FirstEnergy Corp
XMUN:FE7
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
F
|
FirstEnergy Corp
XMUN:FE7
|
US |
|
A
|
Asahi Kasei Corp
SWB:ASAA
|
JP |
|
A
|
Albemarle Corp
LSE:0HC7
|
US |
|
A
|
Atlas Arteria Group
F:M82
|
AU |
|
T
|
Trip.com Group Ltd
NASDAQ:TCOM
|
CN |
|
Qoria Ltd
ASX:QOR
|
AU |
|
CK Hutchison Holdings Ltd
HKEX:1
|
HK |
|
V
|
Volkswagen AG
LSE:0P6N
|
DE |
|
Sanlorenzo SpA
F:6SZA
|
IT |
|
ArcelorMittal SA
LSE:0RP9
|
LU |
|
Ammo Inc
NASDAQ:POWW
|
US |
|
P
|
Prudential PLC
OTC:PUKPF
|
UK |
|
N
|
National Health Investors Inc
SWB:WX6
|
US |
|
Brookfield Renewable Partners LP
NYSE:BEP
|
BM |
|
N
|
Novavax Inc
SWB:NVV1
|
US |
|
CNA Financial Corp
NYSE:CNA
|
US |
|
Dong Yi Ri Sheng Home Decoration Group Co Ltd
SZSE:002713
|
CN |
|
Kubota Corp
TSE:6326
|
JP |
|
Mueller Die lila Logistik SE
XETRA:MLL
|
DE |
|
U
|
Under Armour Inc
NYSE:UA
|
US |
|
T
|
Ternium SA
BMV:TX
|
LU |
|
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
CN |
|
Triple Flag Precious Metals Corp
TSX:TFPM
|
CA |
Estado de resultados
Cascada de ganancias
FirstEnergy Corp
Estado de resultados
FirstEnergy Corp
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
837
|
934
|
956
|
893
|
848
|
826
|
809
|
775
|
749
|
701
|
666
|
667
|
648
|
654
|
656
|
645
|
657
|
680
|
702
|
722
|
747
|
761
|
743
|
734
|
711
|
694
|
702
|
697
|
695
|
838
|
847
|
854
|
848
|
695
|
680
|
721
|
799
|
882
|
938
|
954
|
964
|
946
|
911
|
963
|
941
|
945
|
913
|
909
|
906
|
917
|
955
|
964
|
983
|
995
|
1.015
|
1.033
|
1.047
|
1.046
|
918
|
888
|
855
|
846
|
953
|
953
|
1.062
|
1.052
|
1.051
|
1.053
|
957
|
960
|
962
|
972
|
974
|
977
|
988
|
1.015
|
1.036
|
1.054
|
1.066
|
1.050
|
1.032
|
994
|
955
|
941
|
947
|
985
|
1.027
|
1.060
|
1.062
|
1.040
|
1.011
|
986
|
0
|
0
|
1.032
|
0
|
|
| Ingresos |
9.961
N/A
|
11.461
+15%
|
11.453
0%
|
12.444
+9%
|
12.398
0%
|
11.899
-4%
|
11.325
-5%
|
11.087
-2%
|
11.226
+1%
|
11.660
+4%
|
11.600
-1%
|
11.827
+2%
|
11.678
-1%
|
11.797
+1%
|
11.358
-4%
|
11.313
0%
|
11.221
-1%
|
11.081
-1%
|
11.501
+4%
|
11.769
+2%
|
12.127
+3%
|
12.404
+2%
|
12.802
+3%
|
13.106
+2%
|
13.242
+1%
|
13.505
+2%
|
13.627
+1%
|
13.684
+0%
|
13.710
+0%
|
13.214
-4%
|
12.973
-2%
|
12.938
0%
|
12.808
-1%
|
13.128
+2%
|
13.339
+2%
|
13.616
+2%
|
14.535
+7%
|
15.526
+7%
|
16.105
+4%
|
16.561
+3%
|
16.239
-2%
|
15.572
-4%
|
15.255
-2%
|
15.006
-2%
|
14.775
-2%
|
14.755
0%
|
14.892
+1%
|
15.354
+3%
|
15.343
0%
|
15.199
-1%
|
15.049
-1%
|
14.764
-2%
|
14.733
0%
|
14.968
+2%
|
15.026
+0%
|
14.998
0%
|
14.934
0%
|
14.728
-1%
|
10.700
-27%
|
9.686
-9%
|
8.767
-9%
|
7.760
-11%
|
10.928
+41%
|
10.935
+0%
|
11.078
+1%
|
11.232
+1%
|
11.261
+0%
|
11.282
+0%
|
11.173
-1%
|
11.072
-1%
|
11.035
0%
|
10.861
-2%
|
10.867
+0%
|
10.926
+1%
|
10.790
-1%
|
10.807
+0%
|
10.907
+1%
|
11.009
+1%
|
11.132
+1%
|
11.395
+2%
|
11.591
+2%
|
11.942
+3%
|
12.459
+4%
|
12.701
+2%
|
16.120
+27%
|
16.132
+0%
|
12.870
-20%
|
16.157
+26%
|
13.200
-18%
|
13.442
+2%
|
13.472
+0%
|
13.950
+4%
|
14.050
+1%
|
14.469
+3%
|
15.090
+4%
|
15.527
+3%
|
|
| Beneficio bruto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(646)
|
(620)
|
0
|
(611)
|
(589)
|
0
|
0
|
0
|
0
|
0
|
0
|
(895)
|
(1.828)
|
(3.115)
|
0
|
(4.114)
|
(4.172)
|
(4.202)
|
(3.041)
|
0
|
0
|
(2.115)
|
(3.836)
|
(4.836)
|
(5.906)
|
(6.044)
|
(4.291)
|
(4.434)
|
(4.388)
|
(4.395)
|
(4.730)
|
(4.825)
|
(4.864)
|
(4.870)
|
(4.624)
|
(4.572)
|
(4.729)
|
(4.759)
|
(4.874)
|
(4.948)
|
(4.773)
|
(4.487)
|
(4.246)
|
(3.933)
|
(3.754)
|
(3.811)
|
(3.963)
|
(4.472)
|
(4.689)
|
(4.757)
|
(4.716)
|
(4.374)
|
(4.280)
|
(4.301)
|
(4.318)
|
(4.329)
|
(4.229)
|
(3.999)
|
(3.310)
|
(2.977)
|
(2.738)
|
(2.533)
|
(2.926)
|
(2.955)
|
(3.002)
|
(3.104)
|
(3.109)
|
(3.070)
|
(2.984)
|
(2.906)
|
(2.927)
|
(2.840)
|
(2.842)
|
(2.810)
|
(2.701)
|
(2.725)
|
(2.726)
|
(2.834)
|
(2.964)
|
(3.121)
|
(3.309)
|
(3.544)
|
(3.863)
|
(4.112)
|
(5.328)
|
(5.374)
|
(4.108)
|
(5.144)
|
(4.003)
|
(3.934)
|
(3.912)
|
(3.964)
|
(4.040)
|
(4.295)
|
(4.583)
|
(4.924)
|
|
| Beneficio bruto |
9.315
N/A
|
10.841
+16%
|
0
N/A
|
11.833
N/A
|
11.810
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10.932
N/A
|
9.850
-10%
|
8.682
-12%
|
0
N/A
|
7.199
N/A
|
7.049
-2%
|
6.879
-2%
|
8.460
+23%
|
0
N/A
|
0
N/A
|
10.289
N/A
|
8.966
-13%
|
8.270
-8%
|
7.336
-11%
|
7.461
+2%
|
9.336
+25%
|
9.250
-1%
|
9.322
+1%
|
8.819
-5%
|
8.243
-7%
|
8.113
-2%
|
7.944
-2%
|
8.258
+4%
|
8.715
+6%
|
9.044
+4%
|
9.806
+8%
|
10.767
+10%
|
11.231
+4%
|
11.613
+3%
|
11.466
-1%
|
11.085
-3%
|
11.009
-1%
|
11.073
+1%
|
11.021
0%
|
10.944
-1%
|
10.929
0%
|
10.882
0%
|
10.654
-2%
|
10.442
-2%
|
10.333
-1%
|
10.390
+1%
|
10.453
+1%
|
10.667
+2%
|
10.708
+0%
|
10.669
0%
|
10.705
+0%
|
10.729
+0%
|
7.390
-31%
|
6.709
-9%
|
6.029
-10%
|
5.227
-13%
|
8.002
+53%
|
7.980
0%
|
8.076
+1%
|
8.128
+1%
|
8.152
+0%
|
8.212
+1%
|
8.189
0%
|
8.166
0%
|
8.108
-1%
|
8.021
-1%
|
8.025
+0%
|
8.116
+1%
|
8.089
0%
|
8.082
0%
|
8.181
+1%
|
8.175
0%
|
8.168
0%
|
8.274
+1%
|
8.282
+0%
|
8.398
+1%
|
8.596
+2%
|
8.589
0%
|
10.792
+26%
|
10.758
0%
|
8.762
-19%
|
11.013
+26%
|
9.197
-16%
|
9.508
+3%
|
9.560
+1%
|
9.986
+4%
|
10.010
+0%
|
10.174
+2%
|
10.507
+3%
|
10.603
+1%
|
|
| Beneficio operativo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(7.217)
|
(8.555)
|
(9.365)
|
(9.741)
|
(10.110)
|
(10.324)
|
(9.926)
|
(9.644)
|
(9.382)
|
(9.639)
|
(9.551)
|
(8.968)
|
(7.910)
|
(6.760)
|
(9.291)
|
(5.052)
|
(4.766)
|
(4.380)
|
(5.854)
|
(8.998)
|
(9.298)
|
(7.469)
|
(6.148)
|
(5.474)
|
(4.686)
|
(4.815)
|
(6.577)
|
(6.809)
|
(6.640)
|
(6.471)
|
(6.233)
|
(6.165)
|
(6.272)
|
(6.360)
|
(6.394)
|
(7.367)
|
(8.134)
|
(8.453)
|
(8.660)
|
(8.599)
|
(8.430)
|
(8.206)
|
(8.257)
|
(8.410)
|
(8.386)
|
(8.613)
|
(8.811)
|
(9.019)
|
(9.010)
|
(8.571)
|
(8.372)
|
(8.268)
|
(8.062)
|
(8.161)
|
(8.205)
|
(8.568)
|
(8.101)
|
(8.131)
|
(5.293)
|
(4.905)
|
(2.688)
|
(2.001)
|
(5.533)
|
(5.702)
|
(5.660)
|
(5.735)
|
(5.650)
|
(5.805)
|
(5.897)
|
(5.903)
|
(5.598)
|
(5.608)
|
(5.682)
|
(5.733)
|
(5.927)
|
(6.002)
|
(6.304)
|
(6.388)
|
(6.551)
|
(6.548)
|
(6.421)
|
(6.663)
|
(6.686)
|
(6.687)
|
(8.305)
|
(8.110)
|
(6.496)
|
(8.249)
|
(6.928)
|
(7.178)
|
(7.185)
|
(7.512)
|
(7.313)
|
(7.374)
|
(7.674)
|
(8.094)
|
|
| Gastos de ventas, generales y administrativos |
0
|
0
|
184
|
0
|
0
|
0
|
194
|
238
|
307
|
386
|
257
|
273
|
324
|
371
|
405
|
425
|
451
|
479
|
500
|
564
|
566
|
520
|
524
|
485
|
435
|
386
|
316
|
304
|
251
|
193
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(24)
|
(35)
|
(49)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciación y amortización |
(1.066)
|
(1.165)
|
(721)
|
(1.326)
|
(1.380)
|
(1.609)
|
(604)
|
(374)
|
(166)
|
227
|
(585)
|
(584)
|
(587)
|
(592)
|
(588)
|
(593)
|
(588)
|
(589)
|
(596)
|
(604)
|
(619)
|
(628)
|
(638)
|
(646)
|
(655)
|
(661)
|
(677)
|
(690)
|
(707)
|
(727)
|
(757)
|
(752)
|
(757)
|
(751)
|
(750)
|
(800)
|
(897)
|
(1.012)
|
(1.062)
|
(1.120)
|
(1.116)
|
(1.091)
|
(1.119)
|
(1.133)
|
(1.150)
|
(1.194)
|
(1.202)
|
(1.203)
|
(1.205)
|
(1.197)
|
(1.220)
|
(1.245)
|
(1.265)
|
(1.285)
|
(1.282)
|
(1.292)
|
(1.304)
|
(1.287)
|
(933)
|
(854)
|
(774)
|
(724)
|
(1.027)
|
(1.054)
|
(1.083)
|
(1.105)
|
(1.136)
|
(1.156)
|
(1.182)
|
(1.203)
|
(1.220)
|
(1.240)
|
(1.252)
|
(1.264)
|
(1.274)
|
(1.280)
|
(1.282)
|
(1.292)
|
(1.302)
|
(1.319)
|
(1.344)
|
(1.350)
|
(1.375)
|
(1.396)
|
(1.770)
|
(1.804)
|
(1.461)
|
(1.842)
|
(1.517)
|
(1.551)
|
(1.581)
|
(1.611)
|
(1.629)
|
(1.646)
|
(1.664)
|
(1.674)
|
|
| Combustible, energía y gas comprados |
(2.227)
|
(3.201)
|
(3.310)
|
(3.939)
|
(4.211)
|
(4.136)
|
(4.159)
|
(4.193)
|
(4.249)
|
(4.335)
|
(4.469)
|
0
|
0
|
0
|
(4.011)
|
0
|
0
|
0
|
(1.212)
|
(1.121)
|
(2.306)
|
(2.633)
|
(1.178)
|
(385)
|
484
|
455
|
(1.340)
|
(1.324)
|
(1.284)
|
(1.230)
|
(1.153)
|
(1.175)
|
(1.249)
|
(1.347)
|
(1.432)
|
(1.551)
|
(1.836)
|
(2.068)
|
(2.317)
|
(2.405)
|
(2.426)
|
(2.430)
|
(2.471)
|
(2.560)
|
(2.532)
|
(2.553)
|
(2.496)
|
(2.483)
|
(2.405)
|
(2.292)
|
(2.280)
|
(2.176)
|
(2.009)
|
(1.947)
|
(1.855)
|
(1.723)
|
(1.778)
|
(1.746)
|
(571)
|
(394)
|
(22)
|
302
|
(497)
|
(432)
|
(494)
|
(505)
|
(538)
|
(530)
|
(531)
|
(516)
|
(497)
|
(464)
|
(412)
|
(391)
|
(369)
|
(389)
|
(424)
|
(455)
|
(481)
|
(503)
|
(581)
|
(658)
|
(730)
|
(723)
|
(806)
|
(763)
|
(538)
|
(643)
|
(498)
|
(471)
|
(464)
|
(508)
|
(548)
|
(572)
|
(652)
|
(664)
|
|
| Otros gastos operativos |
(3.925)
|
(4.189)
|
(5.518)
|
(4.477)
|
(4.519)
|
(4.580)
|
(5.357)
|
(5.316)
|
(5.274)
|
(5.916)
|
(4.754)
|
(8.656)
|
(7.647)
|
(6.538)
|
(5.097)
|
(4.884)
|
(4.629)
|
(4.270)
|
(4.546)
|
(7.837)
|
(6.939)
|
(4.728)
|
(4.856)
|
(4.928)
|
(4.950)
|
(4.995)
|
(4.876)
|
(5.099)
|
(4.900)
|
(4.707)
|
(4.323)
|
(4.283)
|
(4.266)
|
(4.260)
|
(4.212)
|
(5.016)
|
(5.401)
|
(5.373)
|
(5.281)
|
(5.074)
|
(4.888)
|
(4.685)
|
(4.667)
|
(4.717)
|
(4.704)
|
(4.866)
|
(5.113)
|
(5.333)
|
(5.400)
|
(5.082)
|
(4.872)
|
(4.847)
|
(4.788)
|
(4.929)
|
(5.068)
|
(5.553)
|
(5.019)
|
(5.098)
|
(3.789)
|
(3.657)
|
(1.892)
|
(1.579)
|
(4.009)
|
(4.216)
|
(4.083)
|
(4.125)
|
(3.976)
|
(4.107)
|
(4.160)
|
(4.149)
|
(3.832)
|
(3.904)
|
(4.018)
|
(4.078)
|
(4.224)
|
(4.333)
|
(4.598)
|
(4.641)
|
(4.768)
|
(4.726)
|
(4.496)
|
(4.655)
|
(4.581)
|
(4.568)
|
(5.729)
|
(5.543)
|
(4.497)
|
(5.764)
|
(4.913)
|
(5.156)
|
(5.140)
|
(5.393)
|
(5.136)
|
(5.156)
|
(5.358)
|
(5.756)
|
|
| Resultado operativo |
2.098
N/A
|
2.286
+9%
|
2.088
-9%
|
2.092
+0%
|
1.700
-19%
|
1.575
-7%
|
1.399
-11%
|
1.443
+3%
|
1.844
+28%
|
2.020
+10%
|
2.049
+1%
|
1.964
-4%
|
1.940
-1%
|
1.922
-1%
|
2.067
+8%
|
2.147
+4%
|
2.283
+6%
|
2.499
+9%
|
2.606
+4%
|
2.771
+6%
|
2.829
+2%
|
2.820
0%
|
2.818
0%
|
2.796
-1%
|
2.650
-5%
|
2.646
0%
|
2.759
+4%
|
2.441
-12%
|
2.682
+10%
|
2.348
-12%
|
2.010
-14%
|
1.948
-3%
|
1.672
-14%
|
1.898
+14%
|
2.321
+22%
|
1.677
-28%
|
1.672
0%
|
2.314
+38%
|
2.571
+11%
|
3.014
+17%
|
3.036
+1%
|
2.879
-5%
|
2.752
-4%
|
2.663
-3%
|
2.635
-1%
|
2.331
-12%
|
2.118
-9%
|
1.863
-12%
|
1.644
-12%
|
1.871
+14%
|
1.961
+5%
|
2.122
+8%
|
2.391
+13%
|
2.506
+5%
|
2.503
0%
|
2.101
-16%
|
2.604
+24%
|
2.598
0%
|
2.097
-19%
|
1.804
-14%
|
3.341
+85%
|
3.226
-3%
|
2.469
-23%
|
2.278
-8%
|
2.416
+6%
|
2.393
-1%
|
2.502
+5%
|
2.407
-4%
|
2.292
-5%
|
2.263
-1%
|
2.510
+11%
|
2.413
-4%
|
2.343
-3%
|
2.383
+2%
|
2.162
-9%
|
2.080
-4%
|
1.877
-10%
|
1.787
-5%
|
1.617
-10%
|
1.726
+7%
|
1.861
+8%
|
1.735
-7%
|
1.910
+10%
|
1.902
0%
|
2.487
+31%
|
2.648
+6%
|
2.266
-14%
|
2.764
+22%
|
2.269
-18%
|
2.330
+3%
|
2.375
+2%
|
2.474
+4%
|
2.697
+9%
|
2.800
+4%
|
2.833
+1%
|
2.509
-11%
|
|
| Beneficio antes de impuestos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
(837)
|
(934)
|
(956)
|
(893)
|
(848)
|
(826)
|
(624)
|
(590)
|
(564)
|
(516)
|
(461)
|
(421)
|
(355)
|
(278)
|
(439)
|
(426)
|
(454)
|
(514)
|
(553)
|
(583)
|
(609)
|
(639)
|
(623)
|
(613)
|
(583)
|
(531)
|
(643)
|
(620)
|
(628)
|
(645)
|
(643)
|
(623)
|
(613)
|
(605)
|
(563)
|
(599)
|
(677)
|
(758)
|
(798)
|
(850)
|
(878)
|
(847)
|
(843)
|
(859)
|
(865)
|
(1.013)
|
(877)
|
(868)
|
(825)
|
(844)
|
(947)
|
(919)
|
(958)
|
(909)
|
(942)
|
(994)
|
(928)
|
(940)
|
(918)
|
(916)
|
(902)
|
(921)
|
(953)
|
(953)
|
(1.062)
|
(1.052)
|
(1.051)
|
(1.053)
|
(957)
|
(960)
|
(962)
|
(972)
|
(974)
|
(977)
|
(988)
|
(1.015)
|
(1.036)
|
(1.054)
|
(1.066)
|
(1.050)
|
(1.032)
|
(994)
|
(787)
|
(717)
|
(874)
|
(869)
|
(852)
|
(1.106)
|
(915)
|
(912)
|
(929)
|
(926)
|
(969)
|
(1.013)
|
(1.032)
|
(1.054)
|
|
| Partidas no recurrentes |
0
|
0
|
0
|
(94)
|
(94)
|
(211)
|
77
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(38)
|
(63)
|
0
|
0
|
0
|
0
|
(327)
|
0
|
0
|
(298)
|
(578)
|
0
|
0
|
0
|
(920)
|
(920)
|
(920)
|
(920)
|
(609)
|
(726)
|
(1.223)
|
(1.214)
|
(671)
|
(561)
|
(65)
|
(74)
|
(843)
|
(836)
|
(851)
|
(851)
|
(646)
|
0
|
(2.093)
|
(2.093)
|
(145)
|
0
|
0
|
(13)
|
(143)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(674)
|
(1.097)
|
(1.097)
|
(1.097)
|
(477)
|
55
|
55
|
55
|
491
|
344
|
226
|
227
|
(99)
|
(61)
|
80
|
79
|
(114)
|
0
|
(222)
|
(222)
|
(107)
|
(64)
|
(3)
|
(3)
|
(398)
|
0
|
|
| Ganancia/pérdida por disposición de activos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
569
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros ingresos totales |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
569
|
569
|
569
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(31)
|
(22)
|
(39)
|
(36)
|
(8)
|
44
|
58
|
69
|
88
|
53
|
106
|
143
|
173
|
205
|
192
|
224
|
232
|
243
|
289
|
312
|
355
|
432
|
467
|
472
|
508
|
517
|
488
|
540
|
572
|
415
|
344
|
262
|
118
|
164
|
208
|
169
|
195
|
165
|
158
|
160
|
151
|
156
|
168
|
|
| Resultado antes de impuestos |
1.261
N/A
|
1.352
+7%
|
1.133
-16%
|
1.105
-2%
|
758
-31%
|
538
-29%
|
852
+58%
|
931
+9%
|
1.281
+38%
|
1.504
+17%
|
1.588
+6%
|
1.544
-3%
|
1.585
+3%
|
1.644
+4%
|
1.628
-1%
|
1.721
+6%
|
1.829
+6%
|
1.985
+9%
|
2.053
+3%
|
2.188
+7%
|
2.220
+1%
|
2.181
-2%
|
2.195
+1%
|
2.166
-1%
|
2.029
-6%
|
2.052
+1%
|
2.116
+3%
|
1.821
-14%
|
2.054
+13%
|
1.703
-17%
|
1.040
-39%
|
1.325
+27%
|
1.059
-20%
|
995
-6%
|
1.180
+19%
|
1.078
-9%
|
995
-8%
|
1.556
+56%
|
1.422
-9%
|
1.813
+27%
|
1.807
0%
|
1.681
-7%
|
1.300
-23%
|
1.078
-17%
|
547
-49%
|
104
-81%
|
570
+448%
|
434
-24%
|
754
+74%
|
953
+26%
|
171
-82%
|
367
+115%
|
579
+58%
|
715
+23%
|
893
+25%
|
1.068
+20%
|
(453)
N/A
|
(443)
+2%
|
1.078
N/A
|
946
-12%
|
2.508
+165%
|
2.380
-5%
|
1.426
-40%
|
1.431
+0%
|
1.497
+5%
|
1.514
+1%
|
1.512
0%
|
1.546
+2%
|
1.559
+1%
|
1.535
-2%
|
1.117
-27%
|
633
-43%
|
584
-8%
|
664
+14%
|
1.129
+70%
|
1.587
+41%
|
1.368
-14%
|
1.296
-5%
|
1.559
+20%
|
1.508
-3%
|
1.595
+6%
|
1.540
-3%
|
1.439
-7%
|
1.468
+2%
|
1.955
+33%
|
1.976
+1%
|
1.464
-26%
|
1.866
+27%
|
1.301
-30%
|
1.391
+7%
|
1.504
+8%
|
1.642
+9%
|
1.885
+15%
|
1.935
+3%
|
1.559
-19%
|
1.623
+4%
|
|
| Beneficio neto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
(532)
|
(573)
|
(514)
|
(529)
|
(380)
|
(293)
|
(408)
|
(429)
|
(587)
|
(666)
|
(681)
|
(679)
|
(743)
|
(766)
|
(749)
|
(764)
|
(739)
|
(775)
|
(795)
|
(859)
|
(865)
|
(865)
|
(883)
|
(870)
|
(808)
|
(773)
|
(777)
|
(644)
|
(732)
|
(622)
|
(184)
|
(302)
|
(188)
|
(179)
|
(462)
|
(462)
|
(442)
|
(648)
|
(566)
|
(685)
|
(692)
|
(674)
|
(545)
|
(437)
|
(254)
|
(24)
|
(195)
|
(129)
|
(217)
|
(292)
|
42
|
(54)
|
(143)
|
(217)
|
(315)
|
(384)
|
(139)
|
(164)
|
(527)
|
(466)
|
(725)
|
(676)
|
(522)
|
(603)
|
(575)
|
(494)
|
(466)
|
(278)
|
(258)
|
(244)
|
(213)
|
(60)
|
(45)
|
(54)
|
(126)
|
(273)
|
(303)
|
(275)
|
(320)
|
(316)
|
(269)
|
(286)
|
(1.000)
|
(1.007)
|
(1.122)
|
(1.046)
|
(267)
|
(402)
|
(303)
|
(368)
|
(377)
|
(368)
|
(391)
|
(375)
|
(288)
|
(300)
|
|
| Resultado de operaciones continuadas |
729
|
780
|
618
|
576
|
379
|
245
|
444
|
502
|
693
|
838
|
907
|
865
|
842
|
878
|
879
|
957
|
1.090
|
1.210
|
1.258
|
1.329
|
1.355
|
1.316
|
1.312
|
1.296
|
1.221
|
1.279
|
1.339
|
1.177
|
1.322
|
1.081
|
856
|
1.023
|
871
|
816
|
718
|
616
|
553
|
908
|
856
|
1.128
|
1.115
|
1.007
|
755
|
641
|
293
|
80
|
375
|
305
|
537
|
661
|
213
|
313
|
436
|
498
|
578
|
684
|
(592)
|
(607)
|
551
|
480
|
1.783
|
1.704
|
904
|
828
|
922
|
1.020
|
1.046
|
1.268
|
1.301
|
1.291
|
904
|
573
|
539
|
610
|
1.003
|
1.314
|
1.065
|
1.021
|
1.239
|
1.192
|
1.326
|
1.254
|
439
|
461
|
833
|
930
|
1.197
|
1.464
|
998
|
1.023
|
1.127
|
1.274
|
1.494
|
1.560
|
1.271
|
1.323
|
|
| Resultado atribuible a participaciones minoritarias |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
3
|
8
|
14
|
18
|
16
|
18
|
21
|
21
|
24
|
23
|
24
|
22
|
16
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(15)
|
(33)
|
(51)
|
(83)
|
(93)
|
(74)
|
(88)
|
(104)
|
(131)
|
(149)
|
(189)
|
(186)
|
(230)
|
(251)
|
(258)
|
|
| Beneficio neto |
729
N/A
|
780
+7%
|
553
-29%
|
680
+23%
|
415
-39%
|
283
-32%
|
423
+50%
|
379
-11%
|
640
+69%
|
786
+23%
|
878
+12%
|
864
-2%
|
838
-3%
|
871
+4%
|
861
-1%
|
922
+7%
|
1.048
+14%
|
1.170
+12%
|
1.254
+7%
|
1.314
+5%
|
1.348
+3%
|
1.307
-3%
|
1.309
+0%
|
1.295
-1%
|
1.220
-6%
|
1.278
+5%
|
1.342
+5%
|
1.185
-12%
|
1.336
+13%
|
1.099
-18%
|
872
-21%
|
1.041
+19%
|
892
-14%
|
837
-6%
|
742
-11%
|
639
-14%
|
577
-10%
|
930
+61%
|
885
-5%
|
1.139
+29%
|
1.123
-1%
|
1.016
-10%
|
770
-24%
|
660
-14%
|
309
-53%
|
102
-67%
|
392
+284%
|
404
+3%
|
632
+56%
|
747
+18%
|
299
-60%
|
313
+5%
|
436
+39%
|
498
+14%
|
578
+16%
|
684
+18%
|
(592)
N/A
|
(607)
-3%
|
(6.177)
-918%
|
(6.300)
-2%
|
(5.037)
+20%
|
(5.021)
+0%
|
(1.724)
+66%
|
(699)
+59%
|
(739)
-6%
|
(1.647)
-123%
|
981
N/A
|
65
-93%
|
239
+268%
|
1.142
+378%
|
908
-20%
|
665
-27%
|
666
+0%
|
729
+9%
|
1.079
+48%
|
1.340
+24%
|
1.089
-19%
|
1.098
+1%
|
1.283
+17%
|
1.236
-4%
|
1.365
+10%
|
1.236
-9%
|
406
-67%
|
410
+1%
|
750
+83%
|
816
+9%
|
1.102
+35%
|
1.355
+23%
|
873
-36%
|
892
+2%
|
978
+10%
|
1.085
+11%
|
1.308
+21%
|
1.330
+2%
|
1.020
-23%
|
1.065
+4%
|
|
| EPS (diluido) |
2,47
N/A
|
2,64
+7%
|
1,88
-29%
|
2,3
+22%
|
1,4
-39%
|
0,89
-36%
|
1,38
+55%
|
1,15
-17%
|
1,93
+68%
|
2,38
+23%
|
2,66
+12%
|
2,63
-1%
|
2,53
-4%
|
2,64
+4%
|
2,6
-2%
|
2,79
+7%
|
3,17
+14%
|
3,6
+14%
|
3,85
+7%
|
4,15
+8%
|
4,37
+5%
|
4,25
-3%
|
4,22
-1%
|
4,22
N/A
|
3,98
-6%
|
4,16
+5%
|
4,37
+5%
|
3,86
-12%
|
4,38
+13%
|
3,59
-18%
|
2,85
-21%
|
3,41
+20%
|
2,92
-14%
|
2,75
-6%
|
2,43
-12%
|
1,86
-23%
|
1,37
-26%
|
2,21
+61%
|
2,2
0%
|
2,71
+23%
|
2,66
-2%
|
2,42
-9%
|
1,83
-24%
|
1,57
-14%
|
0,73
-54%
|
0,24
-67%
|
0,93
+288%
|
0,96
+3%
|
1,5
+56%
|
1,77
+18%
|
0,71
-60%
|
0,74
+4%
|
1,03
+39%
|
1,17
+14%
|
1,36
+16%
|
1,6
+18%
|
-1,4
N/A
|
-1,44
-3%
|
-14,5
-907%
|
-14,18
+2%
|
-11,14
+21%
|
-11,25
-1%
|
-3,88
+66%
|
-1,46
+62%
|
-1,54
-5%
|
-3,27
-112%
|
1,98
N/A
|
0,12
-94%
|
0,44
+267%
|
2,1
+377%
|
1,66
-21%
|
1,22
-27%
|
1,22
N/A
|
1,34
+10%
|
1,98
+48%
|
2,46
+24%
|
1,99
-19%
|
2,01
+1%
|
2,34
+16%
|
2,16
-8%
|
2,38
+10%
|
2,16
-9%
|
0,71
-67%
|
0,71
N/A
|
1,31
+85%
|
1,42
+8%
|
1,91
+35%
|
2,35
+23%
|
1,51
-36%
|
1,55
+3%
|
1,7
+10%
|
1,88
+11%
|
2,26
+20%
|
2,3
+2%
|
1,76
-23%
|
1,84
+5%
|
|