Fresh Vine Wine Inc
AMEX:AMZE
Income Statement
Earnings Waterfall
Fresh Vine Wine Inc
Income Statement
Fresh Vine Wine Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
2
N/A
|
2
+25%
|
3
+48%
|
3
0%
|
3
-9%
|
2
-18%
|
2
-29%
|
2
+19%
|
2
-7%
|
2
-17%
|
1
-17%
|
0
-62%
|
0
-37%
|
0
-15%
|
1
+314%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
1
N/A
|
1
+35%
|
1
+24%
|
1
-31%
|
0
-53%
|
(0)
N/A
|
(2)
-19 148%
|
(2)
+1%
|
(3)
-19%
|
(3)
+0%
|
(1)
+77%
|
(1)
+7%
|
(0)
+99%
|
(0)
-33%
|
1
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(11)
|
(8)
|
(13)
|
(14)
|
(16)
|
(13)
|
(11)
|
(10)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(4)
|
(7)
|
|
| Selling, General & Administrative |
(11)
|
(8)
|
(13)
|
(14)
|
(16)
|
(13)
|
(11)
|
(10)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(4)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(8)
+23%
|
(12)
-59%
|
(13)
-8%
|
(15)
-15%
|
(13)
+15%
|
(13)
+1%
|
(12)
+3%
|
(11)
+14%
|
(10)
+9%
|
(6)
+37%
|
(4)
+27%
|
(3)
+30%
|
(4)
-25%
|
(6)
-64%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(8)
+23%
|
(12)
-59%
|
(13)
-8%
|
(15)
-15%
|
(13)
+15%
|
(13)
+1%
|
(12)
+3%
|
(11)
+14%
|
(10)
+8%
|
(6)
+36%
|
(4)
+29%
|
(3)
+44%
|
(3)
-35%
|
(8)
-123%
|
|
| Net Income | ||||||||||||||||
| Income from Continuing Operations |
(10)
|
(8)
|
(12)
|
(13)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(6)
|
(4)
|
(3)
|
(3)
|
(8)
|
|
| Net Income (Common) |
(10)
N/A
|
(8)
+23%
|
(12)
-59%
|
(13)
-8%
|
(15)
-15%
|
(13)
+15%
|
(13)
+1%
|
(12)
+3%
|
(11)
+14%
|
(10)
+7%
|
(6)
+36%
|
(5)
+28%
|
(3)
+42%
|
(4)
-34%
|
(8)
-117%
|
|
| EPS (Diluted) |
-18.78
N/A
|
-14.37
+23%
|
-22.47
-56%
|
-23.98
-7%
|
-27.86
-16%
|
-22.29
+20%
|
-17.71
+21%
|
-17.79
0%
|
-15.99
+10%
|
-14.23
+11%
|
-9.17
+36%
|
-6.63
+28%
|
-3.83
+42%
|
-4.93
-29%
|
-4.79
+3%
|
|