A

Artrya Ltd
ASX:AYA

Watchlist Manager
Artrya Ltd
ASX:AYA
Watchlist
Price: 3.11 AUD -0.32% Market Closed
Market Cap: AU$491.6m

Relative Value

The Relative Value of one AYA stock under the Base Case scenario is 1.04 AUD. Compared to the current market price of 3.11 AUD, Artrya Ltd is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AYA Relative Value
Base Case
1.04 AUD
Overvaluation 67%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AYA Competitors Multiples
Artrya Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Artrya Ltd
ASX:AYA
490m AUD 17 558.2 -30 -28.9 -28.9
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
30.5B USD 9.5 33.5 24.3 25.2
AU
Pro Medicus Ltd
ASX:PME
13.2B AUD 53.7 56.9 70.4 70.4
JP
M3 Inc
TSE:2413
1.1T JPY 3.3 22.6 11.2 13.5
SE
Sectra AB
STO:SECT B
44.2B SEK 18.8 82.2 -113.3 -113.3
US
Waystar Holding Corp
NASDAQ:WAY
4.7B USD 4.2 41.1 14.8 22.8
US
Doximity Inc
NYSE:DOCS
4.5B USD 7.1 19 15.2 16
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20.4B CNY 9.4 -66.2 -131 -131
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
228.3B INR 7.5 34.4 22.7 25.6
P/E Multiple
Earnings Growth PEG
AU
A
Artrya Ltd
ASX:AYA
Average P/E: 42.8
Negative Multiple: -30
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.5
26%
1.3
AU
Pro Medicus Ltd
ASX:PME
56.9
30%
1.9
JP
M3 Inc
TSE:2413
22.6
16%
1.4
SE
Sectra AB
STO:SECT B
82.2
17%
4.8
US
W
Waystar Holding Corp
NASDAQ:WAY
41.1
55%
0.7
US
Doximity Inc
NYSE:DOCS
19
15%
1.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -66.2
69%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Artrya Ltd
ASX:AYA
Average EV/EBITDA: 56
Negative Multiple: -28.9
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
24.3
30%
0.8
AU
Pro Medicus Ltd
ASX:PME
70.4
28%
2.5
JP
M3 Inc
TSE:2413
11.2
14%
0.8
SE
Sectra AB
STO:SECT B
Negative Multiple: -113.3 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
14.8
20%
0.7
US
Doximity Inc
NYSE:DOCS
15.2
21%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -131
36%
N/A
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
22.7
139%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Artrya Ltd
ASX:AYA
Average EV/EBIT: 563.3
Negative Multiple: -28.9
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
25.2
32%
0.8
AU
Pro Medicus Ltd
ASX:PME
70.4
27%
2.6
JP
M3 Inc
TSE:2413
13.5
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -113.3 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.8
32%
0.7
US
Doximity Inc
NYSE:DOCS
16
22%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -131
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
25.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett