Prosus NV banner

Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
AEX:PRX
Watchlist
Price: 46.765 EUR 2.94% Market Closed
Market Cap: €111.3B

Relative Value

The Relative Value of one PRX stock under the Base Case scenario is 3.313 EUR. Compared to the current market price of 46.765 EUR, Prosus NV is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRX Relative Value
Base Case
3.313 EUR
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PRX Competitors Multiples
Prosus NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Prosus NV
AEX:PRX
111.3B EUR 19 9.7 546 546
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.7 14.9 27.1
ZA
Naspers Ltd
JSE:NPN
733.6B ZAR 5.8 8 172.9 172.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
322.6B USD 2.2 17.6 18.1 18.1
CN
PDD Holdings Inc
NASDAQ:PDD
145.7B USD 2.4 9.8 6.3 6.3
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3 43.6 21.2 26.6
AR
Mercadolibre Inc
NASDAQ:MELI
84.3B USD 2.9 42.2 20.5 25.8
US
DoorDash Inc
NASDAQ:DASH
70.1B USD 5.1 75 45.4 91.5
CN
Meituan
HKEX:3690
465.7B HKD 1.1 -206 -116.6 -116.6
CN
JD.Com Inc
HKEX:9618
349.8B HKD 0.2 15.7 42.6 42.6
US
eBay Inc
NASDAQ:EBAY
41B USD 3.7 20.2 15.5 18.2
P/E Multiple
Earnings Growth PEG
NL
Prosus NV
AEX:PRX
Average P/E: 27.1
9.7
4%
2.4
US
Amazon.com Inc
NASDAQ:AMZN
28.7
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.6
15%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
9%
1.1
UY
MercadoLibre Inc
BMV:MELIN
43.6
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
42.2
41%
1
US
D
DoorDash Inc
NASDAQ:DASH
75
46%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -206
0%
N/A
CN
JD.Com Inc
HKEX:9618
15.7
37%
0.4
US
eBay Inc
NASDAQ:EBAY
20.2
18%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBITDA: 90.3
546
75%
7.3
US
Amazon.com Inc
NASDAQ:AMZN
14.9
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
172.9
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.1
12%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
12%
0.5
UY
MercadoLibre Inc
BMV:MELIN
21.2
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
20.5
32%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
45.4
61%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -116.6
3%
N/A
CN
JD.Com Inc
HKEX:9618
42.6
N/A N/A
US
eBay Inc
NASDAQ:EBAY
15.5
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBIT: 97.5
546
95%
5.7
US
Amazon.com Inc
NASDAQ:AMZN
27.1
26%
1
ZA
N
Naspers Ltd
JSE:NPN
172.9
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.1
11%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
13%
0.5
UY
MercadoLibre Inc
BMV:MELIN
26.6
36%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
25.8
36%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
91.5
66%
1.4
CN
Meituan
HKEX:3690
Negative Multiple: -116.6
0%
N/A
CN
JD.Com Inc
HKEX:9618
42.6
107%
0.4
US
eBay Inc
NASDAQ:EBAY
18.2
16%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett