Centrus Energy Corp
AMEX:LEU
Balance Sheet
Balance Sheet Decomposition
Centrus Energy Corp
Centrus Energy Corp
Balance Sheet
Centrus Energy Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
171
|
249
|
175
|
259
|
171
|
886
|
249
|
131
|
151
|
38
|
293
|
314
|
219
|
234
|
261
|
209
|
123
|
131
|
152
|
194
|
180
|
201
|
671
|
1 957
|
|
| Cash Equivalents |
171
|
249
|
175
|
259
|
171
|
886
|
249
|
131
|
151
|
38
|
293
|
314
|
219
|
234
|
261
|
209
|
123
|
131
|
152
|
194
|
180
|
201
|
671
|
1 957
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
225
|
255
|
239
|
257
|
216
|
253
|
154
|
191
|
309
|
162
|
135
|
163
|
59
|
27
|
20
|
183
|
195
|
165
|
182
|
172
|
38
|
49
|
80
|
31
|
|
| Accounts Receivables |
225
|
255
|
239
|
257
|
216
|
253
|
154
|
191
|
309
|
162
|
135
|
163
|
59
|
27
|
20
|
183
|
195
|
152
|
159
|
149
|
9
|
9
|
10
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
23
|
23
|
29
|
40
|
70
|
20
|
|
| Inventory |
862
|
883
|
1 009
|
974
|
900
|
1 153
|
1 232
|
1 301
|
1 523
|
1 752
|
1 593
|
968
|
462
|
319
|
177
|
153
|
130
|
65
|
65
|
91
|
209
|
306
|
162
|
323
|
|
| Other Current Assets |
29
|
40
|
66
|
126
|
122
|
138
|
256
|
346
|
272
|
240
|
136
|
187
|
103
|
78
|
103
|
23
|
37
|
9
|
8
|
9
|
160
|
128
|
102
|
53
|
|
| Total Current Assets |
1 288
|
1 427
|
1 489
|
1 616
|
1 409
|
2 431
|
1 891
|
1 970
|
2 254
|
2 192
|
2 157
|
1 632
|
842
|
658
|
561
|
567
|
485
|
370
|
406
|
466
|
587
|
685
|
1 015
|
2 364
|
|
| PP&E Net |
191
|
185
|
178
|
171
|
190
|
292
|
736
|
1 115
|
1 231
|
1 187
|
51
|
8
|
4
|
4
|
6
|
5
|
4
|
11
|
10
|
7
|
13
|
10
|
11
|
31
|
|
| PP&E Gross |
191
|
185
|
178
|
171
|
190
|
292
|
736
|
1 115
|
1 231
|
1 187
|
51
|
8
|
4
|
0
|
0
|
5
|
4
|
11
|
10
|
7
|
13
|
10
|
11
|
31
|
|
| Accumulated Depreciation |
106
|
136
|
167
|
199
|
232
|
263
|
293
|
319
|
351
|
358
|
317
|
297
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
7
|
|
| Intangible Assets |
0
|
0
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
106
|
93
|
83
|
76
|
70
|
63
|
55
|
46
|
39
|
30
|
21
|
|
| Goodwill |
0
|
0
|
4
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
571
|
442
|
332
|
283
|
255
|
358
|
422
|
441
|
356
|
164
|
26
|
40
|
193
|
53
|
54
|
21
|
7
|
6
|
8
|
44
|
59
|
62
|
38
|
30
|
|
| Other Assets |
0
|
0
|
4
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 050
N/A
|
2 054
+0%
|
2 003
-2%
|
2 081
+4%
|
1 861
-11%
|
3 088
+66%
|
3 055
-1%
|
3 532
+16%
|
3 848
+9%
|
3 549
-8%
|
2 266
-36%
|
1 706
-25%
|
1 158
-32%
|
821
-29%
|
714
-13%
|
675
-5%
|
572
-15%
|
456
-20%
|
486
+7%
|
572
+18%
|
706
+23%
|
796
+13%
|
1 093
+37%
|
2 446
+124%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
47
|
37
|
27
|
36
|
20
|
21
|
9
|
0
|
45
|
46
|
48
|
4
|
7
|
5
|
5
|
6
|
6
|
6
|
10
|
|
| Accrued Liabilities |
219
|
222
|
202
|
217
|
129
|
111
|
134
|
111
|
125
|
100
|
125
|
106
|
0
|
0
|
0
|
0
|
33
|
30
|
34
|
26
|
42
|
26
|
24
|
22
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
83
|
530
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
14
|
40
|
39
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
289
|
0
|
0
|
96
|
0
|
0
|
89
|
101
|
114
|
0
|
0
|
0
|
6
|
33
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
|
| Other Current Liabilities |
152
|
190
|
163
|
247
|
296
|
558
|
450
|
944
|
1 107
|
1 282
|
1 285
|
1 036
|
400
|
306
|
279
|
349
|
369
|
294
|
321
|
356
|
385
|
419
|
272
|
352
|
|
| Total Current Liabilities |
370
|
412
|
365
|
753
|
425
|
716
|
716
|
1 083
|
1 269
|
1 576
|
1 615
|
1 795
|
450
|
350
|
326
|
403
|
439
|
337
|
366
|
393
|
449
|
471
|
347
|
423
|
|
| Long-Term Debt |
500
|
500
|
475
|
150
|
150
|
725
|
575
|
575
|
738
|
530
|
530
|
0
|
240
|
248
|
234
|
158
|
120
|
114
|
108
|
102
|
144
|
153
|
499
|
1 175
|
|
| Other Liabilities |
265
|
256
|
244
|
270
|
300
|
338
|
602
|
599
|
528
|
691
|
595
|
369
|
445
|
389
|
390
|
333
|
335
|
342
|
333
|
219
|
186
|
140
|
87
|
83
|
|
| Total Liabilities |
1 135
N/A
|
1 168
+3%
|
1 085
-7%
|
1 173
+8%
|
875
-25%
|
1 778
+103%
|
1 893
+6%
|
2 257
+19%
|
2 534
+12%
|
2 797
+10%
|
2 739
-2%
|
2 164
-21%
|
1 136
-47%
|
986
-13%
|
950
-4%
|
894
-6%
|
894
0%
|
793
-11%
|
807
+2%
|
714
-11%
|
780
+9%
|
764
-2%
|
932
+22%
|
1 681
+80%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
10
|
12
|
12
|
12
|
12
|
13
|
13
|
1
|
1
|
1
|
1
|
6
|
6
|
6
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
15
|
5
|
56
|
31
|
138
|
215
|
264
|
322
|
330
|
211
|
1 362
|
1 521
|
42
|
230
|
297
|
285
|
389
|
405
|
408
|
285
|
234
|
150
|
76
|
2
|
|
| Additional Paid In Capital |
1 055
|
1 009
|
964
|
971
|
971
|
1 186
|
1 184
|
1 180
|
1 173
|
1 213
|
1 201
|
1 216
|
59
|
59
|
60
|
60
|
61
|
62
|
85
|
141
|
158
|
181
|
237
|
762
|
|
| Treasury Stock |
134
|
128
|
109
|
100
|
96
|
93
|
84
|
71
|
57
|
49
|
33
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
1
|
2
|
5
|
37
|
11
|
214
|
167
|
144
|
213
|
292
|
120
|
4
|
4
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Total Equity |
914
N/A
|
886
-3%
|
919
+4%
|
908
-1%
|
986
+9%
|
1 310
+33%
|
1 162
-11%
|
1 276
+10%
|
1 314
+3%
|
752
-43%
|
473
N/A
|
458
+3%
|
22
N/A
|
166
N/A
|
236
-42%
|
219
+7%
|
322
-47%
|
337
-5%
|
321
+5%
|
142
+56%
|
74
+48%
|
32
N/A
|
161
+400%
|
765
+374%
|
|
| Total Liabilities & Equity |
2 050
N/A
|
2 054
+0%
|
2 003
-2%
|
2 081
+4%
|
1 861
-11%
|
3 088
+66%
|
3 055
-1%
|
3 532
+16%
|
3 848
+9%
|
3 549
-8%
|
2 266
-36%
|
1 706
-25%
|
1 158
-32%
|
821
-29%
|
714
-13%
|
675
-5%
|
572
-15%
|
456
-20%
|
486
+7%
|
572
+18%
|
706
+23%
|
796
+13%
|
1 093
+37%
|
2 446
+124%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
9
|
9
|
9
|
9
|
9
|
9
|
12
|
14
|
15
|
16
|
17
|
20
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|