BK Technologies Corp
AMEX:BKTI
Cash Flow Statement
Cash Flow Statement
BK Technologies Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(2)
|
1
|
2
|
2
|
2
|
8
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
3
|
2
|
3
|
3
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
2
|
3
|
2
|
1
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
1
|
1
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
1
|
3
|
(0)
|
(2)
|
(5)
|
(11)
|
(11)
|
(12)
|
(9)
|
(6)
|
(3)
|
(2)
|
(0)
|
3
|
5
|
8
|
10
|
12
|
13
|
14
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
2
|
2
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(3)
|
(3)
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
3
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
(2)
|
1
|
1
|
2
|
5
|
2
|
1
|
1
|
0
|
1
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
3
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
2
|
3
|
4
|
2
|
2
|
1
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(4)
|
(6)
|
(1)
|
1
|
(0)
|
2
|
0
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
1
|
4
|
1
|
(2)
|
(0)
|
(5)
|
(4)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(4)
|
(2)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(5)
|
(2)
|
(1)
|
0
|
5
|
4
|
0
|
1
|
3
|
(1)
|
3
|
3
|
2
|
6
|
4
|
5
|
0
|
2
|
4
|
0
|
2
|
1
|
(5)
|
(4)
|
(8)
|
(8)
|
(4)
|
(2)
|
(0)
|
2
|
2
|
2
|
(1)
|
(4)
|
(4)
|
(3)
|
4
|
5
|
2
|
4
|
(0)
|
|
| Cash from Operating Activities |
1
N/A
|
2
+185%
|
2
+8%
|
2
-20%
|
(1)
N/A
|
(1)
-72%
|
(1)
-3%
|
0
N/A
|
3
+807%
|
4
+44%
|
3
-15%
|
2
-26%
|
2
+1%
|
2
-15%
|
1
-73%
|
3
+509%
|
3
-3%
|
2
-32%
|
8
+250%
|
8
+5%
|
5
-35%
|
7
+44%
|
6
-20%
|
3
-56%
|
2
-25%
|
(0)
N/A
|
(3)
-6 020%
|
(2)
+24%
|
(0)
+88%
|
2
N/A
|
5
+213%
|
6
+6%
|
4
-28%
|
5
+27%
|
(1)
N/A
|
(3)
-331%
|
(1)
+61%
|
(5)
-283%
|
(1)
+78%
|
(0)
+86%
|
0
N/A
|
3
+722%
|
4
+38%
|
5
+26%
|
2
-58%
|
2
+20%
|
2
-9%
|
2
-7%
|
4
+101%
|
4
-4%
|
4
-3%
|
4
+6%
|
3
-19%
|
3
-2%
|
1
-77%
|
(3)
N/A
|
0
N/A
|
4
+1 134%
|
5
+48%
|
11
+102%
|
7
-35%
|
2
-68%
|
2
-4%
|
(2)
N/A
|
(4)
-96%
|
(0)
+95%
|
1
N/A
|
5
+782%
|
6
+19%
|
3
-48%
|
4
+12%
|
(2)
N/A
|
1
N/A
|
2
+230%
|
0
-98%
|
4
+11 000%
|
4
-20%
|
(2)
N/A
|
(3)
-36%
|
(6)
-132%
|
(10)
-53%
|
(9)
+9%
|
(10)
-9%
|
(9)
+6%
|
(5)
+43%
|
(2)
+58%
|
2
N/A
|
2
-8%
|
0
-81%
|
3
+870%
|
6
+98%
|
13
+115%
|
14
+12%
|
15
+2%
|
20
+35%
|
19
-1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(2)
|
(2)
|
(0)
|
(2)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
1
|
2
|
3
|
8
|
6
|
5
|
5
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+20%
|
(0)
-425%
|
(0)
-29%
|
(0)
+4%
|
(0)
-8%
|
(0)
+21%
|
(0)
+27%
|
(0)
-25%
|
(0)
-15%
|
(0)
-22%
|
(0)
-14%
|
(0)
-28%
|
(1)
-22%
|
(0)
+2%
|
(1)
-6%
|
(0)
+17%
|
(0)
+14%
|
(0)
+19%
|
(0)
+27%
|
(0)
-14%
|
(0)
+28%
|
(1)
-300%
|
(1)
-19%
|
(1)
N/A
|
(1)
-21%
|
(1)
+45%
|
(2)
-279%
|
(3)
-34%
|
(2)
+25%
|
(2)
+3%
|
(2)
+11%
|
(2)
+17%
|
(3)
-65%
|
(3)
-22%
|
(2)
+49%
|
(1)
+23%
|
(1)
+37%
|
(0)
+72%
|
(0)
N/A
|
(0)
+45%
|
(0)
-50%
|
(1)
-194%
|
(1)
-40%
|
(1)
-24%
|
(1)
-7%
|
(1)
+20%
|
(1)
+13%
|
(1)
+9%
|
(1)
-2%
|
(1)
+3%
|
(1)
-15%
|
(1)
+6%
|
(1)
-8%
|
(4)
-444%
|
(4)
+0%
|
(5)
-22%
|
(5)
-6%
|
(2)
+59%
|
(2)
+8%
|
(1)
+33%
|
0
N/A
|
1
+11 900%
|
2
+68%
|
7
+258%
|
6
-22%
|
4
-23%
|
3
-25%
|
(2)
N/A
|
(2)
+8%
|
(3)
-15%
|
(2)
+6%
|
(2)
+28%
|
(2)
+13%
|
(1)
+41%
|
(1)
-6%
|
(2)
-95%
|
(2)
-6%
|
(2)
-9%
|
(2)
-10%
|
(2)
+29%
|
(2)
+9%
|
(1)
+9%
|
(2)
-27%
|
(2)
-14%
|
(2)
+2%
|
(3)
-34%
|
(2)
+19%
|
(2)
+18%
|
(2)
+7%
|
(1)
+29%
|
(3)
-122%
|
(1)
+50%
|
(2)
-77%
|
(3)
-21%
|
(3)
-14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
12
|
12
|
12
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
(2)
|
(2)
|
(1)
|
2
|
2
|
2
|
2
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
2
|
3
|
4
|
5
|
2
|
1
|
(0)
|
(0)
|
(3)
|
(7)
|
(7)
|
(7)
|
(4)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
0
-90%
|
0
+225%
|
0
-92%
|
0
+800%
|
0
-19%
|
(0)
N/A
|
(0)
-2 150%
|
(2)
-244%
|
1
N/A
|
2
+112%
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
-4%
|
(1)
+78%
|
0
N/A
|
0
+17%
|
0
+200%
|
0
+10%
|
0
-65%
|
0
N/A
|
0
+50%
|
(7)
N/A
|
0
N/A
|
(7)
N/A
|
(7)
-1%
|
2
N/A
|
2
N/A
|
1
-66%
|
0
N/A
|
(2)
N/A
|
(1)
+6%
|
(0)
+72%
|
2
N/A
|
2
+0%
|
2
+10%
|
2
0%
|
(0)
N/A
|
(2)
-953%
|
(2)
-14%
|
(2)
N/A
|
(2)
+22%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
+200%
|
0
N/A
|
0
+7%
|
0
-13%
|
0
-43%
|
0
+13%
|
0
-11%
|
0
+13%
|
0
-44%
|
(1)
N/A
|
(3)
-103%
|
(3)
-4%
|
(4)
-44%
|
(4)
-3%
|
(3)
+21%
|
(3)
-14%
|
(3)
+15%
|
(2)
+28%
|
(2)
-16%
|
(4)
-76%
|
(4)
+1%
|
(4)
+1%
|
(4)
+17%
|
(2)
+53%
|
(2)
+5%
|
(1)
+11%
|
(2)
-14%
|
(1)
+15%
|
(0)
+77%
|
13
N/A
|
13
-1%
|
12
-1%
|
11
-9%
|
1
-95%
|
1
+58%
|
2
+140%
|
4
+73%
|
1
-75%
|
1
-3%
|
2
+132%
|
2
-5%
|
(1)
N/A
|
(5)
-329%
|
(7)
-41%
|
(7)
-13%
|
(3)
+54%
|
0
N/A
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
2
+8%
|
2
+14%
|
1
-39%
|
(1)
N/A
|
(1)
-84%
|
(1)
-18%
|
(0)
+78%
|
1
N/A
|
4
+427%
|
4
+6%
|
2
-58%
|
2
+10%
|
(1)
N/A
|
(3)
-118%
|
2
N/A
|
3
+32%
|
2
-34%
|
8
+302%
|
8
+6%
|
5
-37%
|
7
+46%
|
5
-27%
|
(5)
N/A
|
(5)
-13%
|
(8)
-41%
|
(10)
-34%
|
(3)
+71%
|
(2)
+44%
|
0
N/A
|
3
+31 300%
|
2
-30%
|
1
-53%
|
2
+104%
|
(2)
N/A
|
(3)
-49%
|
(0)
+95%
|
(3)
-2 458%
|
(1)
+54%
|
(2)
-69%
|
(2)
+12%
|
0
N/A
|
1
+682%
|
4
+192%
|
1
-73%
|
1
+35%
|
1
-1%
|
1
-1%
|
4
+160%
|
3
-5%
|
3
-2%
|
3
+4%
|
3
-23%
|
3
-5%
|
(3)
N/A
|
(7)
-120%
|
(4)
+35%
|
(3)
+40%
|
1
N/A
|
6
+731%
|
2
-68%
|
(2)
N/A
|
0
N/A
|
(4)
N/A
|
(0)
+93%
|
3
N/A
|
2
-26%
|
4
+72%
|
(1)
N/A
|
(3)
-537%
|
(3)
+24%
|
(7)
-162%
|
(3)
+61%
|
(0)
+81%
|
(2)
-400%
|
2
N/A
|
1
-35%
|
9
+522%
|
8
-12%
|
4
-51%
|
(0)
N/A
|
(10)
-97 300%
|
(10)
-3%
|
(9)
+14%
|
(4)
+59%
|
(3)
+9%
|
0
N/A
|
2
+3 947%
|
0
-70%
|
0
-37%
|
0
-63%
|
4
+3 282%
|
6
+55%
|
9
+58%
|
17
+95%
|
16
-9%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
2
+205%
|
2
+4%
|
1
-28%
|
(1)
N/A
|
(1)
-54%
|
(1)
+1%
|
0
N/A
|
2
+2 018%
|
3
+47%
|
3
-17%
|
2
-30%
|
2
-4%
|
1
-23%
|
0
-97%
|
3
+6 825%
|
3
N/A
|
2
-35%
|
7
+306%
|
8
+6%
|
5
-37%
|
7
+47%
|
5
-28%
|
2
-66%
|
1
-37%
|
(1)
N/A
|
(4)
-233%
|
(3)
+24%
|
(3)
-15%
|
(1)
+84%
|
3
N/A
|
5
+66%
|
2
-53%
|
3
+3%
|
(4)
N/A
|
(4)
+7%
|
(2)
+32%
|
(5)
-120%
|
(1)
+78%
|
(0)
+70%
|
0
N/A
|
2
+1 125%
|
3
+27%
|
4
+24%
|
1
-73%
|
1
+32%
|
1
-1%
|
1
-3%
|
3
+158%
|
3
-5%
|
3
-3%
|
3
+5%
|
3
-22%
|
2
-5%
|
(0)
N/A
|
(4)
-989%
|
(1)
+71%
|
2
N/A
|
4
+101%
|
9
+149%
|
6
-38%
|
1
-76%
|
2
+12%
|
(3)
N/A
|
(5)
-69%
|
(1)
+80%
|
(1)
+45%
|
4
N/A
|
4
+8%
|
1
-77%
|
1
+6%
|
(5)
N/A
|
(1)
+79%
|
1
N/A
|
(1)
N/A
|
3
N/A
|
2
-51%
|
(4)
N/A
|
(5)
-23%
|
(9)
-80%
|
(11)
-31%
|
(10)
+9%
|
(11)
-6%
|
(11)
+2%
|
(7)
+34%
|
(4)
+42%
|
(1)
+80%
|
(0)
+44%
|
(1)
-210%
|
1
N/A
|
5
+246%
|
10
+114%
|
13
+28%
|
12
-6%
|
17
+38%
|
16
-4%
|
|