Arena Group Holdings Inc
AMEX:AREN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Arena Group Holdings Inc
AMEX:AREN
|
US |
|
P
|
Playmates Holdings Ltd
HKEX:635
|
HK |
|
T
|
Tibet Urban Development and Investment Co Ltd
SSE:600773
|
CN |
Cash Flow Statement
Cash Flow Statement
Arena Group Holdings Inc
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(9)
|
(8)
|
(7)
|
(6)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(9)
|
(12)
|
(19)
|
(26)
|
(23)
|
(46)
|
(67)
|
(89)
|
(92)
|
(89)
|
(93)
|
(90)
|
(83)
|
(84)
|
(76)
|
(71)
|
(72)
|
(69)
|
(64)
|
(56)
|
(140)
|
(128)
|
(113)
|
(101)
|
7
|
123
|
126
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
6
|
12
|
19
|
25
|
25
|
25
|
25
|
25
|
26
|
26
|
27
|
27
|
28
|
28
|
28
|
28
|
26
|
21
|
16
|
12
|
9
|
9
|
9
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
7
|
11
|
15
|
16
|
21
|
25
|
30
|
33
|
34
|
34
|
31
|
30
|
27
|
24
|
19
|
14
|
8
|
5
|
3
|
2
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
10
|
16
|
4
|
7
|
15
|
23
|
25
|
25
|
34
|
38
|
40
|
47
|
39
|
35
|
35
|
33
|
29
|
28
|
66
|
62
|
61
|
48
|
2
|
(2)
|
(5)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
8
|
10
|
11
|
12
|
13
|
12
|
10
|
7
|
4
|
18
|
20
|
22
|
24
|
|
| Change in Working Capital |
(0)
|
1
|
3
|
4
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
3
|
9
|
13
|
9
|
18
|
14
|
14
|
14
|
(8)
|
2
|
(8)
|
(2)
|
11
|
(12)
|
(12)
|
(25)
|
23
|
32
|
26
|
24
|
(28)
|
(128)
|
(113)
|
|
| Cash from Operating Activities |
(6)
N/A
|
(4)
+36%
|
(2)
+47%
|
(0)
+96%
|
(0)
-226%
|
(0)
-24%
|
(1)
-191%
|
(1)
-16%
|
(1)
+3%
|
(0)
+61%
|
(0)
+90%
|
(0)
-130%
|
0
N/A
|
(0)
N/A
|
(0)
-497%
|
0
N/A
|
1
+7 087%
|
0
-93%
|
0
-73%
|
0
+45%
|
(1)
N/A
|
0
N/A
|
0
+46%
|
(1)
N/A
|
(1)
-174%
|
(2)
-65%
|
(4)
-62%
|
(4)
-1%
|
(3)
+28%
|
(2)
+27%
|
(1)
+69%
|
(0)
+93%
|
(0)
-709%
|
(0)
+0%
|
(0)
+8%
|
(0)
+34%
|
(0)
+1%
|
(0)
+22%
|
(0)
+4%
|
(0)
+10%
|
(0)
-27%
|
(0)
+19%
|
(0)
-19%
|
(0)
+33%
|
(0)
+16%
|
(0)
-9%
|
(0)
-5%
|
(0)
-22%
|
(0)
-3%
|
(0)
-24%
|
(0)
+24%
|
(0)
-11%
|
(0)
+3%
|
(0)
+4%
|
(0)
-19%
|
(0)
-9%
|
(0)
+10%
|
(0)
+1%
|
(0)
-7%
|
(0)
+11%
|
(0)
-2%
|
(0)
-7%
|
(0)
+7%
|
(1)
-234%
|
(1)
-123%
|
(2)
-44%
|
(3)
-70%
|
(3)
-18%
|
(4)
-27%
|
(5)
-30%
|
(7)
-20%
|
(8)
-19%
|
(7)
+5%
|
(10)
-37%
|
(17)
-72%
|
(20)
-16%
|
(32)
-59%
|
(24)
+27%
|
(25)
-5%
|
(20)
+18%
|
(15)
+27%
|
(27)
-80%
|
(12)
+54%
|
(21)
-72%
|
(11)
+47%
|
0
N/A
|
(20)
N/A
|
(19)
+7%
|
(25)
-31%
|
(25)
-1%
|
(14)
+46%
|
(10)
+26%
|
(16)
-61%
|
(10)
+35%
|
3
N/A
|
18
+475%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(10)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
4
|
4
|
3
|
3
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
2
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(13)
|
(21)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(7)
|
(7)
|
(8)
|
0
|
(8)
|
(8)
|
(33)
|
(33)
|
(26)
|
(26)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+65%
|
0
+260%
|
(0)
N/A
|
0
N/A
|
0
-62%
|
0
+38%
|
0
+359%
|
0
-67%
|
0
-45%
|
(0)
N/A
|
(0)
-1 033%
|
(0)
+89%
|
0
N/A
|
0
N/A
|
0
+71%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
4
N/A
|
4
N/A
|
3
-12%
|
3
+0%
|
(0)
N/A
|
(0)
N/A
|
(1)
-129%
|
(1)
+22%
|
(2)
-74%
|
(4)
-136%
|
(3)
+19%
|
(3)
-10%
|
(3)
+20%
|
(0)
+82%
|
0
N/A
|
2
+12 761%
|
0
-73%
|
1
+97%
|
0
-42%
|
(1)
N/A
|
0
N/A
|
0
+903%
|
(0)
N/A
|
(0)
-2%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+46%
|
1
-13%
|
1
+39%
|
(0)
N/A
|
(0)
-131%
|
0
N/A
|
0
-54%
|
1
+1 024%
|
0
-72%
|
1
+134%
|
(0)
N/A
|
(1)
-952%
|
(1)
-20%
|
(2)
-105%
|
(3)
-55%
|
(8)
-160%
|
(15)
-81%
|
(24)
-58%
|
(2)
+91%
|
(3)
-70%
|
(4)
-25%
|
(5)
-15%
|
(4)
+22%
|
(11)
-177%
|
(11)
-6%
|
(13)
-16%
|
(14)
-5%
|
(14)
-2%
|
(15)
-5%
|
(39)
-161%
|
(39)
0%
|
(31)
+20%
|
(30)
+4%
|
(3)
+89%
|
(2)
+30%
|
(2)
+6%
|
(3)
-23%
|
(5)
-102%
|
(6)
-17%
|
(7)
-19%
|
(10)
-34%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
6
|
0
|
(2)
|
3
|
8
|
14
|
0
|
0
|
6
|
21
|
0
|
41
|
35
|
20
|
52
|
32
|
32
|
32
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
16
|
11
|
15
|
15
|
17
|
4
|
(0)
|
2
|
10
|
9
|
8
|
17
|
31
|
29
|
36
|
33
|
14
|
6
|
5
|
1
|
6
|
14
|
5
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
9
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(8)
|
(9)
|
(9)
|
(6)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
3
-7%
|
2
-46%
|
1
-62%
|
1
+14%
|
0
-61%
|
0
+44%
|
0
-31%
|
0
-33%
|
0
+5%
|
0
-38%
|
0
+92%
|
0
-98%
|
0
+1 675%
|
(0)
N/A
|
(0)
+16%
|
0
N/A
|
0
-79%
|
(0)
N/A
|
(0)
-4%
|
(0)
+69%
|
(0)
-1 250%
|
(0)
-39%
|
3
N/A
|
3
+0%
|
4
+43%
|
4
+11%
|
1
-75%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+26%
|
2
N/A
|
2
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+90%
|
5
+286%
|
5
+1%
|
6
+23%
|
9
+58%
|
7
-24%
|
13
+92%
|
23
+70%
|
30
+30%
|
11
-62%
|
15
+30%
|
21
+42%
|
37
+79%
|
24
-36%
|
39
+64%
|
35
-12%
|
28
-19%
|
58
+107%
|
35
-41%
|
41
+19%
|
54
+33%
|
32
-42%
|
42
+32%
|
42
+0%
|
23
-46%
|
15
-35%
|
16
+6%
|
11
-30%
|
16
+48%
|
15
-6%
|
5
-69%
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
(1)
+66%
|
(1)
+42%
|
0
N/A
|
1
+619%
|
0
-83%
|
(0)
N/A
|
(0)
+12%
|
(1)
-109%
|
(0)
+92%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-79%
|
(0)
+83%
|
1
N/A
|
0
-92%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
+53%
|
2
+1 815%
|
1
-43%
|
1
+17%
|
4
+215%
|
1
-72%
|
2
+47%
|
1
-18%
|
0
-84%
|
1
+397%
|
0
-81%
|
1
+126%
|
(2)
N/A
|
(4)
-105%
|
(3)
+18%
|
(3)
-8%
|
(3)
+19%
|
(1)
+78%
|
(0)
+72%
|
1
N/A
|
0
-82%
|
1
+193%
|
0
-46%
|
(1)
N/A
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
(0)
-12%
|
(0)
+61%
|
(1)
-447%
|
(0)
+98%
|
(0)
-1 115%
|
0
N/A
|
1
+65%
|
0
-14%
|
1
+53%
|
(0)
N/A
|
(0)
-16%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-46%
|
1
+69%
|
3
+398%
|
1
-62%
|
2
+37%
|
3
+95%
|
(2)
N/A
|
(1)
+16%
|
0
N/A
|
(1)
N/A
|
(1)
+14%
|
(6)
-562%
|
(4)
+40%
|
0
N/A
|
(4)
N/A
|
4
N/A
|
3
-24%
|
0
-89%
|
18
+5 581%
|
8
-55%
|
5
-37%
|
5
-11%
|
(7)
N/A
|
(9)
-43%
|
(7)
+30%
|
(5)
+22%
|
(12)
-145%
|
0
N/A
|
(2)
N/A
|
(5)
-224%
|
(1)
+78%
|
1
N/A
|
7
+884%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(4)
+35%
|
(2)
+46%
|
(0)
+82%
|
(0)
+39%
|
(0)
-24%
|
(1)
-184%
|
(1)
-16%
|
(1)
+5%
|
(0)
+59%
|
(0)
+88%
|
(0)
-96%
|
0
N/A
|
(0)
N/A
|
(0)
-468%
|
0
N/A
|
1
+8 192%
|
0
-93%
|
0
-73%
|
0
+45%
|
(1)
N/A
|
0
N/A
|
0
+46%
|
(1)
N/A
|
(1)
-174%
|
(2)
-65%
|
(4)
-62%
|
(4)
-1%
|
(3)
+28%
|
(2)
+27%
|
(1)
+69%
|
(0)
+93%
|
(0)
-709%
|
(0)
+0%
|
(0)
+8%
|
(0)
+34%
|
(0)
+1%
|
(0)
+22%
|
(0)
+4%
|
(0)
+10%
|
(0)
-27%
|
(0)
+19%
|
(0)
-19%
|
(0)
+33%
|
(0)
+16%
|
(0)
-9%
|
(0)
-5%
|
(0)
-22%
|
(0)
-3%
|
(0)
-24%
|
(0)
+24%
|
(0)
-11%
|
(0)
+3%
|
(0)
+4%
|
(0)
-19%
|
(0)
-9%
|
(0)
+10%
|
(0)
+1%
|
(0)
-7%
|
(0)
+11%
|
(0)
-2%
|
(0)
-7%
|
(0)
+7%
|
(1)
-234%
|
(2)
-207%
|
(3)
-60%
|
(4)
-67%
|
(5)
-26%
|
(6)
-19%
|
(8)
-22%
|
(9)
-16%
|
(10)
-14%
|
(10)
+4%
|
(12)
-24%
|
(21)
-73%
|
(24)
-18%
|
(37)
-54%
|
(28)
+25%
|
(29)
-3%
|
(25)
+15%
|
(20)
+19%
|
(32)
-63%
|
(18)
+43%
|
(27)
-49%
|
(17)
+38%
|
(5)
+71%
|
(25)
-408%
|
(23)
+7%
|
(29)
-23%
|
(28)
+1%
|
(17)
+41%
|
(14)
+18%
|
(21)
-56%
|
(17)
+22%
|
(4)
+75%
|
8
N/A
|
|