BE Semiconductor Industries NV banner

BE Semiconductor Industries NV
AEX:BESI

Watchlist Manager
BE Semiconductor Industries NV Logo
BE Semiconductor Industries NV
AEX:BESI
Watchlist
Price: 182 EUR -1.01% Market Closed
Market Cap: €14.8B

Relative Value

The Relative Value of one BESI stock under the Base Case scenario is 119.95 EUR. Compared to the current market price of 182 EUR, BE Semiconductor Industries NV is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BESI Relative Value
Base Case
119.95 EUR
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BESI Competitors Multiples
BE Semiconductor Industries NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
BE Semiconductor Industries NV
AEX:BESI
14.3B EUR 24.4 109.6 69.7 83.1
NL
ASML Holding NV
AEX:ASML
443.3B EUR 13.6 46.1 35.2 38.4
US
Lam Research Corp
NASDAQ:LRCX
285.7B USD 13.9 46 38.6 40.8
US
Applied Materials Inc
NASDAQ:AMAT
283.4B USD 10 36.1 31.8 33.5
US
KLA Corp
NASDAQ:KLAC
196.5B USD 15.4 43.1 33.7 36.1
US
Brooks Automation Inc
LSE:0HQ1
182.2B USD 306.3 -3 149.4 4 555 -10 792.5
JP
Tokyo Electron Ltd
TSE:8035
18T JPY 7.6 35.8 26.1 29.2
JP
Advantest Corp
TSE:6857
17.4T JPY 16.9 60.4 39.3 41.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
338.2B CNY 9.2 53.8 49 49
JP
Disco Corp
TSE:6146
7.5T JPY 17.8 57.5 38.3 41.2
US
Teradyne Inc
NASDAQ:TER
45.4B USD 14.2 81.9 55.4 65.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBITDA: 452
69.7
49%
1.4
NL
ASML Holding NV
AEX:ASML
35.2
21%
1.7
US
Lam Research Corp
NASDAQ:LRCX
38.6
26%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
31.8
18%
1.8
US
KLA Corp
NASDAQ:KLAC
33.7
17%
2
US
B
Brooks Automation Inc
LSE:0HQ1
4 555
48%
94.9
JP
Tokyo Electron Ltd
TSE:8035
26.1
12%
2.2
JP
Advantest Corp
TSE:6857
39.3
35%
1.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
49
32%
1.5
JP
Disco Corp
TSE:6146
38.3
13%
2.9
US
Teradyne Inc
NASDAQ:TER
55.4
39%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBIT: 45.9
83.1
54%
1.5
NL
ASML Holding NV
AEX:ASML
38.4
22%
1.7
US
Lam Research Corp
NASDAQ:LRCX
40.8
25%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
33.5
16%
2.1
US
KLA Corp
NASDAQ:KLAC
36.1
19%
1.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -10 792.5 N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
29.2
N/A N/A
JP
Advantest Corp
TSE:6857
41.7
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
49
27%
1.8
JP
Disco Corp
TSE:6146
41.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
65.7
41%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett