Adyen NV
AEX:ADYEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (35.5), the stock would be worth €2 136.76 (120% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.1 | €970.8 |
0%
|
| 3-Year Average | 35.5 | €2 136.76 |
+120%
|
| 5-Year Average | 46.1 | €2 777.37 |
+186%
|
| Industry Average | 28.4 | €1 711.48 |
+76%
|
| Country Average | 12.4 | €746.38 |
-23%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€16.2B
|
/ |
Jan 2026
€1.3B
|
= |
|
|
€16.2B
|
/ |
Dec 2026
€1.6B
|
= |
|
|
€16.2B
|
/ |
Dec 2027
€1.9B
|
= |
|
|
€16.2B
|
/ |
Dec 2028
€2.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Adyen NV
AEX:ADYEN
|
30.6B EUR | 16.1 | 28.8 | |
| US |
|
Visa Inc
NYSE:V
|
604.9B USD | 20.7 | 29.1 | |
| US |
|
Mastercard Inc
NYSE:MA
|
466B USD | 22.8 | 30.9 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
80.8B USD | 13.4 | 19.3 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
46.7B USD | 6.4 | 9.1 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
34.2B USD | 6.9 | 9.8 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
32.9B USD | 12.4 | 20.4 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
23.5B EUR | 9.6 | 17.1 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
24.9B USD | 9.8 | 65 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
22.9B USD | 12.2 | 21.7 | |
| US |
|
Affirm Holdings Inc
NASDAQ:AFRM
|
21.4B USD | 31.8 | 78.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.9 |
| Median | 12.4 |
| 70th Percentile | 19.3 |
| Max | 706 |
Other Multiples
Adyen NV
Glance View
Adyen NV, a powerhouse in the realm of payment technology, has carved a unique niche for itself by offering an end-to-end payment solution that caters to high-profile clientele like Uber, Spotify, and eBay. Founded in 2006 in Amsterdam, Adyen set out with a bold mission: to facilitate seamless, cross-border commerce through a single platform. Unlike many traditional competitors, which rely on a patchwork of systems, Adyen’s platform is built from the ground up, providing businesses with the ability to process payments across multiple channels—be it in-store, mobile, or online—without the friction of third-party involvement. This approach not only simplifies transaction processes but also allows Adyen to provide valuable data insights and enhance its user experience. Adyen's revenue model hinges on transaction processing fees, which are derived from the myriad payments it facilitates daily for its clients. In simple terms, whenever a customer makes a purchase through a retailer using Adyen's system, Adyen takes a small percentage of the transaction as its fee. By maintaining direct relationships with card networks and financial institutions, it offers competitive pricing and quicker settlements, enhancing its appeal to merchants seeking efficiency and cost-effectiveness. Beyond transaction fees, Adyen leverages subscription services and additional merchant services, allowing businesses to manage risk, optimize operations, and expand international operations, further reinforcing its status as an all-encompassing solution for global payment needs.