Avis Budget Group Inc
XMUN:CUCA

Watchlist
Avis Budget Group Inc Logo
Avis Budget Group Inc
XMUN:CUCA
Lista de seguimiento
Precio: 144,2 EUR 2,12%
Capitalización de mercado: €5,22 B

Estado de flujo de caja

Estado de flujo de caja
Avis Budget Group Inc

Gira tu dispositivo para ver
Estado de flujo de caja
Moneda: USD
Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025 Mar-2026
Flujo de caja operativo
Beneficio neto
458
292
846
813
983
1.131
1.080
1.212
1.521
0
2.091
2.700
2.397
3.173
1.618
1.770
328
(1.461)
(1.994)
(2.051)
(974)
143
(916)
(941)
(948)
(2.059)
(1.124)
(1.161)
(1.183)
(119)
(47)
(36)
(4)
29
54
99
125
117
(29)
(59)
(32)
166
290
267
160
(2)
16
66
120
194
245
232
349
341
313
271
164
189
163
107
74
110
361
381
404
372
165
161
197
173
302
235
(308)
(452)
(684)
(696)
183
812
1.283
1.980
2.356
2.713
2.756
2.541
2.203
1.799
1.635
1.210
789
400
(1.817)
(2.208)
(2.218)
(2.096)
(995)
(725)
Depreciación y amortización
1.203
1.432
1.633
1.733
1.697
1.523
105
1.129
437
0
115
297
394
202
116
73
662
110
105
137
189
88
84
105
141
82
88
59
7
1.193
96
41
(10)
(20)
90
105
125
138
95
130
144
188
125
149
248
337
1.830
1.891
1.935
1.975
2.020
2.044
2.054
2.055
2.055
2.076
2.094
2.113
2.130
2.137
2.154
2.182
2.206
2.227
2.249
2.238
2.230
2.212
2.180
2.156
2.153
2.133
1.967
1.778
1.616
1.460
1.453
1.519
1.674
1.786
1.835
1.894
1.934
2.028
2.173
2.328
2.444
2.534
2.655
2.767
2.895
3.021
3.025
2.977
2.888
2.847
Variación en impuestos diferidos
121
0
420
488
700
0
(315)
0
(103)
0
(224)
0
(77)
(318)
(170)
0
0
(531)
(200)
0
0
322
(57)
0
0
(317)
(241)
0
0
(56)
(60)
0
0
0
(20)
0
0
0
32
0
0
0
128
0
0
0
37
0
0
0
65
0
0
0
58
0
0
0
51
0
0
0
(192)
0
0
0
14
0
0
0
(103)
0
0
0
(317)
0
0
0
378
0
0
0
682
0
0
0
191
0
0
0
(905)
0
0
0
(24)
0
Compensación basada en acciones
0
0
0
0
0
0
0
0
0
0
2
0
0
0
25
0
0
0
93
4
9
14
17
17
14
13
15
13
15
15
15
16
16
15
15
15
17
17
17
17
15
16
16
16
17
18
20
24
27
29
25
23
22
24
28
29
29
27
27
21
20
14
13
17
18
23
24
24
24
24
22
15
12
10
9
15
21
28
30
32
28
24
25
27
29
30
30
29
27
20
19
18
18
21
19
14
Otras partidas no monetarias
(664)
(896)
(1.532)
78
657
706
5.878
5.765
6.052
6.292
3.462
6.308
6.653
8.121
2.075
3.664
3.748
2.271
3.368
1.595
766
1.540
2.729
0
0
4.084
2.901
0
0
373
1.394
0
0
1.608
1.456
0
0
1.271
1.356
1.333
1.288
1.292
1.398
1.432
1.486
1.518
68
55
44
31
34
23
10
(12)
33
60
93
105
81
104
127
125
102
82
44
22
23
226
485
748
972
982
926
864
839
937
966
720
644
221
26
(38)
(83)
30
55
370
425
767
991
1.149
4.333
4.688
4.714
4.714
2.265
1.933
Impuestos pagados en efectivo
0
0
62
0
0
0
(67)
0
0
0
82
0
0
0
188
0
0
0
275
0
0
0
(26)
0
0
0
15
0
0
0
20
0
0
0
142
0
0
0
51
0
0
0
65
0
0
0
58
0
0
0
45
0
0
0
29
0
0
0
60
0
0
0
58
0
0
0
53
0
0
0
93
0
0
0
44
0
0
0
75
0
0
0
192
0
0
0
169
0
0
0
50
0
0
0
121
0
Intereses pagados en efectivo
0
0
788
0
0
0
499
0
0
0
584
0
0
0
576
0
0
0
996
0
0
0
461
0
0
0
468
0
0
0
461
0
0
0
483
0
0
0
465
0
0
0
552
0
0
0
457
0
0
0
474
0
0
0
454
0
0
0
461
0
0
0
460
0
0
0
497
0
0
0
509
0
0
0
503
0
0
0
509
0
0
0
543
0
0
0
988
0
0
0
1.273
0
0
0
1.297
0
Variación en capital de trabajo
(122)
52
(314)
(366)
(102)
397
397
(545)
(999)
1.563
(39)
(2.048)
(1.635)
(6.132)
(126)
(1.954)
(1.350)
833
(564)
1.235
496
(488)
(126)
(113)
(113)
(30)
80
79
68
145
108
74
113
14
60
(3)
(4)
68
124
118
166
152
(52)
(40)
19
127
302
294
254
340
215
328
117
101
168
88
227
182
215
216
294
112
171
206
125
262
177
(67)
(423)
(646)
(738)
(731)
(511)
(800)
(763)
(727)
(689)
(127)
(488)
(62)
12
(142)
(582)
(903)
(995)
(1.299)
(867)
(1.104)
(1.107)
(968)
(988)
(1.048)
(1.115)
(1.059)
(838)
(920)
Efectivo de actividades operativas
996
N/A
1.070
+7%
1.053
-2%
2.810
+167%
3.999
+42%
4.177
+4%
7.145
+71%
6.368
-11%
5.881
-8%
6.716
+14%
5.405
-20%
5.604
+4%
6.091
+9%
5.046
-17%
3.513
-30%
3.279
-7%
2.964
-10%
1.222
-59%
715
-41%
716
+0%
277
-61%
1.605
+479%
1.714
+7%
1.754
+2%
1.783
+2%
1.760
-1%
1.704
-3%
1.637
-4%
1.552
-5%
1.536
-1%
1.491
-3%
1.443
-3%
1.463
+1%
1.579
+8%
1.640
+4%
1.637
0%
1.682
+3%
1.574
-6%
1.578
+0%
1.554
-2%
1.598
+3%
1.830
+15%
1.889
+3%
1.936
+2%
2.041
+5%
2.108
+3%
2.253
+7%
2.343
+4%
2.390
+2%
2.577
+8%
2.579
+0%
2.692
+4%
2.595
-4%
2.550
-2%
2.627
+3%
2.553
-3%
2.636
+3%
2.647
+0%
2.640
0%
2.615
-1%
2.700
+3%
2.580
-4%
2.648
+3%
2.704
+2%
2.630
-3%
2.702
+3%
2.609
-3%
2.546
-2%
2.453
-4%
2.445
0%
2.586
+6%
2.516
-3%
1.971
-22%
1.287
-35%
691
-46%
657
-5%
1.596
+143%
2.607
+63%
3.491
+34%
4.303
+23%
4.607
+7%
4.805
+4%
4.707
-2%
4.378
-7%
4.118
-6%
3.880
-6%
3.828
-1%
3.598
-6%
3.519
-2%
3.539
+1%
3.518
-1%
3.548
+1%
3.501
-1%
3.631
+4%
3.296
-9%
3.111
-6%
Flujo de caja de inversión
Gastos de capital
(1.367)
(1.405)
(11.961)
(12.017)
(12.058)
(21.329)
(9.731)
(9.596)
(15.333)
(1.421)
(10.494)
(10.402)
(10.838)
(17.022)
(11.360)
(11.276)
(11.735)
(12.195)
(11.443)
(11.446)
(10.992)
(10.722)
(10.787)
(11.073)
(10.445)
(9.223)
(8.691)
(8.333)
(6.405)
(6.641)
(6.814)
(9.300)
(8.602)
(8.744)
(8.662)
(8.897)
(8.570)
(8.825)
(9.124)
(9.468)
(10.452)
(11.037)
(11.199)
(11.734)
(11.574)
(11.112)
(11.051)
(10.754)
(11.983)
(12.056)
(12.057)
(11.982)
(11.782)
(11.983)
(12.127)
(13.071)
(12.697)
(12.515)
(12.651)
(12.457)
(12.264)
(12.185)
(11.735)
(12.032)
(12.007)
(12.161)
(12.820)
(12.970)
(13.178)
(13.383)
(13.137)
(12.498)
(8.565)
(7.162)
(5.495)
(4.745)
(7.468)
(8.769)
(10.162)
(9.882)
(10.274)
(10.130)
(10.737)
(11.897)
(13.378)
(15.460)
(15.458)
(15.668)
(13.465)
(10.957)
(10.062)
(9.747)
(11.909)
(13.496)
(15.274)
(14.978)
Otras partidas
(1.046)
(1.183)
10.311
9.066
8.429
17.941
6.407
5.799
11.333
(548)
5.985
5.968
5.044
10.154
8.641
8.616
10.456
15.325
13.994
13.717
13.060
8.332
8.870
8.567
8.660
7.646
6.595
8.992
7.013
7.460
6.980
8.196
6.472
6.474
7.059
6.929
6.505
6.464
6.751
6.988
7.803
8.426
9.126
9.420
9.008
8.833
8.817
8.771
9.139
9.487
9.250
9.358
9.326
9.312
9.442
9.811
10.503
10.347
10.469
10.507
9.977
9.834
9.531
9.064
9.241
9.204
9.394
9.846
10.354
10.596
10.385
9.698
9.276
9.931
8.672
8.038
6.293
4.532
3.856
3.777
4.133
5.179
6.438
7.085
7.735
7.807
8.112
8.482
8.778
7.845
7.309
7.797
7.755
8.785
10.110
10.957
Efectivo de actividades de inversión
(2.413)
N/A
(2.588)
-7%
(1.650)
+36%
(2.951)
-79%
(3.629)
-23%
(3.388)
+7%
(3.324)
+2%
(3.797)
-14%
(4.000)
-5%
(1.969)
+51%
(4.509)
-129%
(4.434)
+2%
(5.794)
-31%
(6.868)
-19%
(2.719)
+60%
(2.660)
+2%
(1.279)
+52%
3.130
N/A
2.551
-18%
2.271
-11%
2.068
-9%
(2.390)
N/A
(1.917)
+20%
(2.506)
-31%
(1.785)
+29%
(1.577)
+12%
(2.096)
-33%
659
N/A
608
-8%
819
+35%
166
-80%
(1.104)
N/A
(2.130)
-93%
(2.270)
-7%
(1.603)
+29%
(1.968)
-23%
(2.065)
-5%
(2.361)
-14%
(2.373)
-1%
(2.480)
-5%
(2.649)
-7%
(2.611)
+1%
(2.073)
+21%
(2.314)
-12%
(2.566)
-11%
(2.279)
+11%
(2.234)
+2%
(1.983)
+11%
(2.844)
-43%
(2.569)
+10%
(2.807)
-9%
(2.624)
+7%
(2.456)
+6%
(2.671)
-9%
(2.685)
-1%
(3.260)
-21%
(2.194)
+33%
(2.168)
+1%
(2.182)
-1%
(1.950)
+11%
(2.287)
-17%
(2.351)
-3%
(2.204)
+6%
(2.968)
-35%
(2.766)
+7%
(2.957)
-7%
(3.426)
-16%
(3.124)
+9%
(2.824)
+10%
(2.787)
+1%
(2.752)
+1%
(2.800)
-2%
711
N/A
2.769
+289%
3.177
+15%
3.293
+4%
(1.175)
N/A
(4.237)
-261%
(6.306)
-49%
(6.105)
+3%
(6.141)
-1%
(4.951)
+19%
(4.299)
+13%
(4.812)
-12%
(5.643)
-17%
(7.653)
-36%
(7.346)
+4%
(7.186)
+2%
(4.687)
+35%
(3.112)
+34%
(2.753)
+12%
(1.950)
+29%
(4.154)
-113%
(4.711)
-13%
(5.164)
-10%
(4.021)
+22%
Flujo de caja de financiación
Emisión neta de acciones ordinarias
(130)
(171)
(166)
(292)
(470)
(534)
(644)
(929)
(875)
13
107
401
404
(877)
(1.060)
(1.170)
(998)
(470)
(197)
37
49
52
50
4
(22)
(32)
(33)
0
0
0
(33)
0
0
0
0
0
0
0
0
6
12
12
14
17
13
(8)
(22)
(98)
(179)
(216)
(297)
(263)
(265)
(363)
(436)
(455)
(462)
(412)
(398)
(364)
(324)
(253)
(210)
(163)
(179)
(209)
(216)
(206)
(142)
(138)
(67)
(166)
(166)
(106)
(104)
(20)
(23)
(997)
(1.460)
(2.740)
(3.186)
(3.037)
(3.329)
(2.081)
(1.781)
(1.445)
(951)
(915)
(767)
(286)
(70)
(58)
(57)
(49)
(7)
(11)
Emisión neta de deuda
295
(1.142)
(917)
79
339
647
(509)
349
895
(1.993)
(765)
50
288
1.902
490
(660)
(1.056)
(4.857)
(4.341)
(4.038)
(3.616)
740
198
718
67
(55)
558
(2.084)
(1.924)
(2.211)
(1.393)
(139)
791
944
451
802
621
1.254
631
737
948
392
269
376
642
296
202
109
736
420
524
300
210
433
544
1.216
65
378
(6)
(227)
(16)
(167)
(74)
(51)
149
212
920
820
493
477
415
543
(1.742)
(3.007)
(3.897)
(4.026)
(321)
1.918
4.158
4.550
4.029
3.012
2.963
2.532
3.309
5.253
4.878
4.931
2.290
214
(639)
(1.493)
754
1.147
1.728
824
Efectivo pagado por dividendos
0
0
0
0
0
0
0
(72)
(144)
(237)
(333)
(357)
(381)
(405)
(423)
(440)
(344)
(227)
(113)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(355)
0
0
0
0
0
0
0
0
0
Otros
(123)
(100)
(178)
(133)
(135)
(122)
(2.095)
(2.023)
(2.039)
(2.041)
(319)
(577)
(718)
(97)
582
634
691
1.487
1.009
1.219
1.332
(81)
(9)
(12)
(11)
(12)
(62)
(58)
(56)
(62)
(39)
(77)
(75)
(76)
(71)
(36)
(73)
(78)
(207)
(122)
(90)
(86)
(33)
(53)
(69)
(75)
(104)
(92)
(80)
(74)
(45)
(44)
(47)
(39)
(36)
(35)
(39)
(47)
(45)
(46)
(34)
(27)
(24)
(20)
(28)
(32)
(37)
(34)
(46)
(36)
(30)
(34)
(25)
(42)
(44)
(47)
(47)
(5)
(11)
(7)
(4)
(4)
6
0
(4)
(52)
(66)
(99)
(92)
(88)
(72)
(29)
(43)
(29)
137
125
Efectivo de actividades de financiación
42
N/A
(1.413)
N/A
(1.261)
+11%
(346)
+73%
(266)
+23%
(9)
+97%
(3.248)
-35.989%
(2.675)
+18%
(2.163)
+19%
(4.258)
-97%
(1.310)
+69%
(483)
+63%
(407)
+16%
523
N/A
(411)
N/A
(1.636)
-298%
(1.707)
-4%
(4.067)
-138%
(3.642)
+10%
(2.782)
+24%
(2.235)
+20%
711
N/A
239
-66%
710
+197%
34
-95%
(99)
N/A
463
N/A
(2.142)
N/A
(1.980)
+8%
(2.273)
-15%
(1.465)
+36%
(249)
+83%
683
N/A
835
+22%
380
-54%
766
+102%
548
-28%
1.176
+115%
424
-64%
621
+46%
870
+40%
318
-63%
250
-21%
340
+36%
586
+72%
213
-64%
76
-64%
(81)
N/A
477
N/A
130
-73%
182
+40%
(7)
N/A
(102)
-1.357%
31
N/A
72
+132%
726
+908%
(436)
N/A
(81)
+81%
(449)
-454%
(637)
-42%
(374)
+41%
(447)
-20%
(308)
+31%
(234)
+24%
(58)
+75%
(29)
+50%
667
N/A
580
-13%
305
-47%
303
-1%
318
+5%
343
+8%
(1.933)
N/A
(3.155)
-63%
(4.045)
-28%
(4.093)
-1%
(391)
+90%
916
N/A
2.687
+193%
1.803
-33%
839
-53%
(29)
N/A
(360)
-1.141%
451
N/A
1.524
+238%
3.756
+146%
3.506
-7%
3.562
+2%
1.076
-70%
(515)
N/A
(781)
-52%
(1.580)
-102%
654
N/A
1.069
+63%
1.858
+74%
938
-50%
Cambio en efectivo
Efecto de los tipos de cambio
(21)
0
41
24
37
19
0
9
58
14
4
(9)
(66)
(45)
0
26
41
56
2
3
(4)
(3)
6
0
2
(12)
(27)
(27)
(7)
14
32
35
8
9
12
8
22
(10)
(6)
(2)
(10)
15
6
1
(12)
(7)
(8)
(7)
11
(14)
(23)
(48)
(45)
(38)
(50)
3
(8)
2
(6)
(16)
17
12
45
46
7
8
(16)
(27)
(10)
(21)
13
(14)
5
51
42
61
42
(1)
(11)
(3)
(32)
(49)
(32)
(25)
(1)
17
14
(4)
(7)
16
(31)
(10)
19
1
31
16
Variación neta de efectivo
(1.396)
N/A
(2.931)
-110%
(1.817)
+38%
(463)
+75%
141
N/A
799
+467%
573
-28%
(95)
N/A
(224)
-136%
503
N/A
(410)
N/A
678
N/A
(176)
N/A
(1.344)
-664%
383
N/A
(991)
N/A
19
N/A
341
+1.695%
(374)
N/A
208
N/A
106
-49%
(77)
N/A
42
N/A
(42)
N/A
34
N/A
72
+112%
44
-39%
127
+189%
173
+36%
96
-45%
224
+133%
125
-44%
24
-81%
153
+538%
429
+180%
443
+3%
187
-58%
379
+103%
(377)
N/A
(307)
+19%
(191)
+38%
(448)
-135%
72
N/A
(37)
N/A
49
N/A
35
-29%
87
+149%
272
+213%
34
-88%
124
+265%
(69)
N/A
13
N/A
(8)
N/A
(128)
-1.500%
(36)
+72%
22
N/A
(2)
N/A
400
N/A
3
-99%
12
+300%
56
+367%
(206)
N/A
181
N/A
(452)
N/A
(187)
+59%
(276)
-48%
(166)
+40%
(25)
+85%
(76)
-204%
(60)
+21%
165
N/A
45
-73%
754
+1.576%
952
+26%
(135)
N/A
(82)
+39%
72
N/A
(715)
N/A
(139)
+81%
(2)
+99%
(727)
-36.250%
(224)
+69%
16
N/A
(8)
N/A
(2)
+75%
0
N/A
2
N/A
(30)
N/A
(99)
-230%
(72)
+27%
(47)
+35%
8
N/A
20
+150%
(10)
N/A
21
N/A
44
+110%
Flujo de caja libre
Flujo de caja libre
(371)
N/A
(335)
+10%
(10.908)
-3.156%
(9.207)
+16%
(8.059)
+12%
(17.152)
-113%
(2.586)
+85%
(3.228)
-25%
(9.452)
-193%
5.295
N/A
(5.089)
N/A
(4.798)
+6%
(4.747)
+1%
(11.976)
-152%
(7.847)
+34%
(7.997)
-2%
(8.771)
-10%
(10.973)
-25%
(10.728)
+2%
(10.730)
0%
(10.715)
+0%
(9.117)
+15%
(9.073)
+0%
(9.319)
-3%
(8.662)
+7%
(7.463)
+14%
(6.987)
+6%
(6.696)
+4%
(4.853)
+28%
(5.105)
-5%
(5.323)
-4%
(7.857)
-48%
(7.139)
+9%
(7.165)
0%
(7.022)
+2%
(7.260)
-3%
(6.888)
+5%
(7.251)
-5%
(7.546)
-4%
(7.914)
-5%
(8.854)
-12%
(9.207)
-4%
(9.310)
-1%
(9.798)
-5%
(9.533)
+3%
(9.004)
+6%
(8.798)
+2%
(8.411)
+4%
(9.593)
-14%
(9.479)
+1%
(9.478)
+0%
(9.290)
+2%
(9.187)
+1%
(9.433)
-3%
(9.500)
-1%
(10.518)
-11%
(10.061)
+4%
(9.868)
+2%
(10.011)
-1%
(9.842)
+2%
(9.564)
+3%
(9.605)
0%
(9.087)
+5%
(9.328)
-3%
(9.377)
-1%
(9.459)
-1%
(10.211)
-8%
(10.424)
-2%
(10.725)
-3%
(10.938)
-2%
(10.551)
+4%
(9.982)
+5%
(6.594)
+34%
(5.875)
+11%
(4.804)
+18%
(4.088)
+15%
(5.872)
-44%
(6.162)
-5%
(6.671)
-8%
(5.579)
+16%
(5.667)
-2%
(5.325)
+6%
(6.030)
-13%
(7.519)
-25%
(9.260)
-23%
(11.580)
-25%
(11.630)
0%
(12.070)
-4%
(9.946)
+18%
(7.418)
+25%
(6.544)
+12%
(6.199)
+5%
(8.408)
-36%
(9.865)
-17%
(11.978)
-21%
(11.867)
+1%
Obtén análisis impulsados por IA para cualquier empresa o tema.
Abrir Asistente de IA

El valor intrínseco es de vital importancia y es la única forma lógica de evaluar el atractivo relativo de las inversiones y los negocios.

Warren Buffett