Alcidion Group Ltd
ASX:ALC
Balance Sheet
Balance Sheet Decomposition
Alcidion Group Ltd
Alcidion Group Ltd
Balance Sheet
Alcidion Group Ltd
| Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
4
|
0
|
0
|
4
|
4
|
6
|
5
|
3
|
3
|
16
|
25
|
17
|
15
|
12
|
18
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
16
|
25
|
17
|
15
|
12
|
18
|
|
| Cash Equivalents |
4
|
0
|
0
|
4
|
4
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
4
|
4
|
7
|
5
|
5
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
4
|
4
|
7
|
5
|
5
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
4
|
1
|
4
|
4
|
4
|
8
|
7
|
4
|
7
|
20
|
30
|
26
|
21
|
19
|
24
|
|
| PP&E Net |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
|
| PP&E Gross |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
31
|
29
|
26
|
23
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
25
|
68
|
68
|
68
|
68
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
25
|
68
|
68
|
68
|
68
|
|
| Total Assets |
5
N/A
|
3
-50%
|
4
+58%
|
4
-4%
|
4
-7%
|
8
+114%
|
7
-15%
|
6
-15%
|
25
+326%
|
39
+59%
|
58
+48%
|
128
+120%
|
121
-6%
|
114
-5%
|
116
+1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
9
|
6
|
9
|
20
|
15
|
16
|
17
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
11
|
9
|
13
|
24
|
21
|
19
|
21
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
7
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
-41%
|
0
-77%
|
0
-67%
|
0
+49%
|
1
+9 921%
|
1
-6%
|
2
+77%
|
12
+365%
|
10
-17%
|
13
+36%
|
34
+161%
|
31
-11%
|
28
-10%
|
28
+1%
|
|
| Equity | ||||||||||||||||
| Common Stock |
6
|
6
|
9
|
9
|
9
|
11
|
11
|
11
|
21
|
41
|
59
|
111
|
111
|
116
|
116
|
|
| Retained Earnings |
1
|
3
|
5
|
5
|
5
|
4
|
5
|
7
|
8
|
11
|
13
|
17
|
21
|
29
|
27
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Total Equity |
5
N/A
|
3
-51%
|
4
+65%
|
4
-4%
|
4
-7%
|
7
+75%
|
5
-18%
|
3
-39%
|
13
+297%
|
30
+125%
|
45
+52%
|
94
+108%
|
90
-4%
|
87
-4%
|
88
+1%
|
|
| Total Liabilities & Equity |
5
N/A
|
3
-50%
|
4
+58%
|
4
-4%
|
4
-7%
|
8
+114%
|
7
-15%
|
6
-15%
|
25
+326%
|
39
+59%
|
58
+48%
|
128
+120%
|
121
-6%
|
114
-5%
|
116
+1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
138
|
138
|
138
|
614
|
620
|
620
|
821
|
1 010
|
1 068
|
1 268
|
1 268
|
1 342
|
1 343
|
|