CME Group Inc
XMUN:MX4A
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
C
|
CME Group Inc
XMUN:MX4A
|
US |
|
Koninklijke BAM Groep NV
LSE:0LNQ
|
NL |
Estado de resultados
Cascada de ganancias
CME Group Inc
Estado de resultados
CME Group Inc
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
93
|
0
|
0
|
2
|
119
|
6
|
7
|
24
|
108
|
93
|
124
|
138
|
134
|
127
|
132
|
136
|
140
|
139
|
130
|
123
|
117
|
116
|
116
|
117
|
132
|
142
|
152
|
157
|
151
|
146
|
135
|
129
|
119
|
117
|
118
|
117
|
117
|
116
|
118
|
121
|
124
|
124
|
122
|
120
|
117
|
117
|
121
|
137
|
158
|
176
|
188
|
186
|
178
|
171
|
168
|
167
|
166
|
167
|
167
|
167
|
167
|
168
|
166
|
165
|
163
|
160
|
160
|
160
|
159
|
159
|
159
|
160
|
161
|
163
|
167
|
170
|
173
|
175
|
|
| Ingresos |
426
N/A
|
454
+7%
|
469
+3%
|
494
+5%
|
525
+6%
|
532
+1%
|
545
+2%
|
586
+8%
|
632
+8%
|
691
+9%
|
722
+4%
|
807
+12%
|
870
+8%
|
863
-1%
|
890
+3%
|
918
+3%
|
946
+3%
|
1.031
+9%
|
1.090
+6%
|
1.171
+7%
|
1.217
+4%
|
1.508
+24%
|
1.756
+16%
|
2.049
+17%
|
2.283
+11%
|
2.399
+5%
|
2.561
+7%
|
2.583
+1%
|
2.668
+3%
|
2.637
-1%
|
2.613
-1%
|
2.659
+2%
|
2.825
+6%
|
2.908
+3%
|
3.004
+3%
|
3.142
+5%
|
3.167
+1%
|
3.307
+4%
|
3.281
-1%
|
3.224
-2%
|
3.181
-1%
|
2.990
-6%
|
2.915
-3%
|
2.859
-2%
|
2.879
+1%
|
2.910
+1%
|
2.936
+1%
|
2.995
+2%
|
2.911
-3%
|
2.958
+2%
|
3.113
+5%
|
3.178
+2%
|
3.266
+3%
|
3.354
+3%
|
3.327
-1%
|
3.418
+3%
|
3.505
+3%
|
3.496
0%
|
3.595
+3%
|
3.590
0%
|
3.609
+1%
|
3.658
+1%
|
3.645
0%
|
3.824
+5%
|
3.959
+4%
|
3.973
+0%
|
4.309
+8%
|
4.380
+2%
|
4.593
+5%
|
4.966
+8%
|
5.506
+11%
|
5.454
-1%
|
5.396
-1%
|
5.223
-3%
|
5.066
-3%
|
4.733
-7%
|
4.760
+1%
|
4.911
+3%
|
4.997
+2%
|
5.132
+3%
|
5.415
+6%
|
6.073
+12%
|
7.218
+19%
|
8.597
+19%
|
10.002
+16%
|
10.698
+7%
|
10.854
+1%
|
10.614
-2%
|
10.263
-3%
|
10.264
+0%
|
10.209
-1%
|
10.185
0%
|
10.818
+6%
|
11.294
+4%
|
11.951
+6%
|
12.685
+6%
|
|
| Beneficio bruto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(17)
|
(15)
|
(16)
|
(16)
|
(12)
|
(10)
|
(9)
|
(9)
|
(11)
|
(13)
|
0
|
(26)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Beneficio bruto |
409
N/A
|
439
+7%
|
453
+3%
|
478
+5%
|
513
+7%
|
523
+2%
|
536
+3%
|
576
+8%
|
621
+8%
|
678
+9%
|
0
N/A
|
782
N/A
|
835
+7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Beneficio operativo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(290)
|
(298)
|
(293)
|
(311)
|
(321)
|
(324)
|
(330)
|
(337)
|
(344)
|
(355)
|
(366)
|
(369)
|
(377)
|
(407)
|
(412)
|
(419)
|
(419)
|
(447)
|
(468)
|
(481)
|
(503)
|
(606)
|
(695)
|
(788)
|
(870)
|
(915)
|
(974)
|
(1.007)
|
(1.035)
|
(1.025)
|
(1.018)
|
(1.040)
|
(1.091)
|
(1.133)
|
(1.173)
|
(1.204)
|
(1.209)
|
(1.220)
|
(1.260)
|
(1.275)
|
(1.298)
|
(1.283)
|
(1.223)
|
(1.212)
|
(1.194)
|
(1.221)
|
(1.299)
|
(1.309)
|
(1.320)
|
(1.338)
|
(1.344)
|
(1.357)
|
(1.362)
|
(1.364)
|
(1.338)
|
(1.363)
|
(1.381)
|
(1.364)
|
(1.395)
|
(1.360)
|
(1.336)
|
(1.343)
|
(1.334)
|
(1.374)
|
(1.448)
|
(1.479)
|
(1.702)
|
(1.882)
|
(2.064)
|
(2.302)
|
(2.280)
|
(2.294)
|
(2.265)
|
(2.228)
|
(2.246)
|
(2.212)
|
(2.172)
|
(2.112)
|
(2.045)
|
(1.603)
|
(1.586)
|
(1.922)
|
(2.004)
|
(2.044)
|
(2.078)
|
(2.107)
|
(2.143)
|
(2.144)
|
(2.154)
|
(2.197)
|
(2.199)
|
(2.205)
|
(2.235)
|
(2.240)
|
(2.291)
|
(2.004)
|
|
| Gastos de ventas, generales y administrativos |
(231)
|
(236)
|
(244)
|
(236)
|
(245)
|
(251)
|
(277)
|
(261)
|
(268)
|
(277)
|
(313)
|
(290)
|
(295)
|
(313)
|
(346)
|
(342)
|
(356)
|
(357)
|
(354)
|
(386)
|
(398)
|
(435)
|
(494)
|
(528)
|
(575)
|
(608)
|
(643)
|
(670)
|
(694)
|
(699)
|
(695)
|
(712)
|
(731)
|
(759)
|
(798)
|
(822)
|
(839)
|
(857)
|
(859)
|
(872)
|
(898)
|
(888)
|
(874)
|
(855)
|
(844)
|
(877)
|
(914)
|
(941)
|
(965)
|
(964)
|
(982)
|
(990)
|
(985)
|
(998)
|
(985)
|
(986)
|
(994)
|
(984)
|
(921)
|
(1.007)
|
(1.000)
|
(1.014)
|
(929)
|
(1.047)
|
(1.071)
|
(1.073)
|
(1.126)
|
(1.294)
|
(1.409)
|
(1.536)
|
(1.525)
|
(1.532)
|
(1.539)
|
(1.545)
|
(1.558)
|
(1.564)
|
(1.543)
|
(1.521)
|
(1.482)
|
(1.449)
|
(1.441)
|
(1.444)
|
(1.456)
|
(1.491)
|
(1.519)
|
(1.536)
|
(1.570)
|
(1.577)
|
(1.590)
|
(1.630)
|
(1.646)
|
(1.654)
|
(1.681)
|
(1.695)
|
(1.751)
|
(1.778)
|
|
| Depreciación y amortización |
(43)
|
(46)
|
(49)
|
(51)
|
(52)
|
(53)
|
(53)
|
(53)
|
(52)
|
(53)
|
(53)
|
(55)
|
(58)
|
(62)
|
(66)
|
(68)
|
(70)
|
(71)
|
(74)
|
(77)
|
(79)
|
(109)
|
(140)
|
(170)
|
(202)
|
(216)
|
(236)
|
(250)
|
(258)
|
(258)
|
(251)
|
(250)
|
(255)
|
(257)
|
(258)
|
(259)
|
(259)
|
(259)
|
(261)
|
(264)
|
(264)
|
(260)
|
(253)
|
(244)
|
(238)
|
(238)
|
(238)
|
(239)
|
(239)
|
(237)
|
(233)
|
(231)
|
(229)
|
(229)
|
(229)
|
(230)
|
(226)
|
(224)
|
(225)
|
(221)
|
(219)
|
(215)
|
(209)
|
(207)
|
(205)
|
(208)
|
(249)
|
(311)
|
(382)
|
(449)
|
(473)
|
(472)
|
(463)
|
(460)
|
(464)
|
(450)
|
(433)
|
(411)
|
(385)
|
(379)
|
(373)
|
(367)
|
(363)
|
(359)
|
(359)
|
(357)
|
(353)
|
(349)
|
(344)
|
(340)
|
(337)
|
(334)
|
(333)
|
(332)
|
(331)
|
(332)
|
|
| Otros gastos operativos |
(16)
|
(16)
|
0
|
(25)
|
(25)
|
(20)
|
0
|
(23)
|
(24)
|
(25)
|
0
|
(24)
|
(24)
|
(32)
|
0
|
(10)
|
7
|
(18)
|
(40)
|
(19)
|
(26)
|
(61)
|
(61)
|
(90)
|
(93)
|
(90)
|
(95)
|
(87)
|
(83)
|
(68)
|
(72)
|
(78)
|
(105)
|
(117)
|
(117)
|
(121)
|
(111)
|
(105)
|
(140)
|
(139)
|
(136)
|
(136)
|
(96)
|
(114)
|
(112)
|
(106)
|
(147)
|
(129)
|
(116)
|
(137)
|
(129)
|
(136)
|
(147)
|
(137)
|
(124)
|
(147)
|
(162)
|
(156)
|
(248)
|
(132)
|
(117)
|
(114)
|
(196)
|
(120)
|
(171)
|
(198)
|
(327)
|
(277)
|
(273)
|
(317)
|
(282)
|
(290)
|
(263)
|
(223)
|
(224)
|
(198)
|
(196)
|
(180)
|
(177)
|
225
|
227
|
(112)
|
(185)
|
(194)
|
(200)
|
(213)
|
(221)
|
(218)
|
(220)
|
(226)
|
(216)
|
(217)
|
(221)
|
(214)
|
(210)
|
106
|
|
| Resultado operativo |
119
N/A
|
141
+18%
|
160
+14%
|
167
+4%
|
192
+15%
|
199
+4%
|
206
+4%
|
240
+16%
|
277
+15%
|
324
+17%
|
355
+10%
|
412
+16%
|
458
+11%
|
456
0%
|
478
+5%
|
498
+4%
|
527
+6%
|
585
+11%
|
621
+6%
|
689
+11%
|
715
+4%
|
902
+26%
|
1.061
+18%
|
1.261
+19%
|
1.413
+12%
|
1.484
+5%
|
1.587
+7%
|
1.576
-1%
|
1.633
+4%
|
1.612
-1%
|
1.594
-1%
|
1.619
+2%
|
1.734
+7%
|
1.775
+2%
|
1.831
+3%
|
1.938
+6%
|
1.958
+1%
|
2.087
+7%
|
2.021
-3%
|
1.948
-4%
|
1.883
-3%
|
1.707
-9%
|
1.692
-1%
|
1.646
-3%
|
1.685
+2%
|
1.689
+0%
|
1.637
-3%
|
1.686
+3%
|
1.590
-6%
|
1.620
+2%
|
1.768
+9%
|
1.821
+3%
|
1.904
+5%
|
1.990
+5%
|
1.989
0%
|
2.055
+3%
|
2.124
+3%
|
2.132
+0%
|
2.201
+3%
|
2.230
+1%
|
2.272
+2%
|
2.315
+2%
|
2.311
0%
|
2.450
+6%
|
2.512
+3%
|
2.494
-1%
|
2.608
+5%
|
2.498
-4%
|
2.529
+1%
|
2.665
+5%
|
3.226
+21%
|
3.160
-2%
|
3.131
-1%
|
2.995
-4%
|
2.820
-6%
|
2.520
-11%
|
2.588
+3%
|
2.799
+8%
|
2.952
+5%
|
3.529
+20%
|
3.829
+8%
|
4.151
+8%
|
5.214
+26%
|
6.554
+26%
|
7.924
+21%
|
8.591
+8%
|
8.711
+1%
|
8.471
-3%
|
8.109
-4%
|
8.067
-1%
|
8.011
-1%
|
7.980
0%
|
8.583
+8%
|
9.053
+5%
|
9.660
+7%
|
10.681
+11%
|
|
| Beneficio antes de impuestos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
22
|
30
|
44
|
57
|
48
|
50
|
54
|
58
|
61
|
61
|
54
|
31
|
(20)
|
(64)
|
(108)
|
(126)
|
(115)
|
(110)
|
(89)
|
(101)
|
(105)
|
(107)
|
(104)
|
(94)
|
(93)
|
(85)
|
(90)
|
(88)
|
(63)
|
(63)
|
(63)
|
(40)
|
(41)
|
(36)
|
(26)
|
(18)
|
(17)
|
1
|
4
|
12
|
14
|
11
|
31
|
28
|
61
|
129
|
254
|
356
|
467
|
544
|
570
|
700
|
709
|
740
|
745
|
638
|
662
|
(1)
|
328
|
197
|
22
|
24
|
29
|
36
|
58
|
79
|
95
|
128
|
140
|
138
|
146
|
133
|
135
|
138
|
147
|
158
|
167
|
190
|
189
|
198
|
204
|
198
|
211
|
|
| Partidas no recurrentes |
0
|
(14)
|
(6)
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
(6)
|
(5)
|
(9)
|
(11)
|
(11)
|
(6)
|
(279)
|
(281)
|
(282)
|
(305)
|
(51)
|
(48)
|
(46)
|
(23)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
344
|
401
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
323
|
0
|
|
| Ganancia/pérdida por disposición de activos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros ingresos totales |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(17)
|
(17)
|
(21)
|
16
|
4
|
4
|
8
|
(0)
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
66
|
64
|
64
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
2
|
24
|
(41)
|
(42)
|
(43)
|
(75)
|
(22)
|
(32)
|
(41)
|
(68)
|
(141)
|
(236)
|
(328)
|
(413)
|
(485)
|
(521)
|
(570)
|
(613)
|
(593)
|
(590)
|
(535)
|
(450)
|
(331)
|
(205)
|
(122)
|
(64)
|
(74)
|
(91)
|
(89)
|
(86)
|
(279)
|
(828)
|
(1.862)
|
(2.969)
|
(4.177)
|
(4.751)
|
(4.695)
|
(4.507)
|
(4.019)
|
(3.783)
|
(3.659)
|
(3.497)
|
(3.932)
|
(4.409)
|
(4.851)
|
(5.295)
|
|
| Resultado antes de impuestos |
119
N/A
|
127
+7%
|
154
+21%
|
167
+8%
|
192
+15%
|
206
+8%
|
206
0%
|
240
+16%
|
277
+15%
|
324
+17%
|
368
+14%
|
408
+11%
|
448
+10%
|
477
+6%
|
508
+7%
|
541
+6%
|
584
+8%
|
627
+7%
|
672
+7%
|
737
+10%
|
766
+4%
|
930
+21%
|
1.096
+18%
|
1.288
+18%
|
1.412
+10%
|
1.473
+4%
|
1.248
-15%
|
1.191
-5%
|
1.233
+3%
|
1.192
-3%
|
1.438
+21%
|
1.486
+3%
|
1.591
+7%
|
1.651
+4%
|
1.722
+4%
|
1.835
+7%
|
1.864
+2%
|
1.994
+7%
|
1.937
-3%
|
1.858
-4%
|
1.860
+0%
|
1.710
-8%
|
1.693
-1%
|
1.648
-3%
|
1.644
0%
|
1.648
+0%
|
1.601
-3%
|
1.660
+4%
|
1.574
-5%
|
1.605
+2%
|
1.771
+10%
|
1.849
+4%
|
1.875
+1%
|
1.962
+5%
|
1.957
0%
|
2.012
+3%
|
2.130
+6%
|
2.162
+2%
|
2.288
+6%
|
2.416
+6%
|
2.487
+3%
|
2.546
+2%
|
2.526
-1%
|
2.608
+3%
|
2.728
+5%
|
2.682
-2%
|
2.778
+4%
|
2.629
-5%
|
2.575
-2%
|
2.736
+6%
|
2.690
-2%
|
3.039
+13%
|
2.998
-1%
|
2.811
-6%
|
2.722
-3%
|
2.485
-9%
|
2.550
+3%
|
3.109
+22%
|
3.374
+9%
|
3.538
+5%
|
3.678
+4%
|
3.462
-6%
|
3.490
+1%
|
3.731
+7%
|
3.881
+4%
|
3.975
+2%
|
4.154
+4%
|
4.110
-1%
|
4.248
+3%
|
4.451
+5%
|
4.541
+2%
|
4.673
+3%
|
4.849
+4%
|
4.849
+0%
|
5.331
+10%
|
5.597
+5%
|
|
| Beneficio neto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
(48)
|
(51)
|
(60)
|
(65)
|
(76)
|
(82)
|
(84)
|
(98)
|
(112)
|
(131)
|
(148)
|
(164)
|
(179)
|
(189)
|
(202)
|
(213)
|
(230)
|
(246)
|
(264)
|
(291)
|
(304)
|
(370)
|
(437)
|
(476)
|
(524)
|
(619)
|
(532)
|
(560)
|
(581)
|
(507)
|
(612)
|
(619)
|
(675)
|
(693)
|
(770)
|
(666)
|
(670)
|
(730)
|
(122)
|
(235)
|
(278)
|
(224)
|
(787)
|
(770)
|
(709)
|
(694)
|
(623)
|
(653)
|
(615)
|
(591)
|
(645)
|
(658)
|
(683)
|
(700)
|
(710)
|
(727)
|
(790)
|
(710)
|
(754)
|
(850)
|
(826)
|
(1.048)
|
1.436
|
1.553
|
1.584
|
1.732
|
(814)
|
(769)
|
(766)
|
(702)
|
(574)
|
(652)
|
(623)
|
(661)
|
(616)
|
(571)
|
(628)
|
(673)
|
(737)
|
(765)
|
(753)
|
(784)
|
(799)
|
(867)
|
(902)
|
(925)
|
(927)
|
(913)
|
(945)
|
(985)
|
(1.016)
|
(1.046)
|
(1.080)
|
(1.085)
|
(1.258)
|
(1.326)
|
|
| Resultado de operaciones continuadas |
71
|
76
|
94
|
102
|
116
|
124
|
122
|
142
|
164
|
192
|
220
|
244
|
269
|
287
|
307
|
327
|
355
|
381
|
407
|
446
|
462
|
560
|
659
|
812
|
887
|
854
|
715
|
631
|
652
|
685
|
826
|
867
|
916
|
958
|
952
|
1.169
|
1.193
|
1.264
|
1.814
|
1.624
|
1.581
|
1.485
|
907
|
878
|
936
|
953
|
978
|
1.007
|
960
|
1.014
|
1.127
|
1.191
|
1.192
|
1.262
|
1.247
|
1.284
|
1.340
|
1.452
|
1.534
|
1.566
|
1.662
|
1.498
|
3.962
|
4.161
|
4.311
|
4.414
|
1.964
|
1.861
|
1.809
|
2.034
|
2.116
|
2.387
|
2.375
|
2.151
|
2.106
|
1.914
|
1.922
|
2.437
|
2.637
|
2.773
|
2.925
|
2.678
|
2.691
|
2.864
|
2.979
|
3.050
|
3.226
|
3.198
|
3.303
|
3.466
|
3.526
|
3.627
|
3.769
|
3.764
|
4.072
|
4.270
|
|
| Resultado atribuible a participaciones minoritarias |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(8)
|
(10)
|
(10)
|
(12)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Beneficio neto |
71
N/A
|
76
+7%
|
94
+23%
|
102
+8%
|
116
+14%
|
124
+7%
|
122
-2%
|
142
+16%
|
164
+16%
|
192
+17%
|
220
+14%
|
244
+11%
|
269
+10%
|
287
+7%
|
307
+7%
|
327
+7%
|
355
+8%
|
381
+7%
|
407
+7%
|
446
+9%
|
462
+4%
|
560
+21%
|
659
+18%
|
812
+23%
|
887
+9%
|
854
-4%
|
715
-16%
|
631
-12%
|
652
+3%
|
685
+5%
|
826
+21%
|
867
+5%
|
916
+6%
|
958
+5%
|
951
-1%
|
1.168
+23%
|
1.191
+2%
|
1.263
+6%
|
1.812
+44%
|
1.622
-10%
|
1.574
-3%
|
1.475
-6%
|
896
-39%
|
866
-3%
|
932
+8%
|
951
+2%
|
977
+3%
|
1.008
+3%
|
960
-5%
|
1.014
+6%
|
1.127
+11%
|
1.191
+6%
|
1.192
+0%
|
1.262
+6%
|
1.247
-1%
|
1.284
+3%
|
1.340
+4%
|
1.452
+8%
|
1.534
+6%
|
1.566
+2%
|
1.662
+6%
|
1.498
-10%
|
4.063
+171%
|
4.262
+5%
|
4.413
+4%
|
4.516
+2%
|
1.962
-57%
|
1.860
-5%
|
1.808
-3%
|
2.033
+12%
|
2.117
+4%
|
2.386
+13%
|
2.375
0%
|
2.151
-9%
|
2.105
-2%
|
1.913
-9%
|
1.920
+0%
|
2.435
+27%
|
2.617
+7%
|
2.745
+5%
|
2.889
+5%
|
2.633
-9%
|
2.657
+1%
|
2.828
+6%
|
2.942
+4%
|
3.011
+2%
|
3.186
+6%
|
3.157
-1%
|
3.262
+3%
|
3.422
+5%
|
3.482
+2%
|
3.581
+3%
|
3.721
+4%
|
3.717
0%
|
4.021
+8%
|
4.245
+6%
|
|
| EPS (diluido) |
0,47
N/A
|
0,5
+6%
|
0,63
+26%
|
0,59
-6%
|
0,68
+15%
|
0,75
+10%
|
0,72
-4%
|
0,84
+17%
|
0,96
+14%
|
1,11
+16%
|
1,28
+15%
|
1,41
+10%
|
1,55
+10%
|
1,66
+7%
|
1,76
+6%
|
1,88
+7%
|
2
+6%
|
2,18
+9%
|
2,32
+6%
|
2,54
+9%
|
2,62
+3%
|
3,3
+26%
|
2,99
-9%
|
3
+0%
|
3,24
+8%
|
2,84
-12%
|
2,43
-14%
|
1,9
-22%
|
1,95
+3%
|
2,07
+6%
|
2,48
+20%
|
2,61
+5%
|
2,78
+7%
|
2,88
+4%
|
2,86
-1%
|
3,5
+22%
|
3,56
+2%
|
3,78
+6%
|
5,43
+44%
|
4,88
-10%
|
4,74
-3%
|
4,45
-6%
|
2,7
-39%
|
2,61
-3%
|
2,8
+7%
|
2,85
+2%
|
2,92
+2%
|
3,01
+3%
|
2,87
-5%
|
3,02
+5%
|
3,35
+11%
|
3,54
+6%
|
3,53
0%
|
3,73
+6%
|
3,69
-1%
|
3,79
+3%
|
3,96
+4%
|
4,29
+8%
|
4,53
+6%
|
4,62
+2%
|
4,89
+6%
|
4,41
-10%
|
11,94
+171%
|
12,5
+5%
|
12,94
+4%
|
13,24
+2%
|
5,71
-57%
|
5,19
-9%
|
5,04
-3%
|
5,69
+13%
|
5,91
+4%
|
6,66
+13%
|
6,63
0%
|
6
-10%
|
5,87
-2%
|
5,33
-9%
|
5,35
+0%
|
6,78
+27%
|
7,29
+8%
|
7,64
+5%
|
8,04
+5%
|
7,33
-9%
|
7,4
+1%
|
7,87
+6%
|
8,19
+4%
|
8,38
+2%
|
8,86
+6%
|
8,79
-1%
|
9,07
+3%
|
9,51
+5%
|
9,67
+2%
|
9,94
+3%
|
10,33
+4%
|
10,32
0%
|
11,16
+8%
|
11,68
+5%
|
|