Heineken NV
AEX:HEIA

Watchlist Manager
Heineken NV Logo
Heineken NV
AEX:HEIA
Watchlist
Price: 69.74 EUR -0.94% Market Closed
Market Cap: €40.2B

Relative Value

The Relative Value of one HEIA stock under the Base Case scenario is 99.48 EUR. Compared to the current market price of 69.74 EUR, Heineken NV is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEIA Relative Value
Base Case
99.48 EUR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HEIA Competitors Multiples
Heineken NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Heineken NV
AEX:HEIA
39.1B EUR 1.4 20.7 8.1 13.9
BE
Anheuser Busch Inbev SA
XETRA:1NBA
122.2B EUR 2.4 21.1 9.5 13
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2.2 28 9.8 13.4
BR
Ambev SA
BOVESPA:ABEV3
233.5B BRL 2.6 15.1 7.3 9.5
NL
Heineken Holding NV
AEX:HEIO
18.2B EUR 0.6 19.1 4.7 8
DK
Carlsberg A/S
CSE:CARL B
116.9B DKK 1.3 19.6 9.4 13.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 13.8 7.6 12.3
JP
Kirin Holdings Co Ltd
TSE:2503
2.1T JPY 0.9 14.1 9 13.3
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
99.9B HKD 2.2 26.1 6.4 10.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
86.7B CNY 2.7 18.8 12 12
HK
China Resources Beer Holdings Co Ltd
HKEX:291
83.7B HKD 1.9 12.5 9 9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett