Interpublic Group of Companies Inc
XMUN:IPG
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
I
|
Interpublic Group of Companies Inc
XMUN:IPG
|
US |
|
B
|
Booking Holdings Inc
SWB:PCE1
|
US |
|
W
|
Wells Fargo & Co
SWB:NWT
|
US |
|
C
|
Compagnie Generale des Etablissements Michelin SCA
XHAM:MCH
|
FR |
|
M
|
Mattel Inc
LSE:0JZH
|
US |
|
H
|
HP Inc
SWB:7HP
|
US |
Estado de resultados
Cascada de ganancias
Interpublic Group of Companies Inc
Estado de resultados
Interpublic Group of Companies Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
165
|
162
|
158
|
148
|
159
|
149
|
158
|
165
|
207
|
178
|
173
|
172
|
172
|
175
|
176
|
180
|
182
|
181
|
191
|
201
|
219
|
228
|
233
|
236
|
237
|
239
|
236
|
229
|
212
|
189
|
181
|
166
|
156
|
153
|
143
|
140
|
140
|
139
|
137
|
135
|
137
|
138
|
137
|
136
|
134
|
138
|
143
|
135
|
123
|
106
|
91
|
88
|
85
|
86
|
83
|
84
|
86
|
88
|
92
|
92
|
91
|
89
|
90
|
89
|
91
|
90
|
90
|
97
|
123
|
153
|
178
|
201
|
199
|
194
|
193
|
194
|
192
|
197
|
190
|
182
|
173
|
163
|
161
|
163
|
175
|
191
|
213
|
227
|
226
|
246
|
241
|
237
|
230
|
217
|
210
|
204
|
|
| Ingresos |
6.353
N/A
|
6.435
+1%
|
6.166
-4%
|
5.931
-4%
|
6.059
+2%
|
5.734
-5%
|
5.743
+0%
|
5.775
+1%
|
6.162
+7%
|
5.937
-4%
|
5.951
+0%
|
6.051
+2%
|
6.387
+6%
|
6.326
-1%
|
6.424
+2%
|
6.344
-1%
|
6.274
-1%
|
6.273
0%
|
6.195
-1%
|
6.209
+0%
|
6.191
0%
|
6.223
+1%
|
6.343
+2%
|
6.449
+2%
|
6.554
+2%
|
6.680
+2%
|
6.863
+3%
|
7.043
+3%
|
6.963
-1%
|
6.803
-2%
|
6.442
-5%
|
6.128
-5%
|
6.007
-2%
|
6.039
+1%
|
6.177
+2%
|
6.303
+2%
|
6.507
+3%
|
6.645
+2%
|
6.774
+2%
|
6.947
+3%
|
7.015
+1%
|
7.047
+0%
|
7.022
0%
|
6.966
-1%
|
6.956
0%
|
6.992
+1%
|
7.033
+1%
|
7.063
+0%
|
7.122
+1%
|
7.217
+1%
|
7.312
+1%
|
7.453
+2%
|
7.537
+1%
|
7.576
+1%
|
7.600
+0%
|
7.625
+0%
|
7.614
0%
|
7.680
+1%
|
7.722
+1%
|
7.778
+1%
|
9.056
+16%
|
9.378
+4%
|
9.646
+3%
|
9.932
+3%
|
9.048
-9%
|
9.153
+1%
|
9.359
+2%
|
9.448
+1%
|
9.714
+3%
|
9.907
+2%
|
10.035
+1%
|
10.176
+1%
|
10.221
+0%
|
10.220
0%
|
9.725
-5%
|
9.413
-3%
|
9.061
-4%
|
8.958
-1%
|
9.442
+5%
|
9.859
+4%
|
10.241
+4%
|
10.552
+3%
|
10.778
+2%
|
10.874
+1%
|
10.928
+0%
|
10.880
0%
|
10.811
-1%
|
10.852
+0%
|
10.889
+0%
|
10.864
0%
|
10.908
+0%
|
10.858
0%
|
10.692
-2%
|
10.518
-2%
|
10.345
-2%
|
10.210
-1%
|
|
| Beneficio bruto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(3.621)
|
(3.627)
|
(3.487)
|
(3.405)
|
(3.397)
|
(3.383)
|
(3.422)
|
(3.420)
|
(3.501)
|
(3.484)
|
(3.504)
|
(3.619)
|
(3.733)
|
(3.821)
|
(3.876)
|
(3.914)
|
(3.999)
|
(3.975)
|
(3.966)
|
(3.964)
|
(3.944)
|
(3.982)
|
(4.047)
|
(4.121)
|
(4.139)
|
(4.215)
|
(4.309)
|
(4.368)
|
(4.343)
|
(4.274)
|
(4.140)
|
(3.990)
|
(3.961)
|
(3.944)
|
(3.967)
|
(4.030)
|
(4.117)
|
(4.218)
|
(4.323)
|
(4.403)
|
(4.402)
|
(4.427)
|
(4.420)
|
(4.396)
|
(4.392)
|
(4.419)
|
(4.450)
|
(4.480)
|
(4.546)
|
(4.602)
|
(4.652)
|
(4.754)
|
(4.820)
|
(4.847)
|
(4.882)
|
(4.889)
|
(4.858)
|
(4.913)
|
(4.937)
|
(4.964)
|
(7.821)
|
(7.228)
|
(7.898)
|
(8.566)
|
(7.834)
|
(7.930)
|
(8.101)
|
(8.174)
|
(8.336)
|
(8.454)
|
(8.547)
|
(8.656)
|
(8.729)
|
(8.751)
|
(8.384)
|
(8.053)
|
(7.709)
|
(7.436)
|
(7.667)
|
(8.010)
|
(8.388)
|
(8.702)
|
(8.976)
|
(9.100)
|
(9.083)
|
(9.106)
|
(9.083)
|
(9.086)
|
(9.075)
|
(9.031)
|
(9.053)
|
(9.011)
|
(8.872)
|
(8.724)
|
(8.493)
|
(8.349)
|
|
| Beneficio bruto |
2.732
N/A
|
2.809
+3%
|
2.679
-5%
|
2.526
-6%
|
2.662
+5%
|
2.351
-12%
|
2.321
-1%
|
2.355
+1%
|
2.660
+13%
|
2.453
-8%
|
2.446
0%
|
2.432
-1%
|
2.654
+9%
|
2.505
-6%
|
2.548
+2%
|
2.431
-5%
|
2.275
-6%
|
2.298
+1%
|
2.229
-3%
|
2.245
+1%
|
2.247
+0%
|
2.241
0%
|
2.296
+2%
|
2.328
+1%
|
2.415
+4%
|
2.465
+2%
|
2.555
+4%
|
2.676
+5%
|
2.620
-2%
|
2.529
-3%
|
2.302
-9%
|
2.139
-7%
|
2.046
-4%
|
2.095
+2%
|
2.210
+5%
|
2.273
+3%
|
2.390
+5%
|
2.427
+2%
|
2.452
+1%
|
2.544
+4%
|
2.613
+3%
|
2.620
+0%
|
2.602
-1%
|
2.569
-1%
|
2.564
0%
|
2.573
+0%
|
2.583
+0%
|
2.583
+0%
|
2.577
0%
|
2.615
+1%
|
2.660
+2%
|
2.699
+1%
|
2.717
+1%
|
2.729
+0%
|
2.718
0%
|
2.736
+1%
|
2.756
+1%
|
2.766
+0%
|
2.784
+1%
|
2.815
+1%
|
1.235
-56%
|
2.150
+74%
|
1.748
-19%
|
1.366
-22%
|
1.214
-11%
|
1.223
+1%
|
1.258
+3%
|
1.274
+1%
|
1.378
+8%
|
1.453
+5%
|
1.488
+2%
|
1.520
+2%
|
1.492
-2%
|
1.469
-2%
|
1.342
-9%
|
1.359
+1%
|
1.352
-1%
|
1.522
+13%
|
1.776
+17%
|
1.848
+4%
|
1.853
+0%
|
1.851
0%
|
1.802
-3%
|
1.774
-2%
|
1.845
+4%
|
1.775
-4%
|
1.729
-3%
|
1.766
+2%
|
1.814
+3%
|
1.833
+1%
|
1.855
+1%
|
1.847
0%
|
1.820
-1%
|
1.794
-1%
|
1.853
+3%
|
1.862
+0%
|
|
| Beneficio operativo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(2.061)
|
(2.131)
|
(2.027)
|
(1.919)
|
(2.249)
|
(1.943)
|
(1.968)
|
(1.956)
|
(2.226)
|
(1.979)
|
(2.068)
|
(2.116)
|
(2.250)
|
(2.269)
|
(2.259)
|
(2.281)
|
(2.288)
|
(2.295)
|
(2.256)
|
(2.143)
|
(2.079)
|
(2.039)
|
(2.037)
|
(2.040)
|
(2.045)
|
(2.025)
|
(2.050)
|
(2.107)
|
(2.013)
|
(1.949)
|
(1.831)
|
(1.730)
|
(1.700)
|
(1.726)
|
(1.760)
|
(1.780)
|
(1.838)
|
(1.860)
|
(1.888)
|
(1.909)
|
(1.924)
|
(1.926)
|
(1.906)
|
(1.915)
|
(1.887)
|
(1.805)
|
(1.910)
|
(1.901)
|
(1.918)
|
(1.925)
|
(1.949)
|
(1.959)
|
(1.928)
|
(1.921)
|
(1.890)
|
(1.887)
|
(1.885)
|
(1.882)
|
(1.891)
|
(1.906)
|
(299)
|
(1.200)
|
(797)
|
(367)
|
(275)
|
(281)
|
(292)
|
(302)
|
(370)
|
(401)
|
(419)
|
(432)
|
(373)
|
(355)
|
(341)
|
(343)
|
(350)
|
(352)
|
(374)
|
(395)
|
(406)
|
(396)
|
(383)
|
(367)
|
(361)
|
(353)
|
(347)
|
(345)
|
(332)
|
(355)
|
(368)
|
(371)
|
(389)
|
(388)
|
(403)
|
(429)
|
|
| Gastos de ventas, generales y administrativos |
(1.896)
|
(1.998)
|
(1.933)
|
(1.866)
|
(2.249)
|
(1.933)
|
(1.957)
|
(1.944)
|
(2.225)
|
(1.970)
|
(2.064)
|
(2.114)
|
(2.250)
|
(2.269)
|
(2.259)
|
(2.281)
|
(2.288)
|
(2.295)
|
(2.256)
|
(2.143)
|
(2.079)
|
(2.039)
|
(2.037)
|
(2.040)
|
(2.045)
|
(2.025)
|
(2.050)
|
(2.107)
|
(2.013)
|
(1.949)
|
(1.831)
|
(1.730)
|
(1.700)
|
(1.726)
|
(1.760)
|
(1.780)
|
(1.838)
|
(1.860)
|
(1.888)
|
(1.909)
|
(1.924)
|
(1.926)
|
(1.906)
|
(1.915)
|
(1.887)
|
(1.899)
|
(1.910)
|
(1.901)
|
(1.918)
|
(1.925)
|
(1.949)
|
(1.959)
|
(1.928)
|
(1.921)
|
(1.890)
|
(1.887)
|
(1.885)
|
(1.882)
|
(1.891)
|
(1.906)
|
(139)
|
(999)
|
(554)
|
(82)
|
(119)
|
(118)
|
(127)
|
(135)
|
(167)
|
(173)
|
(162)
|
(150)
|
(94)
|
(75)
|
(61)
|
(61)
|
(59)
|
(65)
|
(90)
|
(112)
|
(122)
|
(113)
|
(103)
|
(90)
|
(87)
|
(81)
|
(75)
|
(74)
|
(67)
|
(92)
|
(106)
|
(110)
|
(131)
|
(133)
|
(152)
|
(181)
|
|
| Depreciación y amortización |
(165)
|
(133)
|
(93)
|
(53)
|
0
|
(10)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(160)
|
(201)
|
(243)
|
(285)
|
(157)
|
(162)
|
(165)
|
(167)
|
(203)
|
(228)
|
(257)
|
(282)
|
(279)
|
(280)
|
(280)
|
(282)
|
(291)
|
(287)
|
(284)
|
(282)
|
(284)
|
(282)
|
(279)
|
(277)
|
(274)
|
(273)
|
(272)
|
(271)
|
(264)
|
(263)
|
(262)
|
(261)
|
(259)
|
(255)
|
(251)
|
(248)
|
|
| Otros gastos operativos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Resultado operativo |
671
N/A
|
677
+1%
|
652
-4%
|
607
-7%
|
414
-32%
|
408
-1%
|
353
-14%
|
400
+13%
|
435
+9%
|
475
+9%
|
379
-20%
|
316
-17%
|
404
+28%
|
236
-42%
|
288
+22%
|
150
-48%
|
(13)
N/A
|
4
N/A
|
(27)
N/A
|
102
N/A
|
168
+64%
|
202
+20%
|
259
+28%
|
289
+11%
|
370
+28%
|
440
+19%
|
505
+15%
|
569
+13%
|
607
+7%
|
579
-5%
|
472
-19%
|
409
-13%
|
346
-15%
|
369
+7%
|
450
+22%
|
494
+10%
|
553
+12%
|
567
+3%
|
564
-1%
|
635
+13%
|
688
+8%
|
693
+1%
|
696
+0%
|
654
-6%
|
678
+4%
|
769
+13%
|
673
-13%
|
683
+2%
|
659
-3%
|
690
+5%
|
711
+3%
|
740
+4%
|
789
+7%
|
808
+2%
|
828
+2%
|
849
+2%
|
871
+3%
|
884
+2%
|
893
+1%
|
909
+2%
|
936
+3%
|
950
+2%
|
951
+0%
|
999
+5%
|
938
-6%
|
943
+0%
|
966
+2%
|
973
+1%
|
1.009
+4%
|
1.052
+4%
|
1.069
+2%
|
1.088
+2%
|
1.120
+3%
|
1.114
-1%
|
1.001
-10%
|
1.016
+2%
|
1.002
-1%
|
1.171
+17%
|
1.402
+20%
|
1.454
+4%
|
1.447
0%
|
1.455
+1%
|
1.420
-2%
|
1.408
-1%
|
1.484
+5%
|
1.421
-4%
|
1.381
-3%
|
1.421
+3%
|
1.483
+4%
|
1.478
0%
|
1.487
+1%
|
1.476
-1%
|
1.430
-3%
|
1.407
-2%
|
1.450
+3%
|
1.433
-1%
|
|
| Beneficio antes de impuestos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
(123)
|
(126)
|
(124)
|
(114)
|
(128)
|
(118)
|
(125)
|
(129)
|
(167)
|
(137)
|
(132)
|
(130)
|
(116)
|
(119)
|
(114)
|
(107)
|
(86)
|
(90)
|
(90)
|
(97)
|
(69)
|
(112)
|
(115)
|
(113)
|
(110)
|
(120)
|
(121)
|
(121)
|
(121)
|
(115)
|
(122)
|
(122)
|
(121)
|
(124)
|
(116)
|
(114)
|
(111)
|
(109)
|
(103)
|
(98)
|
(99)
|
(100)
|
(103)
|
(104)
|
(104)
|
(108)
|
(113)
|
(106)
|
(98)
|
(82)
|
(66)
|
(61)
|
(58)
|
(57)
|
(57)
|
(59)
|
(63)
|
(66)
|
(70)
|
(71)
|
(71)
|
(69)
|
(72)
|
(71)
|
(71)
|
(72)
|
(72)
|
(77)
|
(101)
|
(127)
|
(150)
|
(168)
|
(165)
|
(157)
|
(157)
|
(161)
|
(163)
|
(171)
|
(162)
|
(153)
|
(143)
|
(130)
|
(125)
|
(118)
|
(111)
|
(97)
|
(95)
|
(91)
|
(85)
|
(83)
|
(77)
|
(74)
|
(78)
|
(80)
|
(83)
|
(87)
|
|
| Partidas no recurrentes |
(1.148)
|
(947)
|
(691)
|
(152)
|
(178)
|
(193)
|
(292)
|
(609)
|
(691)
|
(757)
|
(728)
|
(652)
|
(539)
|
(461)
|
(376)
|
(7)
|
(105)
|
(109)
|
(114)
|
(114)
|
(143)
|
(61)
|
(49)
|
(50)
|
(42)
|
(43)
|
(53)
|
(38)
|
(32)
|
(2)
|
(22)
|
(31)
|
(30)
|
(33)
|
(9)
|
(10)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
89
|
0
|
95
|
49
|
(104)
|
(106)
|
(116)
|
(70)
|
(10)
|
(11)
|
(1)
|
(38)
|
(49)
|
(65)
|
(67)
|
(26)
|
(41)
|
(24)
|
(35)
|
(48)
|
(24)
|
(49)
|
(56)
|
(53)
|
(62)
|
(78)
|
(63)
|
(65)
|
(77)
|
(60)
|
(187)
|
(236)
|
(481)
|
(545)
|
(414)
|
(359)
|
(104)
|
(29)
|
(28)
|
(19)
|
(114)
|
(107)
|
(107)
|
(127)
|
18
|
16
|
19
|
(204)
|
(291)
|
(524)
|
(642)
|
(532)
|
|
| Ganancia/pérdida por disposición de activos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
(1)
|
(8)
|
(15)
|
(17)
|
(14)
|
(4)
|
0
|
(3)
|
3
|
(3)
|
(2)
|
10
|
10
|
10
|
10
|
4
|
(7)
|
(3)
|
129
|
126
|
129
|
130
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros ingresos totales |
14
|
(45)
|
(42)
|
10
|
8
|
7
|
1
|
(0)
|
50
|
52
|
53
|
52
|
2
|
3
|
5
|
3
|
7
|
16
|
36
|
61
|
31
|
(7)
|
(16)
|
(34)
|
34
|
36
|
24
|
11
|
21
|
(6)
|
(5)
|
10
|
27
|
25
|
22
|
17
|
9
|
13
|
17
|
25
|
24
|
26
|
24
|
24
|
12
|
10
|
8
|
5
|
11
|
13
|
7
|
7
|
(1)
|
(1)
|
1
|
2
|
3
|
2
|
3
|
5
|
1
|
2
|
(3)
|
(6)
|
(2)
|
(2)
|
4
|
(5)
|
(8)
|
(6)
|
(10)
|
(0)
|
1
|
0
|
(1)
|
(4)
|
3
|
4
|
12
|
21
|
23
|
20
|
10
|
18
|
10
|
8
|
10
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(12)
|
(10)
|
(10)
|
(19)
|
|
| Resultado antes de impuestos |
(586)
N/A
|
(442)
+25%
|
(204)
+54%
|
350
N/A
|
116
-67%
|
105
-10%
|
(63)
N/A
|
(338)
-434%
|
(373)
-10%
|
(367)
+2%
|
(429)
-17%
|
(414)
+4%
|
(267)
+35%
|
(342)
-28%
|
(197)
+43%
|
39
N/A
|
(187)
N/A
|
(179)
+4%
|
(194)
-8%
|
(47)
+76%
|
(5)
+89%
|
22
N/A
|
71
+224%
|
76
+7%
|
236
+211%
|
300
+27%
|
352
+17%
|
421
+20%
|
472
+12%
|
460
-3%
|
320
-30%
|
264
-18%
|
232
-12%
|
247
+6%
|
357
+44%
|
397
+11%
|
451
+14%
|
461
+2%
|
470
+2%
|
688
+46%
|
738
+7%
|
748
+1%
|
747
0%
|
568
-24%
|
675
+19%
|
669
-1%
|
662
-1%
|
631
-5%
|
468
-26%
|
515
+10%
|
536
+4%
|
616
+15%
|
721
+17%
|
739
+3%
|
772
+4%
|
753
-2%
|
762
+1%
|
755
-1%
|
760
+1%
|
817
+8%
|
826
+1%
|
858
+4%
|
842
-2%
|
874
+4%
|
841
-4%
|
820
-3%
|
842
+3%
|
838
0%
|
838
+0%
|
841
+0%
|
846
+1%
|
854
+1%
|
878
+3%
|
897
+2%
|
656
-27%
|
616
-6%
|
361
-41%
|
458
+27%
|
837
+83%
|
962
+15%
|
1.222
+27%
|
1.316
+8%
|
1.276
-3%
|
1.289
+1%
|
1.269
-2%
|
1.225
-3%
|
1.189
-3%
|
1.197
+1%
|
1.408
+18%
|
1.403
0%
|
1.420
+1%
|
1.190
-16%
|
1.049
-12%
|
794
-24%
|
716
-10%
|
796
+11%
|
|
| Beneficio neto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
66
|
18
|
(4)
|
(167)
|
(106)
|
(77)
|
(32)
|
(75)
|
(243)
|
(231)
|
(239)
|
(349)
|
(262)
|
(251)
|
(300)
|
(135)
|
(82)
|
(114)
|
(39)
|
(84)
|
(19)
|
(2)
|
15
|
(11)
|
(59)
|
(61)
|
(151)
|
(151)
|
(157)
|
(155)
|
(80)
|
(48)
|
(90)
|
(100)
|
(160)
|
(181)
|
(171)
|
(165)
|
(149)
|
(195)
|
(190)
|
(193)
|
(195)
|
(167)
|
(213)
|
(220)
|
(232)
|
(219)
|
(181)
|
(192)
|
(195)
|
(232)
|
(217)
|
(217)
|
(229)
|
(225)
|
(283)
|
(269)
|
(235)
|
(237)
|
(197)
|
(212)
|
(250)
|
(241)
|
(271)
|
(284)
|
(266)
|
(272)
|
(199)
|
(197)
|
(177)
|
(181)
|
(205)
|
(212)
|
(187)
|
(36)
|
(8)
|
(15)
|
(82)
|
(243)
|
(252)
|
(277)
|
(274)
|
(277)
|
(318)
|
(303)
|
(230)
|
(245)
|
(291)
|
(305)
|
(370)
|
(364)
|
(334)
|
(277)
|
(256)
|
(230)
|
|
| Resultado de operaciones continuadas |
(520)
|
(424)
|
(208)
|
183
|
9
|
28
|
(95)
|
(413)
|
(616)
|
(598)
|
(668)
|
(763)
|
(529)
|
(593)
|
(497)
|
(96)
|
(269)
|
(293)
|
(233)
|
(132)
|
(24)
|
20
|
86
|
65
|
177
|
239
|
200
|
270
|
315
|
305
|
240
|
216
|
142
|
147
|
197
|
216
|
279
|
296
|
321
|
493
|
548
|
556
|
552
|
402
|
462
|
449
|
430
|
412
|
287
|
323
|
341
|
384
|
504
|
522
|
542
|
528
|
479
|
486
|
525
|
580
|
629
|
646
|
592
|
633
|
570
|
535
|
575
|
566
|
639
|
644
|
669
|
674
|
674
|
686
|
469
|
580
|
353
|
443
|
754
|
720
|
970
|
1.039
|
1.002
|
1.013
|
951
|
922
|
959
|
952
|
1.117
|
1.098
|
1.050
|
826
|
715
|
517
|
460
|
566
|
|
| Resultado atribuible a participaciones minoritarias |
(29)
|
(27)
|
(27)
|
(32)
|
(30)
|
(28)
|
(25)
|
(28)
|
(27)
|
(33)
|
(29)
|
(23)
|
(22)
|
(20)
|
(20)
|
(20)
|
(17)
|
(15)
|
(18)
|
(17)
|
(20)
|
(20)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(23)
|
(17)
|
(17)
|
(15)
|
(22)
|
(23)
|
(20)
|
(19)
|
(20)
|
(18)
|
(22)
|
(28)
|
(19)
|
(25)
|
(24)
|
(13)
|
(18)
|
(18)
|
(18)
|
(23)
|
(21)
|
(22)
|
(23)
|
(25)
|
(28)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(24)
|
(23)
|
(20)
|
(18)
|
(16)
|
(17)
|
(20)
|
(19)
|
(19)
|
(19)
|
(21)
|
(21)
|
(18)
|
(17)
|
(16)
|
(12)
|
(3)
|
(6)
|
(9)
|
(15)
|
(20)
|
(21)
|
(19)
|
(20)
|
(18)
|
(23)
|
(24)
|
(20)
|
(20)
|
(17)
|
(19)
|
(21)
|
(26)
|
(23)
|
(19)
|
(18)
|
|
| Ganancias por participaciones en asociadas |
0
|
4
|
4
|
4
|
6
|
1
|
(0)
|
(0)
|
2
|
5
|
5
|
8
|
6
|
5
|
6
|
6
|
13
|
13
|
12
|
11
|
7
|
7
|
9
|
9
|
8
|
8
|
6
|
5
|
3
|
3
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
1
|
3
|
2
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
1
|
1
|
(0)
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
5
|
6
|
5
|
5
|
1
|
1
|
2
|
1
|
3
|
1
|
0
|
1
|
(2)
|
|
| Beneficio neto |
(535)
N/A
|
(444)
+17%
|
(217)
+51%
|
176
N/A
|
17
-90%
|
31
+83%
|
(91)
N/A
|
(329)
-260%
|
(539)
-64%
|
(532)
+1%
|
(612)
-15%
|
(786)
-29%
|
(558)
+29%
|
(620)
-11%
|
(523)
+16%
|
(130)
+75%
|
(289)
-123%
|
(311)
-8%
|
(270)
+13%
|
(171)
+37%
|
(79)
+54%
|
(31)
+61%
|
46
N/A
|
26
-44%
|
131
+410%
|
186
+42%
|
152
-18%
|
218
+43%
|
265
+21%
|
261
-1%
|
194
-26%
|
174
-10%
|
94
-46%
|
96
+2%
|
180
+88%
|
206
+14%
|
271
+32%
|
295
+9%
|
291
-1%
|
457
+57%
|
521
+14%
|
523
+0%
|
520
-1%
|
381
-27%
|
435
+14%
|
422
-3%
|
403
-5%
|
379
-6%
|
259
-32%
|
298
+15%
|
317
+7%
|
361
+14%
|
477
+32%
|
496
+4%
|
518
+4%
|
503
-3%
|
455
-10%
|
462
+1%
|
498
+8%
|
551
+11%
|
605
+10%
|
624
+3%
|
575
-8%
|
616
+7%
|
554
-10%
|
516
-7%
|
554
+7%
|
545
-2%
|
619
+14%
|
625
+1%
|
649
+4%
|
653
+1%
|
656
+0%
|
669
+2%
|
454
-32%
|
568
+25%
|
351
-38%
|
438
+25%
|
747
+71%
|
707
-5%
|
953
+35%
|
1.021
+7%
|
987
-3%
|
999
+1%
|
938
-6%
|
905
-4%
|
941
+4%
|
932
-1%
|
1.098
+18%
|
1.083
-1%
|
1.032
-5%
|
808
-22%
|
690
-15%
|
494
-28%
|
442
-11%
|
546
+24%
|
|
| EPS (diluido) |
-1,44
N/A
|
-1,16
+19%
|
-0,56
+52%
|
0,46
N/A
|
0,04
-91%
|
0,08
+100%
|
-0,23
N/A
|
-0,85
-270%
|
-1,39
-64%
|
-1,28
+8%
|
-1,47
-15%
|
-1,89
-29%
|
-1,36
+28%
|
-1,46
-7%
|
-1,21
+17%
|
-0,3
+75%
|
-0,7
-133%
|
-0,74
-6%
|
-0,62
+16%
|
-0,39
+37%
|
-0,2
+49%
|
-0,07
+65%
|
0,07
N/A
|
0,04
-43%
|
0,26
+550%
|
0,4
+54%
|
0,29
-28%
|
0,48
+66%
|
0,52
+8%
|
0,56
+8%
|
0,38
-32%
|
0,33
-13%
|
0,19
-42%
|
0,2
+5%
|
0,33
+65%
|
0,38
+15%
|
0,5
+32%
|
0,61
+22%
|
0,53
-13%
|
0,85
+60%
|
0,96
+13%
|
1,19
+24%
|
1,08
-9%
|
0,83
-23%
|
0,9
+8%
|
1,01
+12%
|
0,89
-12%
|
0,89
N/A
|
0,61
-31%
|
0,7
+15%
|
0,73
+4%
|
0,83
+14%
|
1,12
+35%
|
1,2
+7%
|
1,24
+3%
|
1,21
-2%
|
1,09
-10%
|
1,11
+2%
|
1,2
+8%
|
1,34
+12%
|
1,48
+10%
|
1,56
+5%
|
1,42
-9%
|
1,55
+9%
|
1,4
-10%
|
1,34
-4%
|
1,42
+6%
|
1,4
-1%
|
1,59
+14%
|
1,62
+2%
|
1,65
+2%
|
1,66
+1%
|
1,68
+1%
|
1,69
+1%
|
1,16
-31%
|
1,43
+23%
|
0,89
-38%
|
1,1
+24%
|
1,88
+71%
|
1,77
-6%
|
2,39
+35%
|
2,56
+7%
|
2,48
-3%
|
2,52
+2%
|
2,37
-6%
|
2,33
-2%
|
2,41
+3%
|
2,4
0%
|
2,85
+19%
|
2,84
0%
|
2,72
-4%
|
2,14
-21%
|
1,83
-14%
|
1,31
-28%
|
1,18
-10%
|
1,47
+25%
|
|