Diageo PLC
XMUN:GUI
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
D
|
Diageo PLC
XMUN:GUI
|
UK |
|
Vale SA
BOVESPA:VALE3
|
BR |
|
Newtek Business Services Corp
NASDAQ:NEWT
|
US |
|
Magazine Luiza SA
OTC:MGLUY
|
BR |
Estado de resultados
Cascada de ganancias
Diageo PLC
Estado de resultados
Diageo PLC
| Jun-2000 | Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
0
|
0
|
0
|
0
|
835
|
0
|
932
|
0
|
739
|
0
|
503
|
0
|
407
|
0
|
641
|
398
|
839
|
973
|
963
|
933
|
898
|
884
|
859
|
837
|
781
|
778
|
787
|
768
|
739
|
814
|
830
|
739
|
680
|
622
|
572
|
545
|
532
|
547
|
618
|
670
|
661
|
640
|
626
|
617
|
631
|
760
|
907
|
1.023
|
1.084
|
1.060
|
761
|
0
|
|
| Ingresos |
11.870
N/A
|
12.116
+2%
|
12.821
+6%
|
12.457
-3%
|
11.282
-9%
|
10.137
-10%
|
9.440
-7%
|
9.167
-3%
|
8.891
-3%
|
7.505
-16%
|
9.036
+20%
|
6.963
-23%
|
7.260
+4%
|
7.322
+1%
|
7.481
+2%
|
7.746
+4%
|
8.090
+4%
|
8.871
+10%
|
9.311
+5%
|
9.450
+1%
|
9.780
+3%
|
9.893
+1%
|
9.936
+0%
|
10.373
+4%
|
10.762
+4%
|
10.857
+1%
|
11.433
+5%
|
11.260
-2%
|
10.258
-9%
|
10.226
0%
|
10.813
+6%
|
10.519
-3%
|
10.485
0%
|
11.300
+8%
|
12.050
+7%
|
12.159
+1%
|
12.163
+0%
|
12.541
+3%
|
12.867
+3%
|
13.159
+2%
|
11.752
-11%
|
11.426
-3%
|
16.371
+43%
|
13.816
-16%
|
20.916
+51%
|
18.615
-11%
|
20.555
+10%
|
20.397
-1%
|
20.269
-1%
|
20.208
0%
|
20.245
+0%
|
19.804
-2%
|
|
| Beneficio bruto | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
0
|
0
|
0
|
0
|
(4.503)
|
0
|
(4.412)
|
0
|
(3.759)
|
(1.379)
|
(3.747)
|
(2.764)
|
(2.921)
|
(2.944)
|
(3.003)
|
(3.146)
|
(3.245)
|
(3.577)
|
(3.883)
|
(4.007)
|
(4.099)
|
(4.048)
|
(4.010)
|
(4.127)
|
(4.259)
|
(4.270)
|
(4.470)
|
(4.349)
|
(4.006)
|
(4.240)
|
(4.585)
|
(4.459)
|
(4.251)
|
(4.424)
|
(4.680)
|
(4.654)
|
(4.634)
|
(4.703)
|
(4.866)
|
(5.060)
|
(4.654)
|
(4.613)
|
(6.477)
|
(5.332)
|
(8.085)
|
(7.297)
|
(8.289)
|
(8.251)
|
(8.071)
|
(7.993)
|
(8.072)
|
(7.984)
|
|
| Beneficio bruto |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6.779
N/A
|
0
N/A
|
5.028
N/A
|
0
N/A
|
5.132
N/A
|
2.295
-55%
|
5.289
+130%
|
4.199
-21%
|
4.339
+3%
|
4.378
+1%
|
4.478
+2%
|
4.600
+3%
|
4.845
+5%
|
5.294
+9%
|
5.428
+3%
|
5.443
+0%
|
5.681
+4%
|
5.845
+3%
|
5.926
+1%
|
6.246
+5%
|
6.503
+4%
|
6.587
+1%
|
6.963
+6%
|
6.911
-1%
|
6.252
-10%
|
5.986
-4%
|
6.228
+4%
|
6.060
-3%
|
6.234
+3%
|
6.876
+10%
|
7.370
+7%
|
7.505
+2%
|
7.529
+0%
|
7.838
+4%
|
8.001
+2%
|
8.099
+1%
|
7.098
-12%
|
6.813
-4%
|
9.893
+45%
|
8.484
-14%
|
12.831
+51%
|
11.318
-12%
|
12.266
+8%
|
12.146
-1%
|
12.198
+0%
|
12.215
+0%
|
12.173
0%
|
11.820
-3%
|
|
| Beneficio operativo | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(10.088)
|
(10.231)
|
(10.948)
|
(10.526)
|
(4.673)
|
(8.029)
|
(3.167)
|
(7.225)
|
(3.261)
|
(4.287)
|
(3.553)
|
(2.376)
|
(2.295)
|
(2.289)
|
(2.319)
|
(2.333)
|
(2.619)
|
(2.852)
|
(2.985)
|
(3.119)
|
(3.107)
|
(3.089)
|
(3.331)
|
(3.527)
|
(3.345)
|
(3.259)
|
(3.532)
|
(3.488)
|
(3.118)
|
(3.073)
|
(3.162)
|
(3.116)
|
(3.226)
|
(3.520)
|
(3.769)
|
(3.779)
|
(3.710)
|
(3.758)
|
(3.885)
|
(3.986)
|
(3.521)
|
(3.576)
|
(5.077)
|
(4.251)
|
(6.338)
|
(5.460)
|
(5.953)
|
(6.127)
|
(6.253)
|
(6.625)
|
(7.838)
|
(7.524)
|
|
| Gastos de ventas, generales y administrativos |
0
|
0
|
0
|
0
|
(2.880)
|
0
|
(2.283)
|
0
|
(1.940)
|
(572)
|
(1.899)
|
(1.059)
|
(1.127)
|
(1.135)
|
(1.162)
|
(1.179)
|
(1.239)
|
(1.331)
|
(1.312)
|
(1.317)
|
(1.419)
|
(1.507)
|
(1.538)
|
(1.621)
|
(1.691)
|
(1.693)
|
(1.787)
|
(1.754)
|
(1.620)
|
(1.613)
|
(1.629)
|
(1.555)
|
(1.562)
|
(1.648)
|
(1.798)
|
(1.858)
|
(1.882)
|
(1.968)
|
(2.042)
|
(2.104)
|
(1.841)
|
(1.810)
|
(2.781)
|
(2.429)
|
(3.683)
|
(3.231)
|
(3.663)
|
(3.754)
|
(3.691)
|
(3.635)
|
(3.662)
|
(3.469)
|
|
| Depreciación y amortización |
0
|
0
|
0
|
(10)
|
(362)
|
0
|
(289)
|
0
|
(224)
|
0
|
(253)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros gastos operativos |
(10.088)
|
(10.231)
|
(10.948)
|
(10.516)
|
(1.431)
|
(8.027)
|
(595)
|
(7.225)
|
(1.097)
|
(3.715)
|
(1.401)
|
(1.317)
|
(1.168)
|
(1.154)
|
(1.157)
|
(1.154)
|
(1.380)
|
(1.521)
|
(1.673)
|
(1.802)
|
(1.688)
|
(1.582)
|
(1.793)
|
(1.906)
|
(1.654)
|
(1.566)
|
(1.745)
|
(1.734)
|
(1.498)
|
(1.460)
|
(1.533)
|
(1.561)
|
(1.664)
|
(1.872)
|
(1.971)
|
(1.921)
|
(1.828)
|
(1.790)
|
(1.843)
|
(1.882)
|
(1.680)
|
(1.766)
|
(2.296)
|
(1.822)
|
(2.654)
|
(2.229)
|
(2.290)
|
(2.373)
|
(2.562)
|
(2.990)
|
(4.176)
|
(4.055)
|
|
| Resultado operativo |
1.782
N/A
|
1.885
+6%
|
1.873
-1%
|
1.931
+3%
|
2.106
+9%
|
2.108
+0%
|
1.861
-12%
|
1.942
+4%
|
1.871
-4%
|
1.839
-2%
|
1.736
-6%
|
1.823
+5%
|
2.044
+12%
|
2.089
+2%
|
2.159
+3%
|
2.267
+5%
|
2.226
-2%
|
2.442
+10%
|
2.443
+0%
|
2.324
-5%
|
2.574
+11%
|
2.756
+7%
|
2.595
-6%
|
2.719
+5%
|
3.158
+16%
|
3.328
+5%
|
3.431
+3%
|
3.423
0%
|
3.134
-8%
|
2.913
-7%
|
3.066
+5%
|
2.944
-4%
|
3.008
+2%
|
3.356
+12%
|
3.601
+7%
|
3.726
+3%
|
3.819
+2%
|
4.080
+7%
|
4.116
+1%
|
4.113
0%
|
3.577
-13%
|
3.237
-10%
|
4.816
+49%
|
4.233
-12%
|
6.493
+53%
|
5.858
-10%
|
6.313
+8%
|
6.019
-5%
|
5.945
-1%
|
5.590
-6%
|
4.335
-22%
|
4.296
-1%
|
|
| Beneficio antes de impuestos | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
(168)
|
(150)
|
(147)
|
(109)
|
(75)
|
(32)
|
127
|
195
|
180
|
54
|
51
|
(31)
|
(40)
|
(74)
|
(47)
|
(132)
|
193
|
(308)
|
(20)
|
(335)
|
(239)
|
(242)
|
(193)
|
(170)
|
(168)
|
(138)
|
(195)
|
(125)
|
(96)
|
(170)
|
(185)
|
(131)
|
(88)
|
(43)
|
15
|
41
|
86
|
107
|
74
|
40
|
(45)
|
(114)
|
(26)
|
53
|
84
|
(96)
|
(260)
|
(291)
|
(451)
|
(589)
|
(328)
|
(203)
|
|
| Partidas no recurrentes |
(163)
|
89
|
(4)
|
47
|
305
|
(1.234)
|
(1.334)
|
6
|
(58)
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
147
|
0
|
0
|
35
|
(287)
|
(478)
|
104
|
284
|
(44)
|
(131)
|
(22)
|
(42)
|
(128)
|
(3)
|
61
|
(70)
|
(1.463)
|
(1.321)
|
(1)
|
(20)
|
(594)
|
(462)
|
(402)
|
(601)
|
(14)
|
185
|
(162)
|
(100)
|
|
| Ganancia/pérdida por disposición de activos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
218
|
0
|
147
|
157
|
6
|
(1)
|
4
|
9
|
0
|
0
|
0
|
(15)
|
(16)
|
(14)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Otros ingresos totales |
0
|
0
|
0
|
0
|
0
|
11
|
0
|
(22)
|
(24)
|
(9)
|
8
|
(5)
|
(15)
|
23
|
(16)
|
25
|
(335)
|
(3)
|
(408)
|
(12)
|
(81)
|
(40)
|
(28)
|
(43)
|
(16)
|
(81)
|
(30)
|
(70)
|
(40)
|
(48)
|
(52)
|
(20)
|
(18)
|
(34)
|
(35)
|
(36)
|
(37)
|
(21)
|
(16)
|
(11)
|
(26)
|
(25)
|
(24)
|
(36)
|
(45)
|
(28)
|
(9)
|
(13)
|
(20)
|
(31)
|
(308)
|
(436)
|
|
| Resultado antes de impuestos |
1.451
N/A
|
1.824
+26%
|
1.722
-6%
|
1.869
+9%
|
2.336
+25%
|
853
-63%
|
654
-23%
|
2.121
+224%
|
1.969
-7%
|
2.102
+7%
|
1.822
-13%
|
1.934
+6%
|
2.146
+11%
|
2.044
-5%
|
2.095
+2%
|
2.164
+3%
|
2.093
-3%
|
2.131
+2%
|
2.015
-5%
|
1.977
-2%
|
2.239
+13%
|
2.458
+10%
|
2.360
-4%
|
2.608
+11%
|
3.121
+20%
|
3.109
0%
|
3.123
+0%
|
3.263
+4%
|
2.711
-17%
|
2.217
-18%
|
2.933
+32%
|
3.077
+5%
|
2.858
-7%
|
3.148
+10%
|
3.559
+13%
|
3.689
+4%
|
3.740
+1%
|
4.163
+11%
|
4.235
+2%
|
4.072
-4%
|
2.043
-50%
|
1.777
-13%
|
4.765
+168%
|
4.230
-11%
|
5.938
+40%
|
5.272
-11%
|
5.642
+7%
|
5.114
-9%
|
5.460
+7%
|
5.155
-6%
|
3.537
-31%
|
3.556
+1%
|
|
| Beneficio neto | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
(401)
|
(417)
|
(435)
|
(563)
|
(632)
|
(415)
|
(487)
|
(599)
|
(487)
|
(559)
|
(383)
|
(405)
|
(181)
|
(352)
|
(678)
|
(665)
|
(522)
|
(378)
|
(292)
|
(386)
|
(477)
|
(519)
|
(343)
|
(832)
|
(1.038)
|
(521)
|
(529)
|
(544)
|
(447)
|
(335)
|
(466)
|
(486)
|
(496)
|
(636)
|
(732)
|
(733)
|
(950)
|
(1.073)
|
(898)
|
(868)
|
(589)
|
(596)
|
(1.166)
|
(1.004)
|
(1.420)
|
(1.181)
|
(1.163)
|
(1.134)
|
(1.294)
|
(1.256)
|
(999)
|
(983)
|
|
| Resultado de operaciones continuadas |
1.050
|
1.407
|
1.287
|
1.306
|
1.704
|
438
|
167
|
1.522
|
1.482
|
1.543
|
1.439
|
1.529
|
1.965
|
1.692
|
1.417
|
1.499
|
1.571
|
1.753
|
1.723
|
1.591
|
1.762
|
1.939
|
2.017
|
1.776
|
2.083
|
2.588
|
2.594
|
2.719
|
2.264
|
1.882
|
2.467
|
2.591
|
2.362
|
2.512
|
2.827
|
2.956
|
2.790
|
3.090
|
3.337
|
3.204
|
1.454
|
1.181
|
3.599
|
3.226
|
4.518
|
4.091
|
4.479
|
3.980
|
4.166
|
3.899
|
2.538
|
2.573
|
|
| Resultado atribuible a participaciones minoritarias |
(74)
|
(80)
|
(80)
|
(80)
|
(87)
|
(90)
|
(91)
|
(96)
|
(90)
|
(75)
|
(64)
|
(59)
|
(57)
|
(55)
|
(67)
|
(69)
|
(76)
|
(100)
|
(104)
|
(95)
|
(114)
|
(123)
|
(117)
|
(117)
|
(130)
|
(110)
|
(109)
|
(97)
|
67
|
69
|
(86)
|
(115)
|
(118)
|
(105)
|
(110)
|
(110)
|
(122)
|
(144)
|
(177)
|
(155)
|
(45)
|
(57)
|
(179)
|
(181)
|
(120)
|
(98)
|
(34)
|
(34)
|
(296)
|
(304)
|
(184)
|
(159)
|
|
| Beneficio neto |
976
N/A
|
1.327
+36%
|
1.207
-9%
|
1.226
+2%
|
1.617
+32%
|
348
-78%
|
76
-78%
|
1.426
+1.776%
|
1.392
-2%
|
1.468
+5%
|
1.375
-6%
|
1.543
+12%
|
1.908
+24%
|
1.637
-14%
|
1.489
-9%
|
1.569
+5%
|
1.521
-3%
|
1.679
+10%
|
1.621
-3%
|
1.488
-8%
|
1.629
+9%
|
1.807
+11%
|
1.900
+5%
|
1.659
-13%
|
1.942
+17%
|
2.467
+27%
|
2.485
+1%
|
2.530
+2%
|
2.248
-11%
|
1.960
-13%
|
2.381
+21%
|
2.476
+4%
|
2.244
-9%
|
2.352
+5%
|
2.662
+13%
|
3.206
+20%
|
3.022
-6%
|
2.940
-3%
|
3.160
+7%
|
3.049
-4%
|
1.409
-54%
|
1.124
-20%
|
3.420
+204%
|
3.045
-11%
|
4.398
+44%
|
3.993
-9%
|
4.445
+11%
|
3.946
-11%
|
3.870
-2%
|
3.595
-7%
|
2.354
-35%
|
2.414
+3%
|
|
| EPS (diluido) |
0,29
N/A
|
0,39
+34%
|
0,35
-10%
|
0,36
+3%
|
0,49
+36%
|
0,1
-80%
|
0,02
-80%
|
0,46
+2.200%
|
0,46
N/A
|
0,49
+7%
|
0,46
-6%
|
0,53
+15%
|
0,67
+26%
|
0,6
-10%
|
0,55
-8%
|
0,6
+9%
|
0,58
-3%
|
0,67
+16%
|
0,65
-3%
|
0,6
-8%
|
0,66
+10%
|
0,73
+11%
|
0,76
+4%
|
0,66
-13%
|
0,78
+18%
|
0,99
+27%
|
0,99
N/A
|
1
+1%
|
0,89
-11%
|
0,77
-13%
|
0,95
+23%
|
0,98
+3%
|
0,89
-9%
|
0,95
+7%
|
1,05
+11%
|
1,27
+21%
|
1,21
-5%
|
1,2
-1%
|
1,3
+8%
|
1,28
-2%
|
0,6
-53%
|
0,48
-20%
|
1,46
+204%
|
1,3
-11%
|
1,89
+45%
|
1,74
-8%
|
1,96
+13%
|
1,75
-11%
|
1,73
-1%
|
1,61
-7%
|
1,06
-34%
|
1,08
+2%
|
|