Idaho Strategic Resources Inc
AMEX:IDR
Balance Sheet
Balance Sheet Decomposition
Idaho Strategic Resources Inc
Idaho Strategic Resources Inc
Balance Sheet
Idaho Strategic Resources Inc
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
4
|
12
|
|
| PP&E Net |
8
|
8
|
9
|
9
|
11
|
14
|
16
|
18
|
23
|
|
| PP&E Gross |
0
|
0
|
0
|
9
|
11
|
14
|
16
|
18
|
23
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
2
|
3
|
4
|
5
|
7
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
9
N/A
|
9
+6%
|
11
+13%
|
11
+2%
|
15
+35%
|
18
+22%
|
21
+17%
|
24
+14%
|
44
+84%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
|
| Minority Interest |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
7
N/A
|
6
-18%
|
5
-19%
|
5
+14%
|
6
+22%
|
8
+22%
|
6
-21%
|
6
+0%
|
6
+3%
|
|
| Equity | ||||||||||
| Common Stock |
14
|
16
|
17
|
18
|
21
|
26
|
33
|
35
|
46
|
|
| Retained Earnings |
12
|
12
|
11
|
12
|
13
|
16
|
18
|
17
|
8
|
|
| Total Equity |
2
N/A
|
4
+86%
|
6
+63%
|
6
-7%
|
8
+47%
|
10
+22%
|
15
+46%
|
18
+19%
|
38
+112%
|
|
| Total Liabilities & Equity |
9
N/A
|
9
+6%
|
11
+13%
|
11
+2%
|
15
+35%
|
18
+22%
|
21
+17%
|
24
+14%
|
44
+84%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
7
|
8
|
9
|
9
|
10
|
11
|
12
|
12
|
14
|
|