Lavide Holding NV
AEX:LVIDE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (11.9), the stock would be worth €-0.96 (294% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.1 | €0.49 |
0%
|
| Industry Average | 11.9 | €-0.96 |
-294%
|
| Country Average | 16.4 | €-1.32 |
-367%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Lavide Holding NV
AEX:LVIDE
|
4.3m EUR | -6.1 | -4.5 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
213B USD | 17 | 19.8 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 48.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.9B USD | 9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 20.4 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.7T INR | 16.9 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -121.6 | 38.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.6T JPY | -180.4 | 11.7 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -122.5 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 23 | 20 | |
| JP |
|
NEC Corp
TSE:6701
|
5.5T JPY | 48.9 | 22.2 |
Market Distribution
| Min | 1.8 |
| 30th Percentile | 11.7 |
| Median | 16.4 |
| 70th Percentile | 33.6 |
| Max | 11 481.8 |
Other Multiples
Lavide Holding NV
Glance View
Lavide Holding NV is a shell company, which engages in investing in growing companies that seek growth financing and opportunities. The company is headquartered in Alkmaar, Noord-Holland. The firm provides ICT solutions in the areas of design, architecture, infrastructure, deployment and system management of Microsoft-based business solutions for such sectors as: Environmental, including waste management and recycling; Manufacturing, discrete and processes; Professional and technical services organizations, Retail and Distributions; and Wholesale and Logistics. As of December 31, 2011, the Company operated seven wholly owned subsidiaries based in the Netherlands, Germany, the United Kingdom and the Czech Republic. On August 3, 2012, the Company announced the divestiture of its operating companies Qurius Germany and Qurius United Kingdom.
