Administrador de listas de seguimiento

Lista de seguimiento

Precio: 22,29 EUR -1,39% Mercado cerrado

Capitalización de mercado: €2,62 B

O	Olin Corp XMUN:OLN	US

Estado de resultados

Moneda: USD

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Ingresos
Gastos por intereses	25	26	26	23	20	19	20	20	20	20	20	21	21	20	20	20	20	20	20	20	20	21	22	22	20	18	13	10	8	7	12	17	21	26	25	26	27	28	38	30	28	26	30	30	34	39	42	41	41	49	44	43	52	49	100	141	171	204	196	200	205	210	220	231	238	243	241	234	230	235	241	247	260	271	289	314	311	290	348	296	265	247	144	153	164	174	181	183	185	187	185	188	189	187	188	183
Ingresos	1.221 N/A	1.227 +0%	604 -51%	1.396 +131%	1.479 +6%	1.531 +4%	703 -54%	1.650 +135%	1.760 +7%	1.887 +7%	766 -59%	2.075 +171%	2.162 +4%	2.241 +4%	955 -57%	2.522 +164%	1.722 -32%	1.397 -19%	1.040 -26%	570 -45%	1.043 +83%	1.119 +7%	1.277 +14%	1.420 +11%	1.583 +11%	1.735 +10%	1.765 +2%	1.766 +0%	1.721 -3%	1.615 -6%	1.532 -5%	1.493 -3%	1.516 +2%	1.551 +2%	1.586 +2%	1.660 +5%	1.783 +7%	1.901 +7%	1.961 +3%	2.032 +4%	2.012 -1%	2.043 +2%	2.185 +7%	2.308 +6%	2.451 +6%	2.541 +4%	2.515 -1%	2.462 -2%	2.381 -3%	2.304 -3%	2.241 -3%	2.182 -3%	2.147 -2%	2.087 -3%	2.854 +37%	3.685 +29%	4.513 +22%	5.432 +20%	5.551 +2%	5.770 +4%	5.932 +3%	6.034 +2%	6.268 +4%	6.412 +2%	6.614 +3%	6.931 +5%	6.946 +0%	6.789 -2%	6.654 -2%	6.358 -4%	6.110 -4%	5.982 -2%	5.630 -6%	5.491 -2%	5.758 +5%	6.252 +9%	7.232 +16%	8.134 +12%	8.911 +10%	9.453 +6%	9.848 +4%	9.830 0%	9.376 -5%	8.759 -7%	7.846 -10%	7.195 -8%	6.833 -5%	6.624 -3%	6.565 -1%	6.483 -1%	6.540 +1%	6.549 +0%	6.663 +2%	6.787 +2%	6.781 0%	6.720 -1%
Beneficio bruto
Costo de los ingresos	(1.100)	(1.105)	(551)	(1.258)	(1.321)	(1.361)	(588)	(1.468)	(1.585)	(1.695)	(639)	(1.807)	(1.847)	(1.895)	(682)	(2.157)	(1.404)	(1.112)	(792)	(370)	(829)	(898)	(1.036)	(1.143)	(1.278)	(1.377)	(1.377)	(1.370)	(1.335)	(1.271)	(1.223)	(1.229)	(1.265)	(1.315)	(1.350)	(1.397)	(1.463)	(1.529)	(1.576)	(1.608)	(1.585)	(1.628)	(1.750)	(1.859)	(1.999)	(2.054)	(2.033)	(2.007)	(1.939)	(1.900)	(1.851)	(1.808)	(1.790)	(1.757)	(2.485)	(3.226)	(4.018)	(4.842)	(4.935)	(5.146)	(5.317)	(5.382)	(5.546)	(5.686)	(5.739)	(5.941)	(5.933)	(5.752)	(5.755)	(5.561)	(5.444)	(5.466)	(5.238)	(5.188)	(5.375)	(5.426)	(5.903)	(6.275)	(6.619)	(6.995)	(7.229)	(7.382)	(7.195)	(6.832)	(6.265)	(5.827)	(5.644)	(5.628)	(5.648)	(5.700)	(5.772)	(5.841)	(6.056)	(6.133)	(6.255)	(6.272)
Beneficio bruto	121 N/A	122 +1%	53 -57%	138 +161%	157 +14%	171 +8%	115 -33%	182 +58%	175 -4%	193 +10%	127 -34%	268 +111%	315 +17%	346 +10%	273 -21%	365 +33%	318 -13%	285 -10%	248 -13%	200 -19%	214 +7%	221 +4%	241 +9%	277 +15%	304 +10%	358 +18%	387 +8%	396 +2%	386 -3%	344 -11%	309 -10%	264 -15%	251 -5%	237 -6%	236 0%	263 +12%	321 +22%	372 +16%	385 +4%	425 +10%	427 +0%	415 -3%	435 +5%	449 +3%	452 +1%	487 +8%	482 -1%	456 -5%	442 -3%	403 -9%	390 -3%	374 -4%	357 -5%	329 -8%	370 +12%	458 +24%	495 +8%	590 +19%	616 +4%	624 +1%	615 -1%	653 +6%	722 +11%	726 +0%	875 +21%	990 +13%	1.013 +2%	1.038 +2%	899 -13%	797 -11%	666 -16%	516 -23%	392 -24%	303 -23%	383 +26%	825 +115%	1.329 +61%	1.859 +40%	2.292 +23%	2.459 +7%	2.619 +7%	2.447 -7%	2.181 -11%	1.927 -12%	1.581 -18%	1.368 -13%	1.189 -13%	997 -16%	918 -8%	783 -15%	768 -2%	708 -8%	607 -14%	654 +8%	526 -20%	448 -15%
Beneficio operativo
Gastos operativos	(158)	(115)	(70)	(122)	(125)	(131)	(78)	(134)	(130)	(134)	(84)	(138)	(151)	(163)	(119)	(187)	(160)	(143)	(122)	(101)	(119)	(119)	(127)	(129)	(131)	(136)	(135)	(140)	(141)	(136)	(133)	(119)	(119)	(125)	(133)	(140)	(147)	(153)	(157)	(161)	(164)	(166)	(163)	(167)	(169)	(164)	(190)	(181)	(176)	(183)	(169)	(176)	(132)	(125)	(141)	(168)	(246)	(290)	(326)	(316)	(330)	(341)	(368)	(372)	(392)	(414)	(419)	(430)	(418)	(414)	(413)	(411)	(409)	(411)	(422)	(432)	(432)	(427)	(417)	(413)	(409)	(381)	(391)	(385)	(363)	(375)	(406)	(370)	(390)	(410)	(408)	(407)	(408)	(394)	(463)	(507)
Gastos de ventas, generales y administrativos	(114)	(110)	(70)	(116)	(120)	(126)	(78)	(129)	(131)	(135)	(90)	(148)	(155)	(168)	(128)	(183)	(160)	(143)	(129)	(111)	(126)	(125)	(129)	(131)	(134)	(139)	(137)	(143)	(144)	(139)	(135)	(128)	(128)	(130)	(134)	(142)	(148)	(155)	(161)	(165)	(167)	(170)	(169)	(174)	(178)	(172)	(190)	(184)	(178)	(184)	(170)	(174)	(172)	(165)	(187)	(225)	(260)	(304)	(336)	(316)	(330)	(341)	(372)	(384)	(404)	(424)	(425)	(429)	(416)	(414)	(413)	(412)	(415)	(418)	(422)	(432)	(433)	(428)	(417)	(414)	(413)	(398)	(376)	(401)	(404)	(402)	(387)	(397)	(390)	(411)	(390)	(408)	(408)	(395)	(444)	(507)
I+D	(5)	(5)	0	(5)	(5)	(6)	0	(5)	(4)	(4)	0	(4)	(4)	(4)	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	0	0	0	(20)	0	0	0	(18)	0	0	0	(19)	0
Otros gastos operativos	(39)	0	0	0	0	0	0	0	6	6	6	14	8	9	9	1	(1)	1	7	10	6	7	2	3	3	3	2	3	3	4	3	10	9	5	1	2	2	2	3	4	4	4	6	7	9	7	0	3	0	1	2	(2)	40	40	46	57	14	14	11	(1)	(0)	0	3	12	12	10	6	(2)	(2)	0	0	0	6	7	(0)	0	1	1	0	0	4	18	3	17	41	27	0	27	0	1	1	1	0	0	1	0
Resultado operativo	(37) N/A	7 N/A	(17) N/A	17 N/A	32 +91%	40 +23%	37 -7%	48 +30%	45 -6%	59 +31%	43 -27%	130 +203%	164 +26%	183 +12%	154 -16%	178 +16%	157 -12%	141 -10%	126 -11%	100 -20%	94 -6%	103 +9%	114 +11%	149 +30%	173 +16%	222 +28%	252 +14%	256 +2%	245 -4%	209 -15%	176 -16%	145 -17%	132 -9%	111 -16%	103 -7%	123 +20%	174 +41%	219 +26%	228 +4%	264 +16%	263 0%	249 -5%	272 +9%	282 +4%	283 +0%	323 +14%	292 -9%	274 -6%	266 -3%	220 -17%	221 +0%	199 -10%	225 +13%	204 -9%	229 +12%	291 +27%	250 -14%	301 +20%	290 -3%	308 +6%	285 -7%	311 +9%	354 +14%	353 0%	483 +37%	576 +19%	594 +3%	607 +2%	482 -21%	383 -20%	254 -34%	104 -59%	(17) N/A	(108) -532%	(39) +64%	394 N/A	897 +128%	1.432 +60%	1.875 +31%	2.046 +9%	2.211 +8%	2.067 -7%	1.790 -13%	1.543 -14%	1.218 -21%	994 -18%	783 -21%	627 -20%	527 -16%	373 -29%	360 -4%	301 -16%	199 -34%	260 +30%	63 -76%	(59) N/A
Beneficio antes de impuestos
Ingresos/gastos por intereses	(36)	(36)	(30)	(23)	(13)	(9)	(11)	(12)	(14)	(12)	(6)	0	10	17	36	43	47	51	37	33	33	34	36	35	34	33	32	40	41	36	27	9	2	3	6	10	1	(12)	(17)	(26)	(24)	(22)	(20)	(26)	(29)	(31)	(36)	(36)	(36)	(45)	(43)	(38)	(47)	(44)	(96)	(142)	(175)	(210)	(198)	(203)	(199)	(202)	(212)	(218)	(255)	(260)	(267)	(264)	(239)	(246)	(246)	(243)	(260)	(270)	(288)	(314)	(310)	(290)	(348)	(296)	(264)	(246)	(142)	(151)	(161)	(170)	(177)	(179)	(181)	(183)	(181)	(184)	(186)	(184)	(187)	(183)
Partidas no recurrentes	0	(13)	0	(29)	(29)	(29)	0	(11)	(11)	(11)	(10)	(1)	(1)	(1)	0	(2)	0	0	0	0	0	0	1	0	0	0	(27)	4	4	4	7	(4)	(4)	0	(32)	(34)	(37)	(37)	(6)	(10)	(9)	(19)	(15)	(17)	(16)	(7)	(5)	(4)	(6)	(6)	(16)	(26)	(35)	(49)	(126)	(218)	(231)	(234)	(171)	(74)	(62)	(54)	(59)	(40)	(33)	83	88	88	91	(20)	(72)	(74)	(72)	(768)	(708)	(712)	(724)	(27)	(24)	(30)	(24)	(36)	(11)	(80)	(103)	(107)	(71)	(48)	(29)	(25)	(64)	(58)	(57)	(51)	(58)	(58)
Otros ingresos totales	20	20	0	2	4	3	0	3	4	5	0	4	2	2	1	2	1	2	1	0	0	0	0	1	1	(25)	0	(26)	(26)	0	0	0	0	0	0	183	182	180	175	(9)	(10)	(11)	(11)	(11)	(11)	(11)	(1)	0	2	4	0	0	0	0	0	0	0	0	45	9	17	26	34	31	28	25	22	31	30	29	28	17	18	19	15	24	27	31	36	36	37	38	39	35	31	27	24	25	26	26	26	25	24	22	21	18
Resultado antes de impuestos	(53) N/A	(22) +58%	(47) -114%	(33) +30%	(6) +81%	5 N/A	26 +465%	29 +11%	25 -14%	40 +63%	27 -33%	134 +394%	175 +31%	201 +15%	191 -5%	221 +15%	206 -7%	194 -6%	163 -16%	133 -18%	127 -4%	137 +7%	151 +10%	185 +23%	208 +12%	229 +10%	258 +12%	273 +6%	263 -4%	249 -5%	210 -16%	151 -28%	131 -13%	114 -13%	77 -33%	282 +266%	320 +14%	351 +10%	379 +8%	220 -42%	220 0%	197 -10%	225 +14%	229 +1%	228 0%	274 +20%	250 -9%	234 -6%	227 -3%	174 -23%	163 -6%	134 -18%	143 +7%	112 -22%	7 -94%	(68) N/A	(156) -128%	(144) +8%	(34) +76%	39 N/A	41 +5%	80 +96%	117 +47%	127 +8%	223 +76%	424 +90%	437 +3%	463 +6%	364 -21%	146 -60%	(37) N/A	(196) -431%	(331) -69%	(1.128) -241%	(1.020) +10%	(608) +40%	(111) +82%	1.147 N/A	1.539 +34%	1.756 +14%	1.960 +12%	1.823 -7%	1.676 -8%	1.347 -20%	984 -27%	743 -25%	559 -25%	425 -24%	344 -19%	192 -44%	142 -26%	84 -41%	(20) N/A	47 N/A	(161) N/A	(282) -75%
Beneficio neto
Provisión para impuestos	16	3	4	(2)	(11)	(15)	(8)	(12)	(10)	(12)	(8)	(48)	(64)	(77)	(74)	(84)	(78)	(47)	(40)	(27)	(23)	(50)	(50)	(64)	(73)	(89)	(100)	(106)	(104)	(88)	(74)	(48)	(39)	(29)	(12)	(97)	(110)	(126)	(138)	(73)	(68)	(63)	(76)	(77)	(80)	(86)	(71)	(67)	(66)	(57)	(58)	(46)	(49)	(38)	(8)	16	60	60	30	8	2	(2)	(6)	(8)	(40)	(98)	(109)	(114)	(93)	(27)	26	63	98	114	50	(38)	(60)	(190)	(242)	(310)	(447)	(386)	(349)	(259)	(174)	(143)	(107)	(79)	(70)	(48)	(37)	(25)	3	5	60	96
Resultado de operaciones continuadas	(37)	(19)	(43)	(35)	(17)	(11)	18	17	15	28	19	85	111	123	118	136	128	147	124	107	105	87	101	122	135	140	158	167	159	161	136	103	92	85	65	184	210	225	242	147	152	134	150	151	148	189	179	168	161	117	105	89	94	74	(1)	(52)	(96)	(84)	(4)	47	43	78	112	119	183	326	328	349	271	119	(11)	(133)	(233)	(1.014)	(970)	(646)	(170)	957	1.297	1.446	1.512	1.437	1.327	1.088	811	600	452	346	273	144	105	58	(17)	52	(101)	(185)
Resultado atribuible a participaciones minoritarias	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	5	4	8	7	6	7	4	3	3	1	1	0
Beneficio neto	(36) N/A	(18) +50%	(31) -72%	(59) -90%	(44) +26%	(37) +16%	(24) +34%	18 N/A	20 +11%	32 +64%	55 +70%	89 +62%	111 +24%	124 +11%	133 +8%	130 -3%	131 +1%	156 +19%	150 -4%	139 -7%	142 +2%	2 -98%	(9) N/A	5 N/A	5 -2%	126 +2.467%	158 +25%	167 +6%	159 -5%	161 +1%	136 -16%	103 -24%	92 -11%	85 -8%	65 -23%	184 +185%	210 +14%	225 +7%	242 +7%	147 -39%	152 +4%	134 -12%	150 +12%	151 +1%	148 -2%	189 +28%	179 -5%	168 -6%	161 -4%	118 -27%	106 -10%	89 -16%	94 +6%	74 -21%	(1) N/A	(52) -3.643%	(96) -83%	(84) +12%	(4) +95%	47 N/A	43 -10%	78 +83%	550 +607%	557 +1%	622 +12%	764 +23%	328 -57%	349 +6%	270 -23%	119 -56%	(11) N/A	(133) -1.077%	(233) -75%	(1.014) -335%	(970) +4%	(646) +33%	(170) +74%	957 N/A	1.297 +35%	1.446 +12%	1.512 +5%	1.437 -5%	1.327 -8%	1.090 -18%	815 -25%	604 -26%	460 -24%	353 -23%	280 -21%	151 -46%	109 -28%	61 -43%	(14) N/A	54 N/A	(101) N/A	(185) -84%
EPS (diluido)	-0,76 N/A	-0,36 +53%	-0,62 -72%	-1,02 -65%	-0,74 +27%	-0,63 +15%	-0,41 +35%	0,28 N/A	0,28 N/A	0,46 +64%	0,8 +74%	1,24 +55%	1,57 +27%	1,74 +11%	1,86 +7%	1,79 -4%	1,7 -5%	2,13 +25%	2,05 -4%	1,88 -8%	1,9 +1%	0,03 -98%	-0,12 N/A	0,06 N/A	0,06 N/A	1,64 +2.633%	2,07 +26%	2,17 +5%	2,06 -5%	2,04 -1%	1,73 -15%	1,29 -25%	1,17 -9%	1,07 -9%	0,81 -24%	2,29 +183%	2,6 +14%	2,78 +7%	2,99 +8%	1,81 -39%	1,88 +4%	1,65 -12%	1,85 +12%	1,87 +1%	1,82 -3%	2,33 +28%	2,21 -5%	2,08 -6%	2 -4%	1,47 -27%	1,32 -10%	1,12 -15%	1,2 +7%	0,95 -21%	-0,01 N/A	-0,31 -3.000%	-0,57 -84%	-0,5 +12%	-0,02 +96%	0,29 N/A	0,26 -10%	0,46 +77%	3,26 +609%	3,29 +1%	3,68 +12%	4,53 +23%	1,95 -57%	2,08 +7%	1,64 -21%	0,72 -56%	-0,07 N/A	-0,85 -1.114%	-1,49 -75%	-6,43 -332%	-6,14 +5%	-4,01 +35%	-1,04 +74%	5,86 N/A	7,96 +36%	9,11 +14%	9,89 +9%	9,95 +1%	8,94 -10%	8,11 -9%	6,25 -23%	4,75 -24%	3,57 -25%	2,89 -19%	2,32 -20%	1,28 -45%	0,91 -29%	0,51 -44%	-0,12 N/A	0,46 N/A	-0,88 N/A	-1,63 -85%