:WAY	22.4	32%	0.7
SE		Sectra AB STO:SECT B	Negative Multiple: -108.2	N/A	N/A
US		Doximity Inc NYSE:DOCS	15.7	22%	0.7
US	V	Vocera Communications Inc F:V00	4 290.1	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -119.7	47%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	25.9	N/A	N/A

CogState Ltd
ASX:CGS

Relative Value

Valuation Multiples

Multiples Across Competitors

CGS Competitors Multiples
CogState Ltd Competitors

See Also

Company

Help

Tools

Stocks

CogState Ltd ASX:CGS

Relative Value

Valuation Multiples

Multiples Across Competitors

CGS Competitors Multiples CogState Ltd Competitors

See Also

Company

Help

Tools

Stocks

CogState Ltd
ASX:CGS

CGS Competitors Multiples
CogState Ltd Competitors