Riley Exploration Permian Inc
AMEX:REPX
Balance Sheet
Balance Sheet Decomposition
Riley Exploration Permian Inc
Riley Exploration Permian Inc
Balance Sheet
Riley Exploration Permian Inc
| Sep-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
17
|
13
|
15
|
13
|
18
|
|
| Cash Equivalents |
17
|
13
|
15
|
13
|
18
|
|
| Total Receivables |
18
|
26
|
35
|
44
|
41
|
|
| Accounts Receivables |
18
|
26
|
35
|
43
|
37
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
4
|
|
| Inventory |
0
|
9
|
6
|
6
|
8
|
|
| Other Current Assets |
2
|
3
|
7
|
5
|
27
|
|
| Total Current Assets |
37
|
51
|
63
|
68
|
94
|
|
| PP&E Net |
349
|
461
|
869
|
893
|
1 021
|
|
| PP&E Gross |
349
|
461
|
869
|
893
|
1 021
|
|
| Accumulated Depreciation |
88
|
134
|
206
|
292
|
343
|
|
| Long-Term Investments |
0
|
0
|
6
|
23
|
36
|
|
| Other Long-Term Assets |
2
|
3
|
7
|
10
|
19
|
|
| Total Assets |
388
N/A
|
515
+33%
|
946
+84%
|
994
+5%
|
1 170
+18%
|
|
| Liabilities | ||||||
| Accounts Payable |
12
|
4
|
4
|
14
|
5
|
|
| Accrued Liabilities |
20
|
36
|
34
|
35
|
39
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
20
|
20
|
20
|
|
| Other Current Liabilities |
52
|
36
|
36
|
54
|
92
|
|
| Total Current Liabilities |
84
|
76
|
94
|
123
|
157
|
|
| Long-Term Debt |
60
|
56
|
336
|
249
|
228
|
|
| Deferred Income Tax |
12
|
46
|
73
|
77
|
86
|
|
| Other Liabilities |
11
|
4
|
20
|
34
|
65
|
|
| Total Liabilities |
167
N/A
|
182
+9%
|
524
+188%
|
483
-8%
|
535
+11%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
49
|
59
|
142
|
200
|
328
|
|
| Additional Paid In Capital |
271
|
275
|
279
|
310
|
307
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
222
N/A
|
333
+50%
|
422
+26%
|
511
+21%
|
634
+24%
|
|
| Total Liabilities & Equity |
388
N/A
|
515
+33%
|
946
+84%
|
994
+5%
|
1 170
+18%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
20
|
20
|
20
|
21
|
22
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
|