D

DSM-Firmenich AG
AEX:DSFIR

Watchlist Manager
DSM-Firmenich AG
AEX:DSFIR
Watchlist
Price: 63.1 EUR -0.41%
Market Cap: €16B

P/FCFE

22.3
Current
70%
More Expensive
vs 3-y average of 13.1

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
22.3
=
Market Cap
€15.5B
/
Free Cash Flow to Equity
€714.3m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
22.3
=
Market Cap
€15.5B
/
Free Cash Flow to Equity
€714.3m

Valuation Scenarios

DSM-Firmenich AG is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (13.1), the stock would be worth €37.04 (41% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-41%
Maximum Upside
+8%
Average Downside
21%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 22.3 €63.1
0%
3-Year Average 13.1 €37.04
-41%
5-Year Average 13.1 €37.04
-41%
Industry Average 24 €68.06
+8%
Country Average 20.4 €57.8
-8%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
CH
DSM-Firmenich AG
AEX:DSFIR
16B EUR 22.3 -14.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.5T JPY 23.1 28.4
US
Sherwin-Williams Co
NYSE:SHW
78.7B USD 23.9 30.7
US
Ecolab Inc
NYSE:ECL
72.4B USD 34.1 34.9
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY -68 10.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
282.8B CNY 16.6 21.5
CH
Givaudan SA
SIX:GIVN
25.7B CHF 32.7 23.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 59.7 54.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 48 60.7
US
PPG Industries Inc
NYSE:PPG
23.4B USD 12.3 14.8
CH
Sika AG
F:SIKA
19.9B EUR 20 17.5

Market Distribution

In line with most companies in Switzerland
Percentile
53rd
Based on 862 companies
53rd percentile
22.3
Low
0.1 — 13.4
Typical Range
13.4 — 31.1
High
31.1 —
Distribution Statistics
Switzerland
Min 0.1
30th Percentile 13.4
Median 20.4
70th Percentile 31.1
Max 931.4

DSM-Firmenich AG
Glance View

DSM-Firmenich AG is the culmination of a merger between two titans in their respective fields: DSM, a Dutch multinational known for its prowess in health, nutrition, and sustainable living, and Firmenich, a Swiss firm renowned for its legacy in fragrances and flavors. This strategic union blends DSM's strengths in innovative biotechnology and sustainability with Firmenich's expertise in creating unique sensory experiences. As a combined entity, DSM-Firmenich AG operates on the cutting edge of scientific innovation, catering to a diverse array of industries including food and beverages, personal care, and health products. The synergy of DSM's leadership in sustainable solutions with Firmenich's artistry in scent and flavor not only results in high-quality consumer products but also pushes the envelope in terms of environmental responsibility and human health. The company's business model thrives on innovation and a deep understanding of consumer needs. It leverages its extensive research and development capabilities to produce solutions that enhance the taste, texture, and nutritional value of food, alongside creating signature scents for personal and home care products. By consistently investing in technology and sustainable practices, DSM-Firmenich generates revenue through a broad portfolio of offerings that cater to global clients ranging from multinational corporations to niche brands. Their growth is anchored in delivering products that resonate with consumers' increasing demands for sustainability and authenticity, ensuring that every product not only meets the highest standards of quality but also aligns with the values of a rapidly changing world.

DSFIR Intrinsic Value
72.54 EUR
Undervaluation 13%
Intrinsic Value
Price €63.1
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett