AUB Group Ltd
ASX:AUB

Watchlist Manager
AUB Group Ltd Logo
AUB Group Ltd
ASX:AUB
Watchlist
Price: 23.345 AUD 0.32% Market Closed
Market Cap: AU$3B

Relative Value

The Relative Value of one AUB stock under the Base Case scenario is 32.105 AUD. Compared to the current market price of 23.345 AUD, AUB Group Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUB Relative Value
Base Case
32.105 AUD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUB Competitors Multiples
AUB Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
AUB Group Ltd
ASX:AUB
3.1B AUD 2.6 16.1 10.7 10.7
US
Marsh & McLennan Companies Inc
NYSE:MMC
84.8B USD 3.2 20.5 13.3 15.1
IE
Aon PLC
NYSE:AON
68.9B USD 4 18.7 12.8 15.4
US
Arthur J Gallagher & Co
NYSE:AJG
53.4B USD 3.8 35.8 14.6 19.6
US
Arthur J. Gallagher & Co.
SWB:GAH
25.4B EUR 2.1 20 9.3 12.4
UK
Willis Towers Watson PLC
NASDAQ:WTW
27.5B USD 2.8 17.2 11.3 13.3
US
Brown & Brown Inc
NYSE:BRO
22.9B USD 3.9 22 13.9 16.9
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
9.6B USD 3.1 150.5 14.1 20.7
US
Reliance Global Group Inc
NASDAQ:RELI
9.5B USD 722.1 -1 352.4 -1 294.6 -1 089.1
IN
PB Fintech Ltd
NSE:POLICYBZR
676.3B INR 10.8 116.8 163.5 244.9
US
Hagerty Inc
NYSE:HGTY
3.5B USD 2.6 104.9 22.9 30.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
AUB Group Ltd
ASX:AUB
Average EV/EBITDA: 28.6
10.7
40%
0.3
US
Marsh & McLennan Companies Inc
NYSE:MMC
13.3
9%
1.5
IE
Aon PLC
NYSE:AON
12.8
9%
1.4
US
Arthur J Gallagher & Co
NYSE:AJG
14.6
15%
1
US
A
Arthur J. Gallagher & Co.
SWB:GAH
9.3
15%
0.6
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
11.3
10%
1.1
US
Brown & Brown Inc
NYSE:BRO
13.9
11%
1.3
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
14.1
18%
0.8
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -1 294.6 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
163.5
170%
1
US
Hagerty Inc
NYSE:HGTY
22.9
46%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett