Adyen NV banner

Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 970.8 EUR -1.43% Market Closed
Market Cap: €30.6B

EV/EBITDA

16.1
Current
55%
Cheaper
vs 3-y average of 35.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.1
=
Enterprise Value
€16.2B
/
EBITDA
€1.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.1
=
Enterprise Value
€16.2B
/
EBITDA
€1.3B

Valuation Scenarios

Adyen NV is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (35.5), the stock would be worth €2 136.76 (120% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-23%
Maximum Upside
+186%
Average Upside
90%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 16.1 €970.8
0%
3-Year Average 35.5 €2 136.76
+120%
5-Year Average 46.1 €2 777.37
+186%
Industry Average 28.4 €1 711.48
+76%
Country Average 12.4 €746.38
-23%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€16.2B
/
Jan 2026
€1.3B
=
16.1
Current
€16.2B
/
Dec 2026
€1.6B
=
10.4
Forward
€16.2B
/
Dec 2027
€1.9B
=
8.4
Forward
€16.2B
/
Dec 2028
€2.4B
=
6.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
NL
Adyen NV
AEX:ADYEN
30.6B EUR 16.1 28.8
US
Visa Inc
NYSE:V
604.9B USD 20.7 29.1
US
Mastercard Inc
NYSE:MA
466B USD 22.8 30.9
US
Automatic Data Processing Inc
NASDAQ:ADP
80.8B USD 13.4 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
46.7B USD 6.4 9.1
US
Fiserv Inc
NASDAQ:FISV
34.2B USD 6.9 9.8
US
Paychex Inc
NASDAQ:PAYX
32.9B USD 12.4 20.4
ES
Amadeus IT Group SA
MAD:AMS
23.5B EUR 9.6 17.1
US
Fidelity National Information Services Inc
NYSE:FIS
24.9B USD 9.8 65
US
Fleetcor Technologies Inc
NYSE:CPAY
22.9B USD 12.2 21.7
US
Affirm Holdings Inc
NASDAQ:AFRM
21.4B USD 31.8 78.4

Market Distribution

In line with most companies in Netherlands
Percentile
65th
Based on 490 companies
65th percentile
16.1
Low
0 — 7.9
Typical Range
7.9 — 19.3
High
19.3 —
Distribution Statistics
Netherlands
Min 0
30th Percentile 7.9
Median 12.4
70th Percentile 19.3
Max 706

Adyen NV
Glance View

Adyen NV, a powerhouse in the realm of payment technology, has carved a unique niche for itself by offering an end-to-end payment solution that caters to high-profile clientele like Uber, Spotify, and eBay. Founded in 2006 in Amsterdam, Adyen set out with a bold mission: to facilitate seamless, cross-border commerce through a single platform. Unlike many traditional competitors, which rely on a patchwork of systems, Adyen’s platform is built from the ground up, providing businesses with the ability to process payments across multiple channels—be it in-store, mobile, or online—without the friction of third-party involvement. This approach not only simplifies transaction processes but also allows Adyen to provide valuable data insights and enhance its user experience. Adyen's revenue model hinges on transaction processing fees, which are derived from the myriad payments it facilitates daily for its clients. In simple terms, whenever a customer makes a purchase through a retailer using Adyen's system, Adyen takes a small percentage of the transaction as its fee. By maintaining direct relationships with card networks and financial institutions, it offers competitive pricing and quicker settlements, enhancing its appeal to merchants seeking efficiency and cost-effectiveness. Beyond transaction fees, Adyen leverages subscription services and additional merchant services, allowing businesses to manage risk, optimize operations, and expand international operations, further reinforcing its status as an all-encompassing solution for global payment needs.

ADYEN Intrinsic Value
1 044.24 EUR
Undervaluation 7%
Intrinsic Value
Price €970.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett