Cash Converters International Ltd
ASX:CCV
Balance Sheet
Balance Sheet Decomposition
Cash Converters International Ltd
Cash Converters International Ltd
Balance Sheet
Cash Converters International Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
5
|
5
|
8
|
15
|
16
|
7
|
51
|
24
|
16
|
21
|
27
|
41
|
53
|
65
|
135
|
75
|
107
|
72
|
58
|
72
|
51
|
69
|
|
| Cash |
1
|
1
|
5
|
5
|
8
|
15
|
16
|
7
|
51
|
24
|
16
|
21
|
27
|
41
|
53
|
65
|
135
|
75
|
107
|
72
|
58
|
72
|
51
|
69
|
|
| Total Receivables |
16
|
14
|
4
|
3
|
4
|
16
|
19
|
32
|
50
|
73
|
98
|
128
|
157
|
152
|
126
|
96
|
142
|
139
|
104
|
123
|
148
|
186
|
185
|
167
|
|
| Accounts Receivables |
2
|
2
|
3
|
2
|
3
|
3
|
2
|
6
|
7
|
9
|
3
|
4
|
3
|
4
|
4
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Other Receivables |
14
|
12
|
1
|
1
|
1
|
14
|
17
|
26
|
43
|
65
|
94
|
124
|
154
|
148
|
122
|
95
|
141
|
138
|
102
|
122
|
147
|
185
|
184
|
165
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
11
|
14
|
17
|
22
|
26
|
28
|
18
|
21
|
21
|
20
|
15
|
24
|
24
|
26
|
33
|
42
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
9
|
11
|
23
|
38
|
20
|
11
|
13
|
1
|
1
|
2
|
3
|
9
|
8
|
|
| Total Current Assets |
18
|
15
|
9
|
9
|
12
|
32
|
39
|
47
|
113
|
113
|
136
|
179
|
220
|
244
|
234
|
203
|
309
|
247
|
227
|
220
|
231
|
286
|
278
|
286
|
|
| PP&E Net |
2
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
7
|
13
|
20
|
23
|
23
|
25
|
14
|
10
|
9
|
6
|
106
|
66
|
55
|
54
|
68
|
73
|
|
| PP&E Gross |
2
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
7
|
13
|
20
|
23
|
23
|
25
|
14
|
10
|
9
|
6
|
106
|
66
|
0
|
54
|
68
|
73
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
9
|
13
|
19
|
25
|
13
|
15
|
16
|
17
|
25
|
35
|
0
|
64
|
76
|
87
|
|
| Intangible Assets |
10
|
10
|
10
|
9
|
9
|
10
|
10
|
11
|
16
|
20
|
16
|
22
|
22
|
25
|
24
|
27
|
30
|
27
|
21
|
20
|
17
|
21
|
25
|
27
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
34
|
44
|
50
|
54
|
77
|
77
|
99
|
111
|
111
|
107
|
107
|
107
|
107
|
107
|
109
|
110
|
3
|
8
|
20
|
|
| Note Receivable |
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
6
|
15
|
15
|
19
|
28
|
38
|
38
|
53
|
44
|
33
|
33
|
49
|
67
|
50
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
6
|
6
|
4
|
5
|
5
|
6
|
7
|
7
|
5
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
5
|
5
|
6
|
14
|
11
|
13
|
10
|
10
|
18
|
32
|
22
|
26
|
30
|
31
|
30
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
34
|
44
|
50
|
54
|
77
|
77
|
99
|
111
|
111
|
107
|
107
|
107
|
107
|
107
|
109
|
110
|
3
|
8
|
20
|
|
| Total Assets |
32
N/A
|
30
-8%
|
21
-28%
|
21
0%
|
25
+18%
|
81
+222%
|
99
+23%
|
115
+16%
|
197
+72%
|
233
+18%
|
263
+13%
|
347
+32%
|
410
+18%
|
441
+8%
|
424
-4%
|
399
-6%
|
509
+28%
|
464
-9%
|
480
+3%
|
478
0%
|
478
+0%
|
443
-7%
|
478
+8%
|
486
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
3
|
2
|
1
|
2
|
3
|
3
|
7
|
10
|
6
|
6
|
7
|
7
|
2
|
2
|
4
|
2
|
2
|
1
|
15
|
2
|
4
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
5
|
4
|
10
|
17
|
19
|
25
|
26
|
24
|
25
|
21
|
20
|
28
|
20
|
0
|
28
|
35
|
38
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
13
|
2
|
1
|
1
|
1
|
4
|
4
|
4
|
5
|
11
|
71
|
60
|
61
|
70
|
46
|
139
|
88
|
68
|
58
|
59
|
116
|
113
|
102
|
|
| Other Current Liabilities |
1
|
0
|
1
|
1
|
1
|
6
|
5
|
6
|
9
|
12
|
11
|
10
|
10
|
20
|
16
|
1
|
1
|
1
|
1
|
2
|
12
|
2
|
5
|
2
|
|
| Total Current Liabilities |
18
|
16
|
5
|
4
|
5
|
11
|
16
|
18
|
22
|
36
|
45
|
105
|
101
|
113
|
112
|
75
|
166
|
110
|
99
|
81
|
86
|
147
|
156
|
147
|
|
| Long-Term Debt |
7
|
4
|
3
|
2
|
1
|
1
|
8
|
13
|
11
|
18
|
31
|
0
|
64
|
66
|
64
|
61
|
19
|
36
|
73
|
76
|
74
|
84
|
103
|
101
|
|
| Deferred Income Tax |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
2
|
2
|
1
|
3
|
3
|
4
|
8
|
10
|
|
| Total Liabilities |
26
N/A
|
22
-17%
|
9
-56%
|
7
-28%
|
7
+9%
|
13
+76%
|
26
+97%
|
33
+27%
|
35
+6%
|
57
+66%
|
76
+33%
|
105
+38%
|
162
+54%
|
180
+11%
|
182
+2%
|
138
-24%
|
187
+35%
|
147
-21%
|
173
+18%
|
160
-8%
|
163
+2%
|
236
+45%
|
267
+13%
|
258
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
49
|
5
|
5
|
6
|
6
|
47
|
46
|
47
|
117
|
117
|
117
|
152
|
157
|
205
|
208
|
210
|
249
|
249
|
249
|
251
|
250
|
250
|
250
|
251
|
|
| Retained Earnings |
43
|
3
|
7
|
8
|
12
|
21
|
28
|
36
|
47
|
63
|
76
|
93
|
89
|
46
|
28
|
45
|
68
|
62
|
51
|
60
|
66
|
51
|
47
|
34
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
6
|
3
|
3
|
11
|
7
|
5
|
6
|
6
|
7
|
7
|
0
|
8
|
7
|
12
|
|
| Total Equity |
6
N/A
|
8
+29%
|
12
+50%
|
15
+21%
|
18
+22%
|
68
+282%
|
74
+9%
|
82
+12%
|
163
+98%
|
175
+8%
|
187
+6%
|
242
+29%
|
248
+3%
|
262
+5%
|
242
-7%
|
261
+8%
|
322
+24%
|
317
-2%
|
306
-3%
|
318
+4%
|
315
-1%
|
206
-35%
|
211
+2%
|
228
+8%
|
|
| Total Liabilities & Equity |
32
N/A
|
30
-8%
|
21
-28%
|
21
0%
|
25
+18%
|
81
+222%
|
99
+23%
|
115
+16%
|
197
+72%
|
233
+18%
|
263
+13%
|
347
+32%
|
410
+18%
|
441
+8%
|
424
-4%
|
399
-6%
|
509
+28%
|
464
-9%
|
480
+3%
|
478
0%
|
478
+0%
|
443
-7%
|
478
+8%
|
486
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
147
|
131
|
131
|
148
|
148
|
243
|
241
|
242
|
383
|
383
|
383
|
428
|
433
|
486
|
489
|
498
|
616
|
616
|
616
|
628
|
628
|
630
|
632
|
628
|
|