cbdMD Inc
AMEX:YCBD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
cbdMD Inc
AMEX:YCBD
|
US |
|
TransDigm Group Inc
NYSE:TDG
|
US |
|
I
|
Iino Kaiun Kaisha Ltd
TSE:9119
|
JP |
Income Statement
Earnings Waterfall
cbdMD Inc
Income Statement
cbdMD Inc
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
4
+63%
|
4
+23%
|
5
+11%
|
7
+34%
|
8
+21%
|
0
-94%
|
0
-48%
|
3
+1 067%
|
8
+172%
|
24
+211%
|
32
+37%
|
36
+12%
|
39
+7%
|
42
+8%
|
44
+5%
|
46
+5%
|
46
0%
|
44
-4%
|
41
-7%
|
39
-5%
|
37
-5%
|
35
-5%
|
32
-9%
|
29
-11%
|
26
-9%
|
24
-8%
|
23
-3%
|
22
-8%
|
21
-4%
|
19
-6%
|
19
-1%
|
20
+2%
|
19
-3%
|
19
+1%
|
19
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(3)
|
(9)
|
(12)
|
(13)
|
(14)
|
(16)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Gross Profit |
1
N/A
|
2
+152%
|
3
+28%
|
4
+14%
|
5
+44%
|
6
+11%
|
0
-94%
|
0
-44%
|
1
+580%
|
4
+220%
|
15
+234%
|
20
+40%
|
23
+14%
|
25
+8%
|
26
+5%
|
29
+9%
|
30
+5%
|
31
+1%
|
30
-2%
|
26
-13%
|
24
-7%
|
23
-5%
|
22
-3%
|
21
-6%
|
18
-12%
|
16
-11%
|
15
-9%
|
15
0%
|
14
-10%
|
13
-3%
|
12
-8%
|
12
-1%
|
12
+3%
|
12
-5%
|
12
+3%
|
12
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(2)
|
(2)
|
(7)
|
(17)
|
(29)
|
(40)
|
(47)
|
(43)
|
(44)
|
(42)
|
(42)
|
(48)
|
(50)
|
(51)
|
(50)
|
(44)
|
(40)
|
(34)
|
(28)
|
(26)
|
(24)
|
(21)
|
(20)
|
(18)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(7)
|
(17)
|
(5)
|
(29)
|
(35)
|
(33)
|
(44)
|
(41)
|
(40)
|
(45)
|
(45)
|
(46)
|
(45)
|
(39)
|
(34)
|
(29)
|
(24)
|
(21)
|
(18)
|
(16)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
(1)
|
0
|
1
|
(24)
|
(11)
|
(11)
|
(10)
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(1)
+68%
|
(0)
+76%
|
(1)
-350%
|
1
N/A
|
1
+21%
|
(2)
N/A
|
(2)
+8%
|
(5)
-220%
|
(12)
-134%
|
(14)
-16%
|
(20)
-37%
|
(23)
-18%
|
(18)
+22%
|
(18)
+3%
|
(13)
+25%
|
(12)
+11%
|
(17)
-45%
|
(20)
-14%
|
(25)
-27%
|
(26)
-3%
|
(21)
+17%
|
(17)
+19%
|
(14)
+22%
|
(10)
+27%
|
(9)
+5%
|
(9)
+1%
|
(6)
+32%
|
(6)
-2%
|
(5)
+22%
|
(3)
+34%
|
(2)
+30%
|
(1)
+46%
|
(2)
-41%
|
(2)
-21%
|
(2)
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(52)
|
(33)
|
(14)
|
37
|
51
|
29
|
4
|
(26)
|
(10)
|
(5)
|
(9)
|
0
|
(38)
|
(53)
|
(42)
|
(42)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+36%
|
(1)
+38%
|
(2)
-45%
|
(0)
+93%
|
1
N/A
|
(2)
N/A
|
(2)
+9%
|
(36)
-2 120%
|
(65)
-79%
|
(48)
+26%
|
(32)
+32%
|
15
N/A
|
34
+124%
|
11
-67%
|
(9)
N/A
|
(37)
-305%
|
(27)
+29%
|
(24)
+8%
|
(34)
-39%
|
(25)
+25%
|
(59)
-131%
|
(70)
-20%
|
(55)
+22%
|
(52)
+6%
|
(22)
+58%
|
(23)
-6%
|
(20)
+13%
|
(22)
-8%
|
(19)
+10%
|
(4)
+81%
|
(3)
+27%
|
(0)
+94%
|
(2)
-854%
|
(2)
-35%
|
(2)
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
3
|
2
|
1
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(2)
|
(1)
|
(2)
|
(0)
|
1
|
(2)
|
(2)
|
(35)
|
(63)
|
(45)
|
(28)
|
19
|
37
|
13
|
(10)
|
(37)
|
(27)
|
(23)
|
(33)
|
(25)
|
(58)
|
(70)
|
(55)
|
(52)
|
(22)
|
(23)
|
(20)
|
(22)
|
(19)
|
(4)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
2
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+29%
|
(2)
+28%
|
(2)
-29%
|
(0)
+88%
|
0
N/A
|
(0)
N/A
|
(1)
-239%
|
(35)
-2 388%
|
(62)
-81%
|
(50)
+19%
|
(35)
+30%
|
11
N/A
|
30
+168%
|
12
-59%
|
(10)
N/A
|
(38)
-275%
|
(28)
+26%
|
(26)
+7%
|
(37)
-41%
|
(29)
+20%
|
(63)
-115%
|
(74)
-18%
|
(59)
+21%
|
(56)
+6%
|
(26)
+54%
|
(27)
-5%
|
(24)
+11%
|
(26)
-7%
|
(23)
+9%
|
(8)
+67%
|
(7)
+13%
|
(4)
+38%
|
(5)
-17%
|
(4)
+10%
|
(4)
+15%
|
|
| EPS (Diluted) |
-292.91
N/A
|
-116.77
+60%
|
-138.42
-19%
|
-116.66
+16%
|
-12.53
+89%
|
6.22
N/A
|
-19.06
N/A
|
-49.37
-159%
|
-1 225.37
-2 382%
|
-970.04
+21%
|
-1 015.09
-5%
|
-447.1
+56%
|
107.13
N/A
|
208.72
+95%
|
97.56
-53%
|
-69.96
N/A
|
-255.72
-266%
|
-163.8
+36%
|
-170.06
-4%
|
-227.94
-34%
|
-178.28
+22%
|
-381.24
-114%
|
-446.43
-17%
|
-351.18
+21%
|
-330.32
+6%
|
-86.4
+74%
|
-106.57
-23%
|
-64.79
+39%
|
-69.3
-7%
|
-52.15
+25%
|
-14.29
+73%
|
-11.76
+18%
|
-5.34
+55%
|
-0.83
+84%
|
-1.09
-31%
|
-0.41
+62%
|
|