H	Humana Inc XMUN:HUM	US
W	Wharf Holdings Ltd SWB:WHA	HK
C	Ceconomy AG DUS:CEC	DE
P	Pioneer Natural Resources Co LSE:0KIX	US
	Davide Campari Milano NV OTC:DVDCF	IT
P	Prudential PLC SGX:K6S	UK
	Midi Utama Indonesia Tbk PT IDX:MIDI	ID
P	Plexus Corp SWB:PX4	US
M	Main Street Capital Corp SWB:13M	US
	Hancock Whitney Corp NASDAQ:HWC	US
	Ventas Inc NYSE:VTR	US
C	Cimpress PLC F:3UF	IE
A	AK Alrosa PAO MOEX:ALRS	RU
M	Myriad Genetics Inc XETRA:MYD	US
	IHH Healthcare Bhd OTC:IHHHF	MY
	Shiseido Co Ltd F:SHD	JP
	Industrivarden AB OTC:IDTVF	SE
D	Deutsche Telekom AG OTC:DTEGF	DE
S	Spie SA SWB:4SP	FR
C	Credicorp Ltd SWB:D8V	PE
V	Vodacom Group Ltd XBER:5VD	ZA
L	LHC Group Inc F:LH6	US
	Agricultural Bank of China Ltd OTC:ACGBF	CN
T	Teledyne Technologies Inc SWB:TYZ	US

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Ingresos
Gastos por intereses	22	20	18	17	17	16	17	17	18	20	21	23	27	32	36	39	44	51	58	63	68	67	66	69	67	69	73	80	91	99	106	106	105	105	105	105	107	108	109	109	108	106	105	105	114	123	132	140	140	140	143	192	203	215	224	186	187	187	187	189	191	202	214	242	246	241	235	218	227	234	243	242	240	256	269	283	291	294	307	326	348	370	384	401	424	443	455	493	539	587	642	660	661	650	649	631
Primas brutas devengadas	10.462	10.797	11.026	11.261	11.454	11.652	11.923	12.226	12.576	12.975	13.039	13.104	13.196	13.311	13.954	14.418	15.718	17.573	19.391	21.417	22.837	23.830	24.472	25.153	25.881	26.790	27.602	28.753	29.480	30.016	30.580	30.743	31.443	32.195	32.893	33.596	34.407	35.102	36.052	36.832	37.860	38.275	38.625	39.126	39.393	40.015	40.683	40.938	42.351	44.160	45.984	48.123	50.240	51.729	52.819	53.815	53.777	54.070	54.435	53.990	53.941	53.462	53.042	53.362	53.849	54.511	55.426	56.398	58.266	60.302	62.314	64.387	67.167	70.042	73.298	76.001	77.805	79.268	80.637	82.877	86.254	89.400	91.297	92.488	95.070	97.928	101.416	105.305	108.079	110.848	113.787	116.535	119.060	121.934	125.191	128.658
Ingresos	10.464 N/A	10.799 +3%	11.031 +2%	11.261 +2%	11.461 +2%	11.659 +2%	11.929 +2%	12.226 +2%	12.582 +3%	12.983 +3%	13.047 +0%	13.104 +0%	13.204 +1%	13.319 +1%	13.964 +5%	14.418 +3%	15.734 +9%	17.595 +12%	19.424 +10%	21.417 +10%	22.917 +7%	23.937 +4%	24.607 +3%	25.153 +2%	26.046 +4%	26.970 +4%	27.798 +3%	28.753 +3%	29.699 +3%	30.247 +2%	30.816 +2%	30.743 0%	31.629 +3%	32.319 +2%	32.953 +2%	33.596 +2%	34.407 +2%	35.102 +2%	36.052 +3%	36.832 +2%	37.860 +3%	38.275 +1%	38.625 +1%	39.126 +1%	39.393 +1%	40.015 +2%	40.683 +2%	41.313 +2%	42.539 +3%	44.440 +4%	46.359 +4%	48.500 +5%	50.621 +4%	52.131 +3%	53.256 +2%	54.289 +2%	54.256 0%	54.531 +1%	54.862 +1%	54.379 -1%	54.341 0%	53.868 -1%	53.456 -1%	53.767 +1%	54.284 +1%	55.009 +1%	55.933 +2%	56.912 +2%	58.740 +3%	60.726 +3%	62.761 +3%	64.888 +3%	67.716 +4%	70.554 +4%	74.388 +5%	77.155 +4%	78.888 +2%	80.450 +2%	81.072 +1%	83.064 +2%	86.366 +4%	89.383 +3%	91.485 +2%	92.870 +2%	95.642 +3%	98.727 +3%	102.351 +4%	106.374 +4%	109.243 +3%	112.036 +3%	115.010 +3%	117.761 +2%	120.262 +2%	123.110 +2%	126.362 +3%	129.664 +3%
Beneficio operativo
Gastos operativos	(10.231)	(10.541)	(10.745)	(10.968)	(11.224)	(11.385)	(11.669)	(11.833)	(12.163)	(12.545)	(12.573)	(12.682)	(12.748)	(12.855)	(13.558)	(13.976)	(15.274)	(17.113)	(18.751)	(20.591)	(22.106)	(22.927)	(23.369)	(23.795)	(24.676)	(25.613)	(26.634)	(27.680)	(28.445)	(28.869)	(29.244)	(29.035)	(29.798)	(30.393)	(30.874)	(31.742)	(32.471)	(32.974)	(33.847)	(34.488)	(35.624)	(36.203)	(36.578)	(37.110)	(37.028)	(37.551)	(38.299)	(39.252)	(40.522)	(42.431)	(44.382)	(46.138)	(48.190)	(49.808)	(50.827)	(51.942)	(52.118)	(52.283)	(52.360)	(52.638)	(52.356)	(51.466)	(51.145)	(50.441)	(50.989)	(51.952)	(52.773)	(53.812)	(56.339)	(57.286)	(59.414)	(61.696)	(64.297)	(65.815)	(68.694)	(72.169)	(73.753)	(76.492)	(78.238)	(79.788)	(83.007)	(85.891)	(87.499)	(88.717)	(91.127)	(94.163)	(97.774)	(101.707)	(105.136)	(108.160)	(111.557)	(114.718)	(116.645)	(119.543)	(122.911)	(126.258)
Gastos de ventas, generales y administrativos	(1.611)	(1.660)	(1.690)	(1.709)	(1.787)	(1.822)	(1.851)	(1.841)	(1.864)	(1.902)	(1.904)	(1.894)	(1.887)	(1.891)	(2.047)	(2.196)	(2.458)	(2.701)	(2.815)	(3.022)	(3.102)	(3.194)	(3.293)	0	(3.605)	(3.695)	(3.845)	0	(4.058)	(4.146)	(4.215)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(55)	(113)	(171)	(236)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(265)	0	0	0	(248)	0	0	0	(242)
Depreciación y amortización	(153)	(144)	(134)	(121)	(122)	(120)	(116)	(113)	(108)	(107)	(111)	(118)	(120)	(125)	(128)	(129)	(135)	(140)	(144)	(149)	(154)	(171)	(175)	(177)	(195)	(194)	(208)	(210)	(227)	(234)	(240)	(237)	(251)	(255)	(252)	(245)	(251)	(255)	(263)	(270)	(274)	(279)	(287)	(295)	(305)	(312)	(320)	(333)	(335)	(334)	(336)	(333)	(344)	(355)	(354)	(355)	(350)	(349)	(351)	(354)	(358)	(361)	(369)	(378)	(386)	(394)	(402)	(405)	(412)	(421)	(446)	(458)	(466)	(476)	(477)	(489)	(516)	(541)	(563)	(596)	(624)	(655)	(687)	(709)	(725)	(741)	(760)	(779)	(802)	(823)	(832)	(839)	(813)	(779)	(742)	(698)
Prestaciones, reclamaciones y ajuste de pérdidas	(8.468)	(8.737)	(8.921)	(9.138)	(9.314)	(9.443)	(9.670)	(9.879)	(10.192)	(10.537)	(10.560)	(10.670)	(10.740)	(10.839)	(11.382)	(11.651)	(12.682)	(14.273)	(15.795)	(17.421)	(18.852)	(19.562)	(19.900)	(20.246)	(20.874)	(21.722)	(22.579)	(23.730)	(24.159)	(24.489)	(24.789)	(24.784)	(25.323)	(25.824)	(26.354)	(27.117)	(27.644)	(28.045)	(28.551)	(28.823)	(29.829)	(30.211)	(30.531)	(30.985)	(30.830)	(31.269)	(31.877)	(32.564)	(33.493)	(35.029)	(36.620)	(38.166)	(40.047)	(41.672)	(42.902)	(44.269)	(44.661)	(44.918)	(44.922)	(45.007)	(44.936)	(44.316)	(44.058)	(43.496)	(43.840)	(44.487)	(45.088)	(45.882)	(47.705)	(49.487)	(51.601)	(53.857)	(55.993)	(56.850)	(59.104)	(61.628)	(63.295)	(66.269)	(67.974)	(69.199)	(71.528)	(73.478)	(74.546)	(75.690)	(77.923)	(80.833)	(84.194)	(88.394)	(91.660)	(94.690)	(98.065)	(100.664)	(102.075)	(104.601)	(107.472)	(110.812)
Otros gastos operativos	0	0	0	0	0	0	(32)	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	(3.372)	0	0	0	(3.740)	0	0	0	(4.014)	(4.224)	(4.314)	(4.268)	(4.380)	(4.576)	(4.674)	(5.034)	(5.395)	(5.522)	(5.714)	(5.760)	(5.830)	(5.893)	(5.970)	(6.102)	(6.355)	(6.694)	(7.068)	(7.426)	(7.639)	(7.799)	(7.781)	(7.571)	(7.318)	(7.107)	(7.016)	(7.087)	(7.277)	(7.062)	(6.789)	(6.718)	(6.567)	(6.763)	(7.071)	(7.283)	(7.525)	(8.167)	(7.265)	(7.196)	(7.145)	(7.838)	(8.489)	(9.113)	(10.052)	(9.942)	(9.682)	(9.701)	(9.993)	(10.855)	(11.758)	(12.266)	(12.318)	(12.479)	(12.589)	(12.820)	(12.269)	(12.674)	(12.647)	(12.660)	(12.967)	(13.757)	(14.163)	(14.697)	(14.506)
Resultado operativo	232 N/A	257 +11%	285 +11%	293 +3%	236 -19%	273 +16%	259 -5%	393 +52%	418 +6%	438 +5%	474 +8%	423 -11%	457 +8%	464 +2%	407 -12%	442 +9%	462 +5%	484 +5%	673 +39%	825 +23%	810 -2%	1.009 +25%	1.237 +23%	1.358 +10%	1.368 +1%	1.355 -1%	1.163 -14%	1.073 -8%	1.254 +17%	1.378 +10%	1.572 +14%	1.708 +9%	1.831 +7%	1.926 +5%	2.078 +8%	1.854 -11%	1.935 +4%	2.127 +10%	2.205 +4%	2.344 +6%	2.236 -5%	2.072 -7%	2.047 -1%	2.016 -2%	2.365 +17%	2.464 +4%	2.384 -3%	2.061 -14%	2.017 -2%	2.009 0%	1.977 -2%	2.362 +19%	2.431 +3%	2.323 -4%	2.429 +5%	2.347 -3%	2.138 -9%	2.248 +5%	2.502 +11%	1.741 -30%	1.985 +14%	2.402 +21%	2.311 -4%	3.326 +44%	3.295 -1%	3.057 -7%	3.160 +3%	3.100 -2%	2.401 -23%	3.440 +43%	3.347 -3%	3.192 -5%	3.419 +7%	4.739 +39%	5.694 +20%	4.986 -12%	5.135 +3%	3.958 -23%	2.834 -28%	3.276 +16%	3.359 +3%	3.492 +4%	3.986 +14%	4.153 +4%	4.515 +9%	4.564 +1%	4.577 +0%	4.667 +2%	4.107 -12%	3.876 -6%	3.453 -11%	3.043 -12%	3.617 +19%	3.567 -1%	3.451 -3%	3.406 -1%
Beneficio antes de impuestos
Ingresos/gastos por intereses	(22)	(19)	(17)	(17)	(16)	(16)	(17)	(17)	(19)	(20)	(21)	(23)	(27)	(32)	(36)	(39)	(43)	(50)	(57)	(63)	(68)	(67)	(66)	(69)	(67)	(69)	(72)	(80)	(91)	(100)	(107)	(106)	(105)	(104)	(104)	(105)	(106)	(108)	(109)	(109)	(108)	(106)	(105)	(105)	(114)	(123)	(132)	(140)	(140)	(140)	(143)	(192)	(203)	(215)	(224)	(186)	(187)	(187)	(187)	(189)	(191)	(202)	(214)	(242)	(246)	(241)	(235)	(218)	(227)	(234)	(243)	(242)	(240)	(256)	(269)	(283)	(291)	(294)	(307)	(326)	(348)	(370)	(384)	(401)	(424)	(443)	(455)	(493)	(539)	(587)	(642)	(660)	(661)	(650)	(649)	(631)
Partidas no recurrentes	0	0	0	(66)	(31)	(31)	0	(31)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	267	267	270	236	(31)	(31)	0	947	947	947	936	(11)	(801)	(797)	(786)	0	4	0	0	0	0	0	0	0	(22)	(93)	(128)	(145)	(299)	(9)	(116)	(48)	124	(95)	(654)	(577)	(641)	(696)	(481)	(277)	(270)	(545)	(769)
Otros ingresos totales	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(33)	(72)	102	195	506	248	301	226	(103)	79	(567)	522	532	668	1.095	(14)	(68)	(81)	(143)	(124)	(137)	(208)	(209)	(123)	(181)	(281)	(426)	(553)	(451)
Resultado antes de impuestos	210 N/A	238 +13%	268 +13%	210 -22%	188 -10%	225 +20%	241 +7%	345 +43%	400 +16%	418 +5%	452 +8%	399 -12%	429 +8%	432 +1%	372 -14%	403 +8%	418 +4%	433 +4%	615 +42%	762 +24%	742 -3%	942 +27%	1.172 +24%	1.289 +10%	1.302 +1%	1.287 -1%	1.091 -15%	993 -9%	1.163 +17%	1.278 +10%	1.464 +15%	1.602 +9%	1.725 +8%	1.821 +6%	1.974 +8%	1.749 -11%	1.829 +5%	2.020 +10%	2.097 +4%	2.235 +7%	2.129 -5%	1.966 -8%	1.942 -1%	1.911 -2%	2.251 +18%	2.341 +4%	2.252 -4%	1.921 -15%	1.877 -2%	1.869 0%	1.834 -2%	2.170 +18%	2.228 +3%	2.375 +7%	2.472 +4%	2.431 -2%	2.187 -10%	2.030 -7%	2.284 +13%	1.552 -32%	2.741 +77%	3.147 +15%	3.044 -3%	4.020 +32%	3.038 -24%	2.015 -34%	2.117 +5%	2.063 -3%	2.102 +2%	3.312 +58%	3.299 0%	3.456 +5%	3.427 -1%	4.784 +40%	5.651 +18%	4.600 -19%	4.923 +7%	3.075 -38%	2.956 -4%	3.354 +13%	3.534 +5%	3.918 +11%	3.579 -9%	3.568 0%	3.962 +11%	4.102 +4%	3.903 -5%	3.383 -13%	2.783 -18%	2.439 -12%	1.992 -18%	1.721 -14%	2.398 +39%	2.221 -7%	1.704 -23%	1.555 -9%
Beneficio neto
Provisión para impuestos	(73)	(80)	(88)	(67)	(61)	(75)	(81)	(116)	(134)	(141)	(153)	(129)	(111)	(112)	(89)	(106)	(143)	(151)	(221)	(275)	(268)	(340)	(426)	(455)	(459)	(451)	(375)	(346)	(390)	(433)	(501)	(562)	(632)	(670)	(731)	(650)	(674)	(744)	(769)	(816)	(776)	(718)	(713)	(689)	(804)	(830)	(799)	(690)	(751)	(819)	(862)	(1.023)	(1.019)	(1.079)	(1.152)	(1.155)	(1.087)	(1.050)	(1.168)	(938)	(1.266)	(1.333)	(1.181)	(1.439)	(1.074)	(502)	(441)	(352)	(325)	(806)	(767)	(763)	(832)	(1.314)	(1.564)	(1.307)	(1.288)	(688)	(358)	(485)	(538)	(782)	(769)	(762)	(835)	(704)	(853)	(836)	(728)	(655)	(554)	(413)	(568)	(524)	(283)	(250)
Resultado de operaciones continuadas	137	157	179	143	126	150	160	229	265	277	299	270	319	319	282	297	274	282	394	487	474	602	745	834	842	835	716	647	773	845	964	1.040	1.094	1.152	1.243	1.099	1.155	1.275	1.327	1.419	1.352	1.248	1.229	1.222	1.447	1.511	1.453	1.231	1.126	1.050	972	1.147	1.209	1.296	1.320	1.276	1.100	980	1.116	614	1.475	1.814	1.863	2.581	1.964	1.513	1.676	1.711	1.777	2.506	2.532	2.693	2.595	3.470	4.087	3.293	3.635	2.387	2.598	2.869	2.996	3.136	2.810	2.806	3.127	3.398	3.050	2.547	2.055	1.784	1.438	1.308	1.830	1.697	1.421	1.305
Resultado atribuible a participaciones minoritarias	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	0	4	5	9	9	5	6	4	2	(7)	(7)	(6)	(5)	(15)
Ganancias por participaciones en asociadas	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	11	14	26	18	14	19	32	66	74	87	95	75	65	40	9	(3)	(4)	(17)	(29)	(44)	(63)	(70)	(77)	(81)	(94)	(113)	(115)	(125)	(102)
Beneficio neto	137 N/A	157 +15%	179 +14%	143 -20%	126 -12%	150 +19%	160 +7%	229 +43%	265 +16%	277 +5%	299 +8%	270 -10%	319 +18%	319 N/A	282 -12%	297 +5%	274 -8%	282 +3%	394 +40%	487 +24%	474 -3%	602 +27%	745 +24%	834 +12%	842 +1%	835 -1%	716 -14%	647 -10%	773 +19%	845 +9%	964 +14%	1.040 +8%	1.094 +5%	1.152 +5%	1.243 +8%	1.099 -12%	1.155 +5%	1.275 +10%	1.327 +4%	1.419 +7%	1.352 -5%	1.248 -8%	1.229 -2%	1.222 -1%	1.447 +18%	1.511 +4%	1.453 -4%	1.231 -15%	1.126 -9%	1.050 -7%	972 -7%	1.147 +18%	1.209 +5%	1.296 +7%	1.320 +2%	1.276 -3%	1.100 -14%	980 -11%	1.116 +14%	614 -45%	1.475 +140%	1.814 +23%	1.863 +3%	2.448 +31%	1.824 -25%	1.367 -25%	1.512 +11%	1.683 +11%	1.758 +4%	2.505 +42%	2.550 +2%	2.707 +6%	2.614 -3%	3.502 +34%	4.153 +19%	3.367 -19%	3.722 +11%	2.482 -33%	2.673 +8%	2.933 +10%	3.035 +3%	3.143 +4%	2.807 -11%	2.806 0%	3.115 +11%	3.378 +8%	3.015 -11%	2.489 -17%	1.991 -20%	1.711 -14%	1.359 -21%	1.207 -11%	1.710 +42%	1.576 -8%	1.291 -18%	1.188 -8%
EPS (diluido)	0,82 N/A	0,94 +15%	1,07 +14%	0,85 -21%	0,78 -8%	0,92 +18%	0,99 +8%	1,41 +42%	1,63 +16%	1,7 +4%	1,84 +8%	1,66 -10%	1,96 +18%	1,95 -1%	1,71 -12%	1,79 +5%	1,64 -8%	1,68 +2%	2,35 +40%	2,9 +23%	2,82 -3%	3,54 +26%	4,4 +24%	4,91 +12%	4,92 +0%	4,94 +0%	4,23 -14%	3,82 -10%	4,58 +20%	5,01 +9%	5,7 +14%	6,15 +8%	6,45 +5%	6,78 +5%	7,32 +8%	6,47 -12%	6,81 +5%	7,52 +10%	7,94 +6%	8,46 +7%	8,14 -4%	7,56 -7%	7,58 +0%	7,48 -1%	9,04 +21%	9,44 +4%	9,13 -3%	7,73 -15%	7,17 -7%	6,67 -7%	6,23 -7%	7,36 +18%	7,95 +8%	8,58 +8%	8,8 +3%	8,44 -4%	7,29 -14%	6,5 -11%	7,39 +14%	4,07 -45%	9,89 +143%	12,42 +26%	12,84 +3%	16,76 +31%	13,12 -22%	9,83 -25%	10,87 +11%	12,19 +12%	12,92 +6%	18,41 +42%	19,02 +3%	20,05 +5%	19,65 -2%	26,33 +34%	31,22 +19%	25,31 -19%	28,63 +13%	19,24 -33%	20,72 +8%	22,73 +10%	23,89 +5%	24,74 +4%	22,1 -11%	22,08 0%	24,72 +12%	27,02 +9%	24,31 -10%	20 -18%	16,41 -18%	14,17 -14%	11,25 -21%	9,99 -11%	14,14 +42%	13,05 -8%	10,69 -18%	9,83 -8%

Humana Inc XMUN:HUM

Estado de resultados

Estado de resultados Humana Inc

Ver también

Empresa

Ayuda

Herramientas

Acciones

Humana Inc
XMUN:HUM

Estado de resultados
Humana Inc