Vinci SA
XMUN:SQU
Vinci SA
XMUN:SQU
Precio:
125,2
EUR
Mercado cerrado
Capitalización de mercado:
€70,46 B
Agregar nota
Añadir objetivo
Captura tus ideas y establece un objetivo
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
Basado en
Margen de seguridad
0%
10%
20%
30%
40%
50%
Tu precio objetivo
Vinculado a
precio actual
· En zona de compra
Cargando
Nota vinculada
Elige la acción que deseas seguir con un precio objetivo
Vistos recientemente
|
V
|
Vinci SA
XMUN:SQU
|
FR |
|
ICICI Bank Ltd
NYSE:IBN
|
IN |
|
Constellation Brands Inc
NYSE:STZ
|
US |
|
Cummins Inc
NYSE:CMI
|
US |
|
B
|
Babcock & Wilcox Enterprises Inc
SWB:UBW1
|
US |
|
A
|
Assicurazioni Generali SpA
XETRA:ASG
|
IT |
|
Swatch Group AG
F:UHRA
|
CH |
|
Mirae Asset Securities Co Ltd
KRX:006800
|
KR |
|
Uber Technologies Inc
NYSE:UBER
|
US |
Estado de resultados
Cascada de ganancias
Vinci SA
Vinci SA
Estado de resultados
Vinci SA
Vinci SA
Moneda: EUR
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | ||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
0
|
0
|
0
|
0
|
0
|
299
|
734
|
906
|
1.007
|
1.017
|
1.043
|
997
|
797
|
752
|
711
|
716
|
742
|
755
|
727
|
687
|
714
|
733
|
719
|
679
|
666
|
633
|
640
|
677
|
567
|
542
|
579
|
656
|
753
|
791
|
756
|
730
|
720
|
745
|
810
|
953
|
1.087
|
1.130
|
1.301
|
1.391
|
1.424
|
|
| Ingresos |
18.876
N/A
|
19.168
+2%
|
19.775
+3%
|
20.524
+4%
|
21.722
+6%
|
22.845
+5%
|
25.853
+13%
|
28.029
+8%
|
31.113
+11%
|
32.921
+6%
|
34.146
+4%
|
33.594
-2%
|
31.370
-7%
|
32.304
+3%
|
34.169
+6%
|
36.801
+8%
|
37.851
+3%
|
38.308
+1%
|
39.183
+2%
|
39.844
+2%
|
40.740
+2%
|
40.474
-1%
|
39.043
-4%
|
38.558
-1%
|
39.161
+2%
|
38.831
-1%
|
38.547
-1%
|
39.583
+3%
|
40.876
+3%
|
42.081
+3%
|
44.152
+5%
|
46.161
+5%
|
48.753
+6%
|
45.525
-7%
|
43.930
-4%
|
47.985
+9%
|
49.982
+4%
|
55.882
+12%
|
62.265
+11%
|
66.221
+6%
|
69.619
+5%
|
71.130
+2%
|
72.459
+2%
|
73.413
+1%
|
75.372
+3%
|
|
| Beneficio bruto | ||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(4.557)
|
(2.340)
|
(5.066)
|
(5.268)
|
(5.444)
|
(5.728)
|
(6.307)
|
(6.596)
|
(7.215)
|
(7.956)
|
(8.258)
|
(7.859)
|
(6.881)
|
(7.338)
|
(8.047)
|
(9.028)
|
(9.258)
|
(9.190)
|
(9.433)
|
(9.496)
|
(9.466)
|
(9.078)
|
(8.581)
|
(8.597)
|
(8.531)
|
(8.223)
|
(8.074)
|
(4.106)
|
(8.626)
|
(8.840)
|
(9.833)
|
(10.160)
|
(10.382)
|
(9.968)
|
(9.681)
|
(10.324)
|
(10.672)
|
(12.605)
|
(14.894)
|
(15.151)
|
(15.790)
|
(15.949)
|
(15.658)
|
(15.475)
|
(15.008)
|
|
| Beneficio bruto |
14.319
N/A
|
16.828
+18%
|
14.709
-13%
|
15.256
+4%
|
16.279
+7%
|
17.117
+5%
|
19.547
+14%
|
21.433
+10%
|
23.898
+12%
|
24.965
+4%
|
25.889
+4%
|
25.735
-1%
|
24.489
-5%
|
24.966
+2%
|
26.122
+5%
|
27.773
+6%
|
28.593
+3%
|
28.985
+1%
|
29.750
+3%
|
30.348
+2%
|
31.274
+3%
|
31.396
+0%
|
30.462
-3%
|
29.961
-2%
|
30.630
+2%
|
30.608
0%
|
30.473
0%
|
14.732
-52%
|
32.250
+119%
|
33.241
+3%
|
34.319
+3%
|
36.001
+5%
|
38.371
+7%
|
35.557
-7%
|
34.249
-4%
|
37.661
+10%
|
39.310
+4%
|
43.277
+10%
|
47.371
+9%
|
51.070
+8%
|
53.829
+5%
|
55.181
+3%
|
56.801
+3%
|
57.938
+2%
|
60.364
+4%
|
|
| Beneficio operativo | ||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(13.338)
|
(15.737)
|
(13.491)
|
(13.944)
|
(14.794)
|
(15.217)
|
(17.056)
|
(18.701)
|
(20.952)
|
(21.808)
|
(22.663)
|
(22.544)
|
(21.474)
|
(21.836)
|
(22.783)
|
(24.221)
|
(25.055)
|
(25.589)
|
(26.194)
|
(26.811)
|
(27.744)
|
(27.704)
|
(26.984)
|
(26.412)
|
(26.996)
|
(26.729)
|
(26.459)
|
(31.259)
|
(27.897)
|
(28.543)
|
(29.568)
|
(31.017)
|
(32.940)
|
(32.078)
|
(31.643)
|
(33.727)
|
(34.907)
|
(37.630)
|
(40.966)
|
(44.024)
|
(45.791)
|
(46.838)
|
(48.224)
|
(49.131)
|
(51.359)
|
|
| Gastos de ventas, generales y administrativos |
(4.786)
|
(3.047)
|
(6.137)
|
(6.130)
|
(6.559)
|
(6.714)
|
(7.355)
|
(7.709)
|
(8.356)
|
(8.981)
|
(9.128)
|
(9.158)
|
(8.912)
|
(9.181)
|
(9.743)
|
(10.402)
|
(10.811)
|
(11.140)
|
(11.412)
|
(11.620)
|
(11.781)
|
(11.674)
|
(11.463)
|
(11.462)
|
(11.715)
|
(11.762)
|
(11.762)
|
(11.877)
|
(12.224)
|
(12.679)
|
(13.329)
|
(14.033)
|
(14.731)
|
(14.337)
|
(14.164)
|
(14.885)
|
(15.254)
|
(16.457)
|
(18.119)
|
(19.131)
|
(19.700)
|
(20.471)
|
(21.428)
|
(22.339)
|
(22.795)
|
|
| Depreciación y amortización |
(796)
|
(796)
|
(674)
|
(694)
|
(702)
|
(933)
|
(1.360)
|
(1.540)
|
(1.579)
|
(1.663)
|
(1.727)
|
(1.772)
|
(1.725)
|
(1.778)
|
(1.727)
|
(1.779)
|
(1.807)
|
(1.829)
|
(1.875)
|
(1.955)
|
(2.060)
|
(2.083)
|
(2.091)
|
(2.117)
|
(2.033)
|
(1.979)
|
(2.003)
|
(2.055)
|
(2.128)
|
(2.165)
|
(2.242)
|
(2.597)
|
(3.040)
|
(3.207)
|
(3.171)
|
(3.131)
|
(3.219)
|
(3.426)
|
(3.613)
|
(3.760)
|
(3.799)
|
(3.914)
|
(3.998)
|
(4.058)
|
(4.206)
|
|
| Otros gastos operativos |
(7.755)
|
(11.894)
|
(6.680)
|
(7.120)
|
(7.534)
|
(7.570)
|
(8.342)
|
(9.452)
|
(11.017)
|
(11.164)
|
(11.808)
|
(11.615)
|
(10.837)
|
(10.877)
|
(11.314)
|
(12.041)
|
(12.437)
|
(12.620)
|
(12.907)
|
(13.236)
|
(13.903)
|
(13.947)
|
(13.430)
|
(12.833)
|
(13.248)
|
(12.988)
|
(12.694)
|
(17.327)
|
(13.545)
|
(13.699)
|
(13.997)
|
(14.387)
|
(15.169)
|
(14.534)
|
(14.308)
|
(15.711)
|
(16.434)
|
(17.747)
|
(19.234)
|
(21.133)
|
(22.292)
|
(22.453)
|
(22.798)
|
(22.734)
|
(24.358)
|
|
| Resultado operativo |
982
N/A
|
1.091
+11%
|
1.218
+12%
|
1.312
+8%
|
1.484
+13%
|
1.899
+28%
|
2.490
+31%
|
2.733
+10%
|
2.947
+8%
|
3.157
+7%
|
3.226
+2%
|
3.191
-1%
|
3.015
-6%
|
3.130
+4%
|
3.338
+7%
|
3.552
+6%
|
3.539
0%
|
3.528
0%
|
3.556
+1%
|
3.537
-1%
|
3.530
0%
|
3.692
+5%
|
3.478
-6%
|
3.549
+2%
|
3.634
+2%
|
3.879
+7%
|
4.014
+3%
|
4.218
+5%
|
4.353
+3%
|
4.698
+8%
|
4.751
+1%
|
4.984
+5%
|
5.431
+9%
|
3.479
-36%
|
2.606
-25%
|
3.934
+51%
|
4.403
+12%
|
5.647
+28%
|
6.405
+13%
|
7.046
+10%
|
8.038
+14%
|
8.343
+4%
|
8.577
+3%
|
8.807
+3%
|
9.005
+2%
|
|
| Beneficio antes de impuestos | ||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
(73)
|
115
|
238
|
179
|
53
|
(87)
|
(563)
|
(703)
|
(798)
|
(826)
|
(843)
|
(817)
|
(632)
|
(632)
|
(571)
|
(582)
|
(600)
|
(601)
|
(547)
|
(513)
|
(465)
|
(582)
|
(487)
|
(592)
|
(420)
|
(494)
|
(404)
|
(333)
|
(237)
|
(218)
|
(308)
|
(349)
|
(314)
|
(586)
|
(739)
|
(660)
|
(552)
|
(421)
|
(350)
|
(473)
|
(866)
|
(1.051)
|
(1.072)
|
(1.076)
|
(1.073)
|
|
| Partidas no recurrentes |
14
|
0
|
(10)
|
(11)
|
0
|
(20)
|
(14)
|
0
|
51
|
(6)
|
29
|
(22)
|
14
|
(12)
|
26
|
(2)
|
16
|
(9)
|
20
|
(6)
|
115
|
693
|
654
|
42
|
(31)
|
(77)
|
13
|
(61)
|
27
|
(16)
|
62
|
(15)
|
5
|
(166)
|
(13)
|
67
|
(1)
|
28
|
43
|
(29)
|
(64)
|
(194)
|
(21)
|
4
|
91
|
|
| Otros ingresos totales |
(51)
|
(151)
|
(242)
|
(218)
|
(159)
|
(75)
|
137
|
152
|
119
|
179
|
57
|
1
|
34
|
(9)
|
(45)
|
(38)
|
25
|
31
|
(32)
|
(63)
|
(63)
|
(10)
|
(79)
|
52
|
(49)
|
(47)
|
(66)
|
(60)
|
(34)
|
(31)
|
(30)
|
(52)
|
(80)
|
(44)
|
(31)
|
(41)
|
(30)
|
27
|
56
|
(26)
|
(88)
|
(90)
|
(109)
|
(113)
|
(87)
|
|
| Resultado antes de impuestos |
871
N/A
|
1.055
+21%
|
1.205
+14%
|
1.262
+5%
|
1.378
+9%
|
1.718
+25%
|
2.050
+19%
|
2.182
+6%
|
2.319
+6%
|
2.504
+8%
|
2.470
-1%
|
2.353
-5%
|
2.431
+3%
|
2.477
+2%
|
2.748
+11%
|
2.930
+7%
|
2.980
+2%
|
2.949
-1%
|
2.997
+2%
|
2.954
-1%
|
3.117
+6%
|
3.793
+22%
|
3.566
-6%
|
3.051
-14%
|
3.134
+3%
|
3.261
+4%
|
3.557
+9%
|
3.764
+6%
|
4.109
+9%
|
4.433
+8%
|
4.475
+1%
|
4.568
+2%
|
5.042
+10%
|
2.683
-47%
|
1.823
-32%
|
3.300
+81%
|
3.820
+16%
|
5.281
+38%
|
6.154
+17%
|
6.518
+6%
|
7.020
+8%
|
7.008
0%
|
7.375
+5%
|
7.622
+3%
|
7.936
+4%
|
|
| Beneficio neto | ||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
(234)
|
(316)
|
(380)
|
(360)
|
(463)
|
(549)
|
(667)
|
(710)
|
(741)
|
(800)
|
(771)
|
(709)
|
(727)
|
(756)
|
(847)
|
(921)
|
(984)
|
(996)
|
(972)
|
(964)
|
(1.070)
|
(1.174)
|
(1.050)
|
(1.041)
|
(1.055)
|
(1.076)
|
(1.013)
|
(1.105)
|
(1.271)
|
(1.325)
|
(1.418)
|
(1.424)
|
(1.634)
|
(1.106)
|
(807)
|
(1.498)
|
(1.625)
|
(1.568)
|
(1.737)
|
(1.793)
|
(1.917)
|
(1.975)
|
(2.102)
|
(2.466)
|
(2.661)
|
|
| Resultado de operaciones continuadas |
637
|
739
|
824
|
902
|
916
|
1.170
|
1.383
|
1.473
|
1.578
|
1.704
|
1.699
|
1.644
|
1.703
|
1.721
|
1.901
|
2.009
|
1.996
|
1.953
|
2.025
|
1.990
|
2.047
|
2.619
|
2.516
|
2.010
|
2.079
|
2.185
|
2.544
|
2.659
|
2.838
|
3.108
|
3.057
|
3.144
|
3.408
|
1.577
|
1.016
|
1.802
|
2.195
|
3.713
|
4.417
|
4.725
|
5.103
|
5.033
|
5.273
|
5.156
|
5.275
|
|
| Resultado atribuible a participaciones minoritarias |
(105)
|
(106)
|
(107)
|
(122)
|
(132)
|
(143)
|
(162)
|
(151)
|
(123)
|
(124)
|
(108)
|
(95)
|
(107)
|
(111)
|
(125)
|
(123)
|
(92)
|
(78)
|
(109)
|
(111)
|
(84)
|
(56)
|
(30)
|
(30)
|
(34)
|
(38)
|
(39)
|
(44)
|
(90)
|
(91)
|
(74)
|
(100)
|
(148)
|
28
|
226
|
416
|
402
|
58
|
(157)
|
(275)
|
(400)
|
(424)
|
(410)
|
(393)
|
(372)
|
|
| Ganancias por participaciones en asociadas |
9
|
11
|
14
|
0
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Beneficio neto |
542
N/A
|
644
+19%
|
732
+14%
|
789
+8%
|
871
+10%
|
1.032
+18%
|
1.270
+23%
|
1.367
+8%
|
1.455
+6%
|
1.580
+9%
|
1.591
+1%
|
1.549
-3%
|
1.596
+3%
|
1.609
+1%
|
1.776
+10%
|
1.886
+6%
|
1.904
+1%
|
1.875
-2%
|
1.917
+2%
|
1.880
-2%
|
1.962
+4%
|
2.562
+31%
|
2.486
-3%
|
1.980
-20%
|
2.046
+3%
|
2.147
+5%
|
2.505
+17%
|
2.615
+4%
|
2.747
+5%
|
3.017
+10%
|
2.983
-1%
|
3.042
+2%
|
3.260
+7%
|
1.607
-51%
|
1.242
-23%
|
2.218
+79%
|
2.597
+17%
|
3.770
+45%
|
4.259
+13%
|
4.448
+4%
|
4.702
+6%
|
4.608
-2%
|
4.863
+6%
|
4.764
-2%
|
4.903
+3%
|
|
| EPS (diluido) |
1,29
N/A
|
1,75
+36%
|
1,75
N/A
|
1,87
+7%
|
2,03
+9%
|
2,24
+10%
|
2,6
+16%
|
2,72
+5%
|
2,9
+7%
|
3,27
+13%
|
3,18
-3%
|
3,2
+1%
|
3,21
+0%
|
3,06
-5%
|
3,3
+8%
|
3,42
+4%
|
3,48
+2%
|
3,45
-1%
|
3,54
+3%
|
3,47
-2%
|
3,54
+2%
|
4,55
+29%
|
4,43
-3%
|
3,57
-19%
|
3,66
+3%
|
3,83
+5%
|
4,48
+17%
|
4,67
+4%
|
4,91
+5%
|
5,38
+10%
|
5,32
-1%
|
5,43
+2%
|
5,82
+7%
|
2,9
-50%
|
2,21
-24%
|
3,87
+75%
|
4,51
+17%
|
6,62
+47%
|
7,47
+13%
|
7,77
+4%
|
8,18
+5%
|
7,98
-2%
|
8,43
+6%
|
8,39
0%
|
8,65
+3%
|
|
Ver también
Other Vinci SA listings:
Descubrir más
