Siemens AG
XMUN:SIE
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
S
|
Siemens AG
XMUN:SIE
|
DE |
|
G
|
Greif Inc
F:GR3
|
US |
Balance general
Desglose del balance general
Siemens AG
Siemens AG
Balance general
Siemens AG
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activos | |||||||||||||||||||||||||
| Efectivo y equivalentes de efectivo |
11.196
|
12.149
|
12.190
|
8.121
|
10.214
|
4.005
|
6.893
|
10.159
|
14.108
|
12.468
|
10.891
|
9.190
|
8.013
|
9.957
|
10.604
|
8.375
|
11.066
|
12.391
|
14.041
|
9.545
|
10.465
|
10.084
|
9.156
|
14.495
|
|
| Equivalentes de efectivo |
11.196
|
12.149
|
12.190
|
8.121
|
10.214
|
4.005
|
6.893
|
10.159
|
14.108
|
12.468
|
10.891
|
9.190
|
8.013
|
9.957
|
10.604
|
8.375
|
11.066
|
12.391
|
14.041
|
9.545
|
10.465
|
10.084
|
9.156
|
14.495
|
|
| Inversiones a corto plazo |
399
|
650
|
1.386
|
1.789
|
596
|
3.125
|
3.268
|
3.072
|
3.692
|
4.266
|
4.805
|
1.770
|
2.066
|
2.374
|
2.425
|
2.391
|
1.970
|
2.001
|
2.680
|
2.502
|
2.523
|
10.605
|
2.303
|
2.191
|
|
| Cuentas por cobrar totales |
15.230
|
14.511
|
15.470
|
17.122
|
15.149
|
15.018
|
16.395
|
15.061
|
14.662
|
14.618
|
14.814
|
18.363
|
18.275
|
19.754
|
21.987
|
32.618
|
35.240
|
38.199
|
26.046
|
29.043
|
31.908
|
26.349
|
34.676
|
35.159
|
|
| Cuentas por cobrar comerciales |
14.084
|
13.222
|
15.470
|
17.122
|
15.149
|
14.620
|
15.785
|
14.449
|
13.872
|
13.820
|
13.978
|
13.267
|
12.892
|
13.909
|
14.280
|
23.616
|
25.493
|
27.237
|
17.616
|
19.913
|
22.224
|
24.986
|
22.940
|
22.681
|
|
| Otras cuentas por cobrar |
1.146
|
1.289
|
0
|
0
|
0
|
398
|
610
|
612
|
790
|
798
|
836
|
5.096
|
5.383
|
5.845
|
7.707
|
9.002
|
9.747
|
10.962
|
8.430
|
9.130
|
9.684
|
1.363
|
11.736
|
12.478
|
|
| Inventario |
10.672
|
10.366
|
11.358
|
12.812
|
12.790
|
12.930
|
14.509
|
14.129
|
14.950
|
15.143
|
15.679
|
15.560
|
15.100
|
17.253
|
18.160
|
13.885
|
13.885
|
14.806
|
7.795
|
8.836
|
10.626
|
11.548
|
10.923
|
10.582
|
|
| Otros activos corrientes |
6.565
|
5.813
|
5.542
|
6.959
|
12.862
|
12.854
|
2.177
|
1.708
|
2.236
|
6.318
|
5.938
|
2.054
|
4.622
|
2.104
|
2.153
|
3.481
|
2.395
|
2.973
|
2.406
|
2.372
|
3.307
|
2.053
|
4.295
|
2.284
|
|
| Activos corrientes totales |
44.062
|
43.489
|
45.946
|
46.803
|
51.611
|
47.932
|
43.242
|
44.129
|
49.648
|
52.813
|
52.127
|
46.937
|
48.076
|
51.442
|
55.329
|
60.750
|
64.556
|
70.370
|
52.968
|
52.298
|
58.829
|
60.639
|
61.353
|
64.711
|
|
| PP&E neto |
11.742
|
10.756
|
10.683
|
12.012
|
12.072
|
10.555
|
11.258
|
11.323
|
11.748
|
10.477
|
10.764
|
9.815
|
9.638
|
10.210
|
10.157
|
10.977
|
11.381
|
12.183
|
10.250
|
11.023
|
11.733
|
11.938
|
12.242
|
13.023
|
|
| PP&E bruto |
11.742
|
10.756
|
10.683
|
12.012
|
12.072
|
10.555
|
11.258
|
11.323
|
11.748
|
10.477
|
10.764
|
9.815
|
9.638
|
10.210
|
10.157
|
10.977
|
11.381
|
12.183
|
10.250
|
11.023
|
11.733
|
11.938
|
12.242
|
13.023
|
|
| Depreciación acumulada |
19.219
|
19.007
|
18.820
|
20.061
|
18.628
|
15.622
|
15.686
|
16.111
|
17.189
|
13.667
|
14.492
|
14.268
|
14.331
|
15.024
|
15.561
|
16.040
|
16.659
|
17.764
|
13.193
|
13.578
|
15.193
|
15.342
|
14.846
|
15.281
|
|
| Activos intangibles |
2.384
|
2.358
|
2.514
|
3.107
|
3.243
|
4.619
|
5.413
|
5.026
|
4.969
|
4.444
|
4.595
|
5.057
|
4.560
|
8.077
|
7.742
|
10.926
|
10.131
|
9.800
|
4.838
|
10.827
|
12.196
|
10.641
|
9.593
|
12.199
|
|
| Fondo de comercio |
6.459
|
6.501
|
6.476
|
8.930
|
9.776
|
12.501
|
16.004
|
15.821
|
15.763
|
15.706
|
17.069
|
17.883
|
17.783
|
23.166
|
24.159
|
27.906
|
28.344
|
30.160
|
20.449
|
29.672
|
33.861
|
32.224
|
31.384
|
40.670
|
|
| Pagaré por cobrar |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
531
|
2.983
|
3.148
|
10.145
|
14.276
|
15.741
|
15.395
|
14.761
|
15.614
|
16.514
|
18.434
|
19.146
|
20.828
|
19.523
|
19.382
|
18.880
|
|
| Inversiones a largo plazo |
5.092
|
5.992
|
4.122
|
3.768
|
3.922
|
12.577
|
14.802
|
14.709
|
12.796
|
11.685
|
13.156
|
6.100
|
4.156
|
5.629
|
5.934
|
5.226
|
3.452
|
3.334
|
10.155
|
9.805
|
7.162
|
25.869
|
7.903
|
11.838
|
|
| Otros activos a largo plazo |
8.200
|
8.509
|
9.777
|
11.585
|
10.349
|
3.371
|
3.744
|
3.918
|
7.372
|
6.135
|
7.421
|
5.999
|
6.390
|
6.083
|
7.001
|
5.565
|
5.437
|
7.887
|
6.803
|
6.601
|
6.893
|
3.760
|
5.955
|
4.881
|
|
| Otros activos |
6.459
|
6.501
|
6.476
|
8.930
|
9.776
|
12.501
|
16.004
|
15.821
|
15.763
|
15.706
|
17.069
|
17.883
|
17.783
|
23.166
|
24.159
|
27.906
|
28.344
|
30.160
|
20.449
|
29.672
|
33.861
|
32.224
|
31.384
|
40.670
|
|
| Activos totales |
77.939
N/A
|
77.605
0%
|
79.518
+2%
|
86.205
+8%
|
90.973
+6%
|
91.555
+1%
|
94.463
+3%
|
94.926
+0%
|
102.827
+8%
|
104.243
+1%
|
108.280
+4%
|
101.936
-6%
|
104.879
+3%
|
120.348
+15%
|
125.717
+4%
|
136.111
+8%
|
138.915
+2%
|
150.248
+8%
|
123.897
-18%
|
139.372
+12%
|
151.502
+9%
|
145.071
-4%
|
147.812
+2%
|
166.202
+12%
|
|
| Pasivos | |||||||||||||||||||||||||
| Cuentas por pagar |
8.649
|
8.404
|
9.326
|
10.171
|
8.444
|
8.382
|
8.860
|
7.593
|
7.880
|
7.677
|
8.036
|
7.599
|
7.594
|
7.774
|
8.048
|
9.756
|
10.716
|
11.409
|
7.873
|
8.832
|
10.317
|
10.130
|
8.843
|
9.183
|
|
| Pasivos acumulados |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7.939
|
7.017
|
6.674
|
6.635
|
6.136
|
6.679
|
6.576
|
6.619
|
7.029
|
7.043
|
4.822
|
5.916
|
5.676
|
6.091
|
5.836
|
5.929
|
|
| Deuda a corto plazo |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Porción corriente de la deuda a largo plazo |
2.103
|
1.745
|
1.434
|
3.999
|
2.175
|
5.637
|
1.819
|
698
|
2.416
|
3.660
|
3.826
|
1.944
|
1.620
|
2.979
|
6.206
|
5.447
|
5.057
|
6.034
|
6.562
|
7.821
|
6.658
|
7.483
|
6.598
|
11.174
|
|
| Otros pasivos corrientes |
23.960
|
21.879
|
22.612
|
25.663
|
28.338
|
29.875
|
31.772
|
28.714
|
22.356
|
25.206
|
24.100
|
21.690
|
21.248
|
22.130
|
22.086
|
24.255
|
25.072
|
26.237
|
14.860
|
17.431
|
20.035
|
27.300
|
22.636
|
20.975
|
|
| Pasivos corrientes totales |
34.712
|
32.028
|
33.372
|
39.833
|
38.957
|
43.894
|
42.451
|
37.005
|
40.591
|
43.560
|
42.636
|
37.868
|
36.598
|
39.562
|
42.916
|
46.077
|
47.874
|
50.723
|
34.117
|
40.000
|
42.686
|
44.913
|
43.913
|
47.261
|
|
| Deuda a largo plazo |
10.243
|
11.433
|
9.785
|
8.436
|
13.399
|
9.860
|
14.260
|
18.940
|
17.497
|
14.280
|
16.881
|
18.509
|
19.326
|
28.148
|
24.761
|
26.777
|
27.120
|
30.414
|
38.005
|
40.879
|
43.978
|
39.113
|
41.321
|
44.841
|
|
| Impuesto sobre la renta diferido |
195
|
534
|
569
|
427
|
450
|
580
|
726
|
776
|
577
|
595
|
494
|
504
|
552
|
609
|
829
|
1.635
|
1.092
|
1.305
|
664
|
2.337
|
2.381
|
1.655
|
1.483
|
1.261
|
|
| Interés minoritario |
541
|
634
|
529
|
656
|
702
|
631
|
606
|
641
|
750
|
626
|
569
|
514
|
560
|
581
|
605
|
1.438
|
2.573
|
2.858
|
3.433
|
4.831
|
5.910
|
5.270
|
4.967
|
6.127
|
|
| Otros pasivos |
8.727
|
9.261
|
8.408
|
9.736
|
8.159
|
7.594
|
9.646
|
10.918
|
15.066
|
13.652
|
16.969
|
16.430
|
16.889
|
16.973
|
22.395
|
17.003
|
14.783
|
16.822
|
11.288
|
7.165
|
7.652
|
6.338
|
4.864
|
4.468
|
|
| Pasivos totales |
54.418
N/A
|
53.890
-1%
|
52.663
-2%
|
59.088
+12%
|
61.667
+4%
|
62.559
+1%
|
67.689
+8%
|
68.280
+1%
|
74.481
+9%
|
72.713
-2%
|
77.549
+7%
|
73.825
-5%
|
73.925
+0%
|
85.873
+16%
|
91.506
+7%
|
92.930
+2%
|
93.442
+1%
|
102.122
+9%
|
87.507
-14%
|
95.212
+9%
|
102.607
+8%
|
97.289
-5%
|
96.548
-1%
|
103.958
+8%
|
|
| Patrimonio | |||||||||||||||||||||||||
| Acciones ordinarias |
2.671
|
2.673
|
2.673
|
2.673
|
2.673
|
2.743
|
2.743
|
2.743
|
2.743
|
2.743
|
2.643
|
2.643
|
2.643
|
2.643
|
2.550
|
2.550
|
2.550
|
2.550
|
2.550
|
2.550
|
2.550
|
2.400
|
2.400
|
2.400
|
|
| Ganancias retenidas |
21.471
|
23.020
|
25.447
|
26.583
|
28.320
|
20.453
|
22.989
|
22.646
|
22.998
|
25.881
|
22.756
|
22.663
|
25.729
|
30.152
|
27.454
|
35.794
|
41.014
|
41.818
|
33.078
|
39.607
|
38.959
|
44.277
|
47.414
|
57.496
|
|
| Capital adicional pagado |
5.053
|
5.073
|
5.121
|
5.167
|
5.175
|
6.080
|
5.997
|
5.946
|
5.986
|
6.011
|
6.173
|
5.484
|
5.525
|
5.733
|
5.890
|
6.368
|
6.184
|
6.287
|
6.840
|
7.040
|
7.174
|
7.411
|
7.757
|
7.895
|
|
| Ganancia/pérdida no realizada en valores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
428
|
373
|
726
|
1.160
|
1.845
|
24
|
49
|
42
|
13
|
12
|
53
|
2.913
|
7.344
|
|
| Acciones propias |
4
|
0
|
0
|
1
|
0
|
0
|
4.002
|
3.632
|
3.373
|
3.037
|
1.897
|
2.946
|
3.747
|
6.218
|
3.605
|
3.196
|
3.922
|
3.663
|
4.629
|
4.804
|
5.948
|
1.177
|
2.165
|
3.520
|
|
| Otro patrimonio |
5.670
|
7.051
|
6.386
|
7.305
|
6.862
|
280
|
953
|
1.057
|
8
|
68
|
1.058
|
161
|
431
|
1.439
|
762
|
180
|
377
|
1.183
|
1.407
|
220
|
6.172
|
2.282
|
702
|
1.476
|
|
| Patrimonio total |
23.521
N/A
|
23.715
+1%
|
26.855
+13%
|
27.117
+1%
|
29.306
+8%
|
28.996
-1%
|
26.774
-8%
|
26.646
0%
|
28.346
+6%
|
31.530
+11%
|
30.733
-3%
|
28.111
-9%
|
30.954
+10%
|
34.475
+11%
|
34.211
-1%
|
43.181
+26%
|
45.473
+5%
|
48.126
+6%
|
36.390
-24%
|
44.160
+21%
|
48.895
+11%
|
47.782
-2%
|
51.264
+7%
|
62.244
+21%
|
|
| Total pasivos y patrimonio |
77.939
N/A
|
77.605
0%
|
79.518
+2%
|
86.205
+8%
|
90.973
+6%
|
91.555
+1%
|
94.463
+3%
|
94.926
+0%
|
102.827
+8%
|
104.243
+1%
|
108.282
+4%
|
101.936
-6%
|
104.879
+3%
|
120.348
+15%
|
125.717
+4%
|
136.111
+8%
|
138.915
+2%
|
150.248
+8%
|
123.897
-18%
|
139.372
+12%
|
151.502
+9%
|
145.071
-4%
|
147.812
+2%
|
166.202
+12%
|
|
| Acciones en circulación | |||||||||||||||||||||||||
| Acciones ordinarias en circulación |
890
|
891
|
891
|
891
|
891
|
914
|
862
|
866
|
870
|
874
|
856
|
843
|
835
|
809
|
808
|
816
|
810
|
813
|
799
|
802
|
793
|
790
|
785
|
780
|
|