Henry Schein Inc
XMUN:HS2
Henry Schein Inc
XMUN:HS2
Precio:
75,25
EUR
2,03%
Mercado cerrado
Capitalización de mercado:
€9,78 B
Agregar nota
Añadir objetivo
Captura tus ideas y establece un objetivo
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
Basado en
Margen de seguridad
0%
10%
20%
30%
40%
50%
Tu precio objetivo
Vinculado a
precio actual
· En zona de compra
Cargando
Nota vinculada
Elige la acción que deseas seguir con un precio objetivo
Vistos recientemente
|
H
|
Henry Schein Inc
XMUN:HS2
|
US |
|
Husqvarna AB
LSE:0GWI
|
SE |
|
C
|
China International Marine Containers Group Co Ltd
SZSE:000039
|
CN |
|
H
|
Husqvarna AB
XBER:HRZ
|
SE |
|
MBIA Inc
NYSE:MBI
|
US |
|
F
|
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
|
CN |
Estado de flujo de caja
Estado de flujo de caja
Henry Schein Inc
Henry Schein Inc
Moneda: USD
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Flujo de caja operativo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Beneficio neto |
100
|
114
|
118
|
123
|
128
|
133
|
138
|
141
|
147
|
134
|
117
|
119
|
118
|
109
|
140
|
125
|
134
|
150
|
164
|
191
|
180
|
200
|
229
|
237
|
278
|
292
|
261
|
269
|
275
|
303
|
333
|
341
|
354
|
348
|
352
|
368
|
380
|
386
|
405
|
411
|
413
|
418
|
423
|
433
|
447
|
458
|
472
|
483
|
489
|
497
|
505
|
507
|
509
|
527
|
523
|
536
|
540
|
544
|
556
|
582
|
599
|
604
|
459
|
458
|
456
|
432
|
562
|
528
|
500
|
522
|
719
|
738
|
606
|
609
|
419
|
461
|
638
|
656
|
661
|
672
|
675
|
667
|
566
|
508
|
489
|
470
|
436
|
406
|
363
|
319
|
398
|
413
|
402
|
412
|
419
|
418
|
|
| Depreciación y amortización |
32
|
30
|
28
|
31
|
32
|
34
|
37
|
38
|
40
|
44
|
51
|
55
|
60
|
61
|
60
|
62
|
62
|
65
|
65
|
68
|
70
|
71
|
74
|
76
|
78
|
80
|
78
|
79
|
79
|
80
|
82
|
86
|
91
|
96
|
101
|
105
|
108
|
112
|
116
|
118
|
120
|
122
|
125
|
127
|
128
|
129
|
128
|
132
|
137
|
145
|
152
|
153
|
155
|
158
|
159
|
163
|
166
|
166
|
170
|
174
|
179
|
185
|
134
|
184
|
172
|
159
|
144
|
148
|
162
|
173
|
185
|
192
|
189
|
189
|
186
|
188
|
191
|
196
|
210
|
215
|
218
|
219
|
212
|
209
|
215
|
232
|
248
|
269
|
284
|
289
|
297
|
297
|
299
|
305
|
311
|
319
|
|
| Variación en impuestos diferidos |
2
|
2
|
0
|
4
|
4
|
9
|
6
|
5
|
6
|
2
|
7
|
8
|
5
|
(0)
|
(4)
|
(1)
|
1
|
(3)
|
1
|
(11)
|
(23)
|
(13)
|
(9)
|
(6)
|
6
|
5
|
(6)
|
(8)
|
(8)
|
(33)
|
(26)
|
(20)
|
(26)
|
1
|
(6)
|
(13)
|
(11)
|
(17)
|
(19)
|
(21)
|
(17)
|
(15)
|
10
|
25
|
33
|
6
|
(12)
|
(2)
|
(21)
|
(2)
|
5
|
6
|
11
|
15
|
(6)
|
(16)
|
(23)
|
(27)
|
(37)
|
(31)
|
(28)
|
(15)
|
(2)
|
(8)
|
(4)
|
(12)
|
(36)
|
(33)
|
(34)
|
(36)
|
(4)
|
(9)
|
(39)
|
(49)
|
(53)
|
(44)
|
(14)
|
(6)
|
(11)
|
(25)
|
(32)
|
(30)
|
(73)
|
(68)
|
(61)
|
(57)
|
(20)
|
(20)
|
(36)
|
(57)
|
(61)
|
(70)
|
(49)
|
(20)
|
5
|
14
|
|
| Compensación basada en acciones |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
4
|
9
|
14
|
19
|
20
|
21
|
22
|
27
|
32
|
32
|
38
|
30
|
27
|
26
|
26
|
31
|
31
|
32
|
33
|
30
|
32
|
35
|
36
|
37
|
37
|
39
|
37
|
37
|
34
|
34
|
30
|
36
|
39
|
38
|
44
|
46
|
45
|
48
|
48
|
45
|
50
|
50
|
53
|
58
|
53
|
50
|
47
|
37
|
36
|
39
|
35
|
33
|
32
|
31
|
35
|
45
|
20
|
13
|
5
|
9
|
39
|
51
|
73
|
78
|
77
|
75
|
64
|
54
|
52
|
51
|
48
|
39
|
37
|
35
|
31
|
39
|
36
|
35
|
38
|
39
|
37
|
|
| Otras partidas no monetarias |
19
|
13
|
12
|
13
|
15
|
15
|
15
|
13
|
12
|
14
|
26
|
30
|
34
|
56
|
45
|
64
|
66
|
47
|
51
|
33
|
69
|
74
|
59
|
66
|
27
|
24
|
46
|
42
|
44
|
43
|
38
|
37
|
40
|
41
|
45
|
48
|
46
|
53
|
55
|
58
|
64
|
63
|
63
|
66
|
70
|
80
|
87
|
82
|
92
|
83
|
80
|
82
|
75
|
74
|
71
|
73
|
69
|
74
|
81
|
69
|
73
|
67
|
243
|
188
|
264
|
246
|
154
|
113
|
34
|
48
|
(270)
|
(213)
|
(197)
|
(222)
|
34
|
58
|
29
|
43
|
30
|
29
|
23
|
25
|
163
|
171
|
182
|
195
|
111
|
104
|
106
|
88
|
62
|
36
|
30
|
41
|
25
|
27
|
|
| Impuestos pagados en efectivo |
0
|
0
|
63
|
0
|
0
|
0
|
58
|
62
|
73
|
98
|
57
|
57
|
56
|
56
|
56
|
79
|
93
|
73
|
85
|
80
|
76
|
96
|
101
|
85
|
102
|
113
|
109
|
123
|
128
|
146
|
170
|
166
|
172
|
150
|
146
|
152
|
164
|
175
|
173
|
179
|
180
|
190
|
197
|
183
|
174
|
140
|
147
|
151
|
177
|
205
|
208
|
208
|
207
|
196
|
181
|
178
|
187
|
205
|
205
|
222
|
231
|
232
|
214
|
213
|
232
|
240
|
237
|
233
|
196
|
177
|
177
|
173
|
115
|
204
|
207
|
208
|
309
|
221
|
242
|
250
|
273
|
298
|
265
|
265
|
218
|
208
|
218
|
218
|
182
|
167
|
144
|
141
|
164
|
131
|
128
|
134
|
|
| Intereses pagados en efectivo |
0
|
0
|
17
|
0
|
0
|
0
|
17
|
26
|
23
|
29
|
18
|
20
|
24
|
26
|
23
|
24
|
30
|
30
|
29
|
29
|
25
|
28
|
27
|
27
|
28
|
29
|
30
|
28
|
28
|
23
|
22
|
22
|
19
|
21
|
26
|
23
|
32
|
29
|
31
|
30
|
25
|
27
|
23
|
24
|
24
|
22
|
20
|
19
|
18
|
19
|
22
|
23
|
24
|
25
|
24
|
25
|
26
|
27
|
29
|
33
|
37
|
42
|
47
|
55
|
59
|
66
|
69
|
74
|
70
|
65
|
55
|
44
|
40
|
39
|
43
|
41
|
40
|
36
|
30
|
30
|
33
|
37
|
47
|
52
|
62
|
70
|
84
|
97
|
115
|
124
|
132
|
138
|
144
|
149
|
151
|
152
|
|
| Variación en capital de trabajo |
22
|
19
|
(24)
|
(12)
|
(17)
|
(104)
|
(63)
|
(63)
|
(55)
|
(21)
|
(18)
|
(34)
|
(25)
|
5
|
14
|
(15)
|
(74)
|
(45)
|
(45)
|
(42)
|
20
|
(12)
|
(83)
|
(55)
|
(61)
|
(91)
|
6
|
(37)
|
(64)
|
22
|
(28)
|
3
|
(11)
|
(130)
|
(97)
|
(86)
|
(71)
|
(39)
|
(1)
|
(109)
|
(82)
|
(101)
|
(214)
|
(233)
|
(163)
|
(85)
|
(10)
|
(48)
|
(125)
|
(129)
|
(150)
|
(127)
|
(121)
|
(212)
|
(132)
|
(220)
|
(147)
|
(80)
|
(128)
|
(126)
|
(203)
|
(270)
|
(291)
|
(295)
|
(302)
|
(196)
|
(143)
|
(16)
|
(46)
|
(33)
|
46
|
59
|
(46)
|
14
|
13
|
(79)
|
(11)
|
(106)
|
(179)
|
(151)
|
(146)
|
(256)
|
(266)
|
(284)
|
(172)
|
(54)
|
(275)
|
(89)
|
(25)
|
(27)
|
152
|
12
|
(170)
|
(203)
|
(48)
|
(200)
|
|
| Efectivo de actividades operativas |
175
N/A
|
178
+1%
|
135
-24%
|
159
+18%
|
162
+2%
|
87
-46%
|
133
+52%
|
133
+1%
|
150
+13%
|
173
+15%
|
183
+6%
|
178
-3%
|
191
+8%
|
230
+20%
|
255
+11%
|
235
-8%
|
188
-20%
|
213
+13%
|
235
+10%
|
239
+2%
|
315
+32%
|
321
+2%
|
270
-16%
|
318
+17%
|
328
+3%
|
309
-6%
|
385
+24%
|
344
-11%
|
326
-5%
|
415
+27%
|
398
-4%
|
447
+12%
|
447
+0%
|
356
-20%
|
396
+11%
|
422
+7%
|
453
+7%
|
496
+9%
|
555
+12%
|
458
-18%
|
498
+9%
|
486
-2%
|
408
-16%
|
419
+3%
|
515
+23%
|
589
+14%
|
664
+13%
|
647
-3%
|
571
-12%
|
593
+4%
|
593
0%
|
621
+5%
|
630
+1%
|
563
-11%
|
616
+9%
|
536
-13%
|
605
+13%
|
676
+12%
|
643
-5%
|
668
+4%
|
619
-7%
|
572
-8%
|
543
-5%
|
526
-3%
|
585
+11%
|
628
+7%
|
681
+8%
|
740
+9%
|
616
-17%
|
674
+9%
|
675
+0%
|
766
+14%
|
512
-33%
|
542
+6%
|
599
+11%
|
584
-3%
|
833
+43%
|
783
-6%
|
710
-9%
|
739
+4%
|
738
0%
|
625
-15%
|
602
-4%
|
536
-11%
|
653
+22%
|
786
+20%
|
500
-36%
|
670
+34%
|
692
+3%
|
612
-12%
|
848
+39%
|
688
-19%
|
512
-26%
|
535
+4%
|
712
+33%
|
578
-19%
|
|
| Flujo de caja de inversión | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos de capital |
(61)
|
(52)
|
(48)
|
(43)
|
(41)
|
(40)
|
(39)
|
(31)
|
(32)
|
(35)
|
(38)
|
(40)
|
(46)
|
(49)
|
(51)
|
(54)
|
(62)
|
(65)
|
(67)
|
(65)
|
(56)
|
(50)
|
(57)
|
(62)
|
(59)
|
(62)
|
(51)
|
(50)
|
(56)
|
(51)
|
(52)
|
(48)
|
(41)
|
(40)
|
(39)
|
(40)
|
(42)
|
(45)
|
(45)
|
(47)
|
(46)
|
(46)
|
(51)
|
(51)
|
(52)
|
(57)
|
(60)
|
(67)
|
(76)
|
(82)
|
(82)
|
(79)
|
(78)
|
(74)
|
(72)
|
(69)
|
(65)
|
(64)
|
(70)
|
(75)
|
(81)
|
(81)
|
(62)
|
(78)
|
(75)
|
(76)
|
(71)
|
(74)
|
(72)
|
(71)
|
(76)
|
(83)
|
(76)
|
(65)
|
(49)
|
(40)
|
(50)
|
(60)
|
(79)
|
(84)
|
(90)
|
(97)
|
(96)
|
(108)
|
(121)
|
(137)
|
(187)
|
(206)
|
(217)
|
(221)
|
(187)
|
(180)
|
(178)
|
(179)
|
(191)
|
(187)
|
|
| Otras partidas |
(64)
|
(94)
|
(95)
|
(38)
|
(97)
|
(56)
|
(88)
|
(195)
|
(212)
|
(194)
|
(134)
|
(91)
|
7
|
(26)
|
(156)
|
(161)
|
(175)
|
(158)
|
(113)
|
(99)
|
(151)
|
(191)
|
(179)
|
(189)
|
(140)
|
(99)
|
(117)
|
(86)
|
(83)
|
(105)
|
(47)
|
(167)
|
(240)
|
(312)
|
(349)
|
(345)
|
(271)
|
(189)
|
(148)
|
(37)
|
(129)
|
(212)
|
(218)
|
(231)
|
(137)
|
(69)
|
(206)
|
(323)
|
(397)
|
(524)
|
(435)
|
(301)
|
(270)
|
(213)
|
(188)
|
(232)
|
(218)
|
(172)
|
(246)
|
(205)
|
(307)
|
(376)
|
(280)
|
(265)
|
(151)
|
(92)
|
(122)
|
(683)
|
(684)
|
(669)
|
(348)
|
204
|
220
|
240
|
(66)
|
(245)
|
(336)
|
(440)
|
(598)
|
(397)
|
(305)
|
(312)
|
(180)
|
(180)
|
(436)
|
(736)
|
(948)
|
(962)
|
(859)
|
(478)
|
(243)
|
(277)
|
(168)
|
(132)
|
(209)
|
(177)
|
|
| Efectivo de actividades de inversión |
(125)
N/A
|
(147)
-17%
|
(143)
+3%
|
(81)
+43%
|
(138)
-69%
|
(97)
+30%
|
(127)
-31%
|
(226)
-78%
|
(244)
-8%
|
(229)
+6%
|
(172)
+25%
|
(132)
+23%
|
(39)
+70%
|
(75)
-91%
|
(207)
-175%
|
(215)
-4%
|
(237)
-10%
|
(222)
+6%
|
(180)
+19%
|
(163)
+10%
|
(207)
-27%
|
(241)
-17%
|
(235)
+3%
|
(250)
-6%
|
(199)
+21%
|
(161)
+19%
|
(168)
-4%
|
(136)
+19%
|
(139)
-2%
|
(156)
-12%
|
(99)
+37%
|
(215)
-118%
|
(281)
-30%
|
(352)
-25%
|
(388)
-10%
|
(385)
+1%
|
(313)
+19%
|
(234)
+25%
|
(193)
+17%
|
(84)
+57%
|
(175)
-109%
|
(258)
-47%
|
(270)
-5%
|
(282)
-5%
|
(188)
+33%
|
(126)
+33%
|
(267)
-111%
|
(389)
-46%
|
(473)
-22%
|
(606)
-28%
|
(517)
+15%
|
(380)
+26%
|
(347)
+9%
|
(287)
+17%
|
(260)
+9%
|
(301)
-16%
|
(283)
+6%
|
(236)
+16%
|
(316)
-34%
|
(280)
+11%
|
(387)
-38%
|
(457)
-18%
|
(342)
+25%
|
(343)
0%
|
(226)
+34%
|
(168)
+26%
|
(193)
-15%
|
(756)
-292%
|
(756)
+0%
|
(740)
+2%
|
(424)
+43%
|
121
N/A
|
144
+19%
|
175
+22%
|
(115)
N/A
|
(285)
-147%
|
(387)
-36%
|
(500)
-29%
|
(677)
-35%
|
(481)
+29%
|
(395)
+18%
|
(409)
-4%
|
(276)
+33%
|
(288)
-4%
|
(557)
-93%
|
(873)
-57%
|
(1.135)
-30%
|
(1.168)
-3%
|
(1.076)
+8%
|
(699)
+35%
|
(430)
+38%
|
(457)
-6%
|
(346)
+24%
|
(311)
+10%
|
(400)
-29%
|
(364)
+9%
|
|
| Flujo de caja de financiación | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Emisión neta de acciones ordinarias |
30
|
35
|
34
|
25
|
18
|
(38)
|
(39)
|
(36)
|
(78)
|
(52)
|
(61)
|
(68)
|
(35)
|
(11)
|
(23)
|
(0)
|
(19)
|
(14)
|
(5)
|
(42)
|
(14)
|
(10)
|
5
|
32
|
(7)
|
(27)
|
(57)
|
(64)
|
(34)
|
(18)
|
12
|
27
|
29
|
23
|
(19)
|
(43)
|
(45)
|
(142)
|
(166)
|
(166)
|
(278)
|
(235)
|
(227)
|
(281)
|
(243)
|
(259)
|
(265)
|
(262)
|
(263)
|
(263)
|
(269)
|
(278)
|
(241)
|
(206)
|
(285)
|
(311)
|
(331)
|
(486)
|
(539)
|
(491)
|
(486)
|
(419)
|
(445)
|
(396)
|
(400)
|
(336)
|
(197)
|
11
|
(12)
|
(50)
|
(164)
|
(449)
|
(372)
|
(274)
|
(74)
|
(89)
|
(201)
|
(251)
|
(401)
|
(311)
|
(308)
|
(348)
|
(483)
|
(584)
|
(524)
|
(484)
|
(249)
|
(224)
|
(273)
|
(357)
|
(379)
|
(465)
|
(402)
|
(471)
|
(598)
|
(562)
|
|
| Emisión neta de deuda |
(18)
|
(19)
|
(15)
|
(5)
|
(52)
|
(8)
|
(9)
|
17
|
158
|
93
|
94
|
69
|
(26)
|
(10)
|
(12)
|
(13)
|
(15)
|
(34)
|
(33)
|
(32)
|
(44)
|
(49)
|
(46)
|
(51)
|
(41)
|
(36)
|
(41)
|
(41)
|
(34)
|
(162)
|
(159)
|
(157)
|
(204)
|
7
|
(163)
|
(103)
|
(125)
|
(194)
|
(17)
|
(35)
|
87
|
171
|
82
|
161
|
(75)
|
(209)
|
(49)
|
138
|
284
|
415
|
239
|
39
|
(22)
|
(29)
|
79
|
272
|
212
|
257
|
344
|
224
|
386
|
431
|
444
|
570
|
777
|
603
|
301
|
(663)
|
(930)
|
(1.047)
|
(1.188)
|
71
|
(99)
|
40
|
(65)
|
(683)
|
(362)
|
(375)
|
164
|
159
|
63
|
257
|
259
|
444
|
546
|
704
|
1.053
|
921
|
948
|
751
|
189
|
509
|
505
|
431
|
553
|
504
|
|
| Otros |
(0)
|
(3)
|
(1)
|
(0)
|
(1)
|
2
|
(0)
|
(1)
|
(1)
|
(6)
|
2
|
5
|
7
|
11
|
6
|
11
|
14
|
18
|
17
|
15
|
11
|
11
|
3
|
1
|
0
|
3
|
10
|
5
|
6
|
(51)
|
(51)
|
(56)
|
(61)
|
(151)
|
(148)
|
(137)
|
(143)
|
(15)
|
(174)
|
(179)
|
(187)
|
(178)
|
(25)
|
(26)
|
(21)
|
(22)
|
(22)
|
(106)
|
(123)
|
(127)
|
(125)
|
(42)
|
(30)
|
(30)
|
(142)
|
(172)
|
(176)
|
(191)
|
(133)
|
(122)
|
(120)
|
(126)
|
(112)
|
(343)
|
(728)
|
(715)
|
(708)
|
652
|
1.072
|
1.132
|
1.136
|
22
|
6
|
(40)
|
(49)
|
(27)
|
(25)
|
(80)
|
(96)
|
(124)
|
(144)
|
(109)
|
(91)
|
(92)
|
(83)
|
(107)
|
(103)
|
(168)
|
(298)
|
(306)
|
(320)
|
(314)
|
(203)
|
(146)
|
(143)
|
(99)
|
|
| Efectivo de actividades de financiación |
12
N/A
|
14
+16%
|
19
+39%
|
20
+8%
|
(34)
N/A
|
(45)
-31%
|
(48)
-8%
|
(19)
+60%
|
79
N/A
|
35
-55%
|
35
-2%
|
6
-83%
|
(54)
N/A
|
(10)
+81%
|
(29)
-185%
|
(3)
+91%
|
(19)
-615%
|
(30)
-55%
|
(21)
+29%
|
(59)
-177%
|
(47)
+20%
|
(48)
-2%
|
(38)
+21%
|
(18)
+54%
|
(48)
-174%
|
(60)
-26%
|
(88)
-46%
|
(100)
-13%
|
(63)
+37%
|
(230)
-266%
|
(198)
+14%
|
(186)
+6%
|
(236)
-27%
|
(122)
+49%
|
(330)
-172%
|
(283)
+14%
|
(312)
-10%
|
(351)
-13%
|
(357)
-2%
|
(379)
-6%
|
(378)
+0%
|
(243)
+36%
|
(171)
+30%
|
(145)
+15%
|
(339)
-133%
|
(491)
-45%
|
(336)
+31%
|
(230)
+31%
|
(102)
+56%
|
25
N/A
|
(155)
N/A
|
(281)
-81%
|
(293)
-4%
|
(264)
+10%
|
(348)
-32%
|
(210)
+40%
|
(295)
-40%
|
(420)
-42%
|
(327)
+22%
|
(389)
-19%
|
(220)
+43%
|
(113)
+49%
|
(113)
+0%
|
(169)
-50%
|
(350)
-108%
|
(447)
-28%
|
(604)
-35%
|
1
N/A
|
129
+25.720%
|
36
-73%
|
(216)
N/A
|
(356)
-65%
|
(465)
-31%
|
(273)
+41%
|
(187)
+31%
|
(799)
-327%
|
(588)
+26%
|
(706)
-20%
|
(333)
+53%
|
(276)
+17%
|
(389)
-41%
|
(200)
+49%
|
(315)
-58%
|
(232)
+26%
|
(61)
+74%
|
113
N/A
|
701
+520%
|
529
-25%
|
377
-29%
|
88
-77%
|
(510)
N/A
|
(270)
+47%
|
(100)
+63%
|
(186)
-86%
|
(188)
-1%
|
(157)
+16%
|
|
| Cambio en efectivo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Efecto de los tipos de cambio |
(5)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
(0)
|
(2)
|
(0)
|
1
|
(16)
|
(11)
|
(17)
|
(14)
|
5
|
7
|
19
|
11
|
4
|
(2)
|
(9)
|
0
|
2
|
(1)
|
(1)
|
(7)
|
(7)
|
(4)
|
(2)
|
1
|
(0)
|
1
|
(4)
|
3
|
2
|
7
|
13
|
(8)
|
(7)
|
(9)
|
(19)
|
(4)
|
7
|
(3)
|
4
|
8
|
5
|
11
|
15
|
(5)
|
(20)
|
(31)
|
(32)
|
(28)
|
(25)
|
(13)
|
(12)
|
(5)
|
(9)
|
(7)
|
(1)
|
2
|
27
|
19
|
23
|
21
|
14
|
23
|
6
|
8
|
14
|
(1)
|
20
|
15
|
18
|
27
|
13
|
8
|
(3)
|
(1)
|
(13)
|
(12)
|
(12)
|
(16)
|
0
|
17
|
(12)
|
2
|
8
|
(41)
|
43
|
7
|
(59)
|
(28)
|
(90)
|
(46)
|
|
| Variación neta de efectivo |
57
N/A
|
42
-27%
|
7
-82%
|
94
+1.184%
|
(11)
N/A
|
(57)
-396%
|
(43)
+23%
|
(114)
-163%
|
(15)
+87%
|
(20)
-33%
|
29
N/A
|
42
+42%
|
81
+94%
|
131
+62%
|
24
-82%
|
24
0%
|
(49)
N/A
|
(28)
+43%
|
38
N/A
|
16
-59%
|
53
+235%
|
31
-40%
|
(1)
N/A
|
49
N/A
|
81
+66%
|
81
+0%
|
122
+51%
|
105
-14%
|
122
+16%
|
29
-76%
|
102
+248%
|
47
-54%
|
(73)
N/A
|
(114)
-56%
|
(321)
-182%
|
(239)
+26%
|
(159)
+33%
|
(97)
+39%
|
(3)
+97%
|
(15)
-381%
|
(74)
-396%
|
(18)
+76%
|
(25)
-43%
|
(11)
+56%
|
(9)
+20%
|
(19)
-116%
|
67
N/A
|
39
-42%
|
11
-72%
|
7
-39%
|
(99)
N/A
|
(70)
+29%
|
(43)
+39%
|
(16)
+62%
|
(17)
-8%
|
12
N/A
|
17
+33%
|
16
-5%
|
(10)
N/A
|
(9)
+10%
|
11
N/A
|
4
-66%
|
115
+2.934%
|
34
-71%
|
32
-5%
|
35
+7%
|
(101)
N/A
|
8
N/A
|
(5)
N/A
|
(23)
-320%
|
49
N/A
|
529
+976%
|
211
-60%
|
458
+117%
|
315
-31%
|
(473)
N/A
|
(129)
+73%
|
(414)
-221%
|
(303)
+27%
|
(19)
+94%
|
(59)
-218%
|
4
N/A
|
(1)
N/A
|
0
N/A
|
35
N/A
|
43
+23%
|
54
+26%
|
33
-39%
|
1
-97%
|
(40)
N/A
|
(49)
-23%
|
(32)
+35%
|
7
N/A
|
10
+43%
|
34
+240%
|
11
-68%
|
|
| Flujo de caja libre | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Flujo de caja libre |
114
N/A
|
125
+10%
|
87
-30%
|
116
+33%
|
122
+5%
|
47
-61%
|
94
+99%
|
102
+9%
|
119
+16%
|
138
+17%
|
145
+5%
|
138
-5%
|
145
+6%
|
181
+25%
|
204
+13%
|
181
-11%
|
127
-30%
|
149
+18%
|
168
+13%
|
175
+4%
|
260
+49%
|
271
+4%
|
214
-21%
|
256
+20%
|
269
+5%
|
247
-8%
|
334
+35%
|
294
-12%
|
270
-8%
|
363
+35%
|
346
-5%
|
399
+15%
|
407
+2%
|
316
-22%
|
357
+13%
|
382
+7%
|
411
+8%
|
451
+10%
|
509
+13%
|
411
-19%
|
452
+10%
|
441
-3%
|
357
-19%
|
368
+3%
|
463
+26%
|
532
+15%
|
604
+13%
|
580
-4%
|
495
-15%
|
511
+3%
|
510
0%
|
542
+6%
|
552
+2%
|
489
-11%
|
544
+11%
|
467
-14%
|
541
+16%
|
612
+13%
|
572
-7%
|
593
+4%
|
538
-9%
|
491
-9%
|
481
-2%
|
448
-7%
|
511
+14%
|
553
+8%
|
610
+10%
|
667
+9%
|
544
-18%
|
603
+11%
|
599
-1%
|
683
+14%
|
436
-36%
|
477
+9%
|
550
+15%
|
544
-1%
|
783
+44%
|
723
-8%
|
631
-13%
|
655
+4%
|
648
-1%
|
527
-19%
|
506
-4%
|
428
-15%
|
532
+24%
|
649
+22%
|
313
-52%
|
464
+48%
|
475
+2%
|
391
-18%
|
661
+69%
|
508
-23%
|
334
-34%
|
356
+7%
|
521
+46%
|
391
-25%
|
|
Continuar investigando HS2
Other Henry Schein Inc listings:
Descubrir más
