Advanced Micro Devices Inc
XMUN:AMD
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
A
|
Advanced Micro Devices Inc
XMUN:AMD
|
US |
|
Sands China Ltd
F:599A
|
MO |
Estado de resultados
Cascada de ganancias
Advanced Micro Devices Inc
Estado de resultados
Advanced Micro Devices Inc
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
47
|
59
|
71
|
85
|
96
|
101
|
110
|
114
|
116
|
114
|
112
|
106
|
104
|
110
|
105
|
104
|
96
|
83
|
126
|
181
|
262
|
339
|
382
|
390
|
392
|
391
|
391
|
387
|
394
|
414
|
438
|
390
|
337
|
279
|
199
|
198
|
190
|
176
|
180
|
175
|
171
|
173
|
175
|
176
|
175
|
178
|
177
|
180
|
184
|
180
|
177
|
170
|
164
|
160
|
160
|
160
|
161
|
163
|
156
|
148
|
139
|
129
|
126
|
125
|
124
|
123
|
121
|
117
|
111
|
105
|
94
|
80
|
69
|
56
|
47
|
43
|
39
|
35
|
34
|
38
|
53
|
77
|
88
|
100
|
103
|
98
|
106
|
106
|
103
|
100
|
92
|
87
|
100
|
114
|
131
|
148
|
|
| Ingresos |
3.220
N/A
|
2.962
-8%
|
2.697
-9%
|
2.510
-7%
|
2.554
+2%
|
3.000
+17%
|
3.519
+17%
|
4.041
+15%
|
4.658
+15%
|
4.943
+6%
|
5.001
+1%
|
4.992
0%
|
4.990
0%
|
5.273
+6%
|
5.848
+11%
|
5.953
+2%
|
5.910
-1%
|
5.714
-3%
|
5.627
-2%
|
5.447
-3%
|
5.539
+2%
|
5.894
+6%
|
5.858
-1%
|
6.215
+6%
|
6.268
+1%
|
6.383
+2%
|
5.808
-9%
|
5.498
-5%
|
5.320
-3%
|
4.919
-8%
|
5.403
+10%
|
5.800
+7%
|
6.269
+8%
|
6.491
+4%
|
6.494
+0%
|
6.533
+1%
|
6.454
-1%
|
6.526
+1%
|
6.568
+1%
|
6.540
0%
|
6.379
-2%
|
5.958
-7%
|
5.422
-9%
|
4.925
-9%
|
4.673
-5%
|
4.865
+4%
|
5.299
+9%
|
5.608
+6%
|
5.888
+5%
|
5.856
-1%
|
5.506
-6%
|
5.139
-7%
|
4.640
-10%
|
4.272
-8%
|
3.991
-7%
|
3.793
-5%
|
3.878
+2%
|
4.124
+6%
|
4.272
+4%
|
4.618
+8%
|
4.742
+3%
|
5.019
+6%
|
5.253
+5%
|
5.722
+9%
|
6.327
+11%
|
6.396
+1%
|
6.475
+1%
|
6.100
-6%
|
5.875
-4%
|
6.023
+3%
|
6.731
+12%
|
7.245
+8%
|
7.646
+6%
|
8.646
+13%
|
9.763
+13%
|
11.422
+17%
|
13.340
+17%
|
14.852
+11%
|
16.434
+11%
|
18.876
+15%
|
21.576
+14%
|
22.828
+6%
|
23.601
+3%
|
23.067
-2%
|
21.876
-5%
|
22.111
+1%
|
22.680
+3%
|
22.800
+1%
|
23.276
+2%
|
24.295
+4%
|
25.785
+6%
|
27.750
+8%
|
29.600
+7%
|
32.027
+8%
|
34.639
+8%
|
37.454
+8%
|
|
| Beneficio bruto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(2.384)
|
(2.244)
|
(2.106)
|
(2.015)
|
(1.882)
|
(2.055)
|
(2.327)
|
(2.599)
|
(2.957)
|
(3.068)
|
(3.033)
|
(3.071)
|
(3.054)
|
(3.212)
|
(3.456)
|
(3.202)
|
(2.962)
|
(2.711)
|
(2.833)
|
(3.118)
|
(3.462)
|
(3.832)
|
(3.669)
|
(3.720)
|
(3.701)
|
(3.566)
|
(3.488)
|
(3.288)
|
(3.180)
|
(3.110)
|
(3.131)
|
(3.298)
|
(3.470)
|
(3.538)
|
(3.533)
|
(3.622)
|
(3.561)
|
(3.616)
|
(3.628)
|
(4.264)
|
(4.185)
|
(4.128)
|
(4.187)
|
(3.272)
|
(3.199)
|
(3.262)
|
(3.321)
|
(3.588)
|
(3.829)
|
(3.824)
|
(3.667)
|
(3.461)
|
(3.228)
|
(3.115)
|
(2.911)
|
(2.770)
|
(2.768)
|
(3.194)
|
(3.274)
|
(3.511)
|
(3.568)
|
(3.333)
|
(3.466)
|
(3.716)
|
(4.055)
|
(4.034)
|
(4.028)
|
(3.729)
|
(3.535)
|
(3.567)
|
(3.863)
|
(4.080)
|
(4.254)
|
(4.801)
|
(5.416)
|
(6.306)
|
(7.242)
|
(7.898)
|
(8.505)
|
(9.716)
|
(11.218)
|
(12.202)
|
(12.998)
|
(12.923)
|
(12.317)
|
(12.159)
|
(12.220)
|
(12.139)
|
(12.194)
|
(12.541)
|
(13.060)
|
(13.849)
|
(15.504)
|
(16.570)
|
(17.487)
|
(18.622)
|
|
| Beneficio bruto |
836
N/A
|
719
-14%
|
591
-18%
|
494
-16%
|
672
+36%
|
945
+41%
|
1.192
+26%
|
1.442
+21%
|
1.700
+18%
|
1.875
+10%
|
1.968
+5%
|
1.920
-2%
|
1.936
+1%
|
2.061
+6%
|
2.392
+16%
|
2.751
+15%
|
2.948
+7%
|
3.004
+2%
|
2.794
-7%
|
2.329
-17%
|
2.078
-11%
|
2.062
-1%
|
2.189
+6%
|
2.495
+14%
|
2.567
+3%
|
2.817
+10%
|
2.320
-18%
|
2.210
-5%
|
2.140
-3%
|
1.809
-15%
|
2.272
+26%
|
2.502
+10%
|
2.799
+12%
|
2.953
+6%
|
2.961
+0%
|
2.911
-2%
|
2.893
-1%
|
2.910
+1%
|
2.940
+1%
|
2.276
-23%
|
2.194
-4%
|
1.830
-17%
|
1.235
-33%
|
1.653
+34%
|
1.474
-11%
|
1.603
+9%
|
1.978
+23%
|
2.020
+2%
|
2.059
+2%
|
2.032
-1%
|
1.839
-9%
|
1.678
-9%
|
1.412
-16%
|
1.157
-18%
|
1.080
-7%
|
1.023
-5%
|
1.110
+9%
|
930
-16%
|
998
+7%
|
1.107
+11%
|
1.174
+6%
|
1.686
+44%
|
1.787
+6%
|
2.006
+12%
|
2.272
+13%
|
2.362
+4%
|
2.447
+4%
|
2.371
-3%
|
2.340
-1%
|
2.456
+5%
|
2.868
+17%
|
3.165
+10%
|
3.392
+7%
|
3.845
+13%
|
4.347
+13%
|
5.116
+18%
|
6.098
+19%
|
6.954
+14%
|
7.929
+14%
|
9.160
+16%
|
10.358
+13%
|
10.626
+3%
|
10.603
0%
|
10.144
-4%
|
9.559
-6%
|
9.952
+4%
|
10.460
+5%
|
10.661
+2%
|
11.082
+4%
|
11.754
+6%
|
12.725
+8%
|
13.901
+9%
|
14.096
+1%
|
15.457
+10%
|
17.152
+11%
|
18.832
+10%
|
|
| Beneficio operativo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(1.304)
|
(1.371)
|
(1.486)
|
(1.499)
|
(1.504)
|
(1.489)
|
(1.439)
|
(1.504)
|
(1.565)
|
(1.633)
|
(1.746)
|
(1.800)
|
(1.897)
|
(2.012)
|
(2.160)
|
(2.215)
|
(2.303)
|
(2.318)
|
(2.395)
|
(3.086)
|
(3.333)
|
(3.711)
|
(3.367)
|
(3.456)
|
(3.460)
|
(3.301)
|
(3.289)
|
(3.183)
|
(3.033)
|
(2.908)
|
(2.785)
|
(2.595)
|
(2.523)
|
(2.476)
|
(2.400)
|
(2.478)
|
(2.476)
|
(2.483)
|
(2.474)
|
(2.436)
|
(2.382)
|
(2.284)
|
(2.191)
|
(2.087)
|
(2.009)
|
(1.936)
|
(1.891)
|
(1.831)
|
(1.782)
|
(1.765)
|
(1.696)
|
(1.633)
|
(1.564)
|
(1.478)
|
(1.415)
|
(1.403)
|
(1.394)
|
(1.421)
|
(1.468)
|
(1.515)
|
(1.567)
|
(1.643)
|
(1.712)
|
(1.795)
|
(1.882)
|
(1.941)
|
(1.996)
|
(2.062)
|
(2.125)
|
(2.205)
|
(2.297)
|
(2.395)
|
(2.508)
|
(2.698)
|
(2.978)
|
(3.266)
|
(3.591)
|
(3.951)
|
(4.293)
|
(5.314)
|
(6.822)
|
(8.107)
|
(9.441)
|
(10.005)
|
(9.968)
|
(10.075)
|
(10.093)
|
(10.116)
|
(10.250)
|
(10.426)
|
(10.687)
|
(11.231)
|
(11.829)
|
(12.644)
|
(13.458)
|
(14.468)
|
|
| Gastos de ventas, generales y administrativos |
(632)
|
(639)
|
(670)
|
(651)
|
(626)
|
(619)
|
(587)
|
(629)
|
(673)
|
(724)
|
(812)
|
(839)
|
(888)
|
(945)
|
(1.016)
|
(1.060)
|
(1.141)
|
(1.168)
|
(1.138)
|
(1.290)
|
(1.336)
|
(1.409)
|
(1.360)
|
(1.370)
|
(1.349)
|
(1.306)
|
(1.304)
|
(1.254)
|
(1.166)
|
(1.072)
|
(994)
|
(926)
|
(908)
|
(923)
|
(934)
|
(976)
|
(986)
|
(999)
|
(992)
|
(961)
|
(934)
|
(873)
|
(823)
|
(772)
|
(731)
|
(698)
|
(674)
|
(650)
|
(633)
|
(627)
|
(607)
|
(582)
|
(560)
|
(517)
|
(475)
|
(450)
|
(435)
|
(446)
|
(460)
|
(478)
|
(488)
|
(503)
|
(516)
|
(527)
|
(542)
|
(558)
|
(562)
|
(598)
|
(645)
|
(682)
|
(750)
|
(779)
|
(805)
|
(893)
|
(995)
|
(1.115)
|
(1.241)
|
(1.344)
|
(1.448)
|
(1.726)
|
(1.977)
|
(2.158)
|
(2.336)
|
(2.324)
|
(2.279)
|
(2.298)
|
(2.352)
|
(2.387)
|
(2.490)
|
(2.635)
|
(2.783)
|
(3.049)
|
(3.390)
|
(3.738)
|
(4.144)
|
(4.511)
|
|
| I+D |
(672)
|
(732)
|
(816)
|
(847)
|
(877)
|
(870)
|
(852)
|
(875)
|
(891)
|
(908)
|
(934)
|
(962)
|
(1.009)
|
(1.067)
|
(1.144)
|
(1.155)
|
(1.161)
|
(1.150)
|
(1.190)
|
(1.749)
|
(1.908)
|
(2.117)
|
(1.771)
|
(1.857)
|
(1.886)
|
(1.838)
|
(1.848)
|
(1.814)
|
(1.772)
|
(1.754)
|
(1.721)
|
(1.600)
|
(1.546)
|
(1.485)
|
(1.405)
|
(1.449)
|
(1.445)
|
(1.447)
|
(1.453)
|
(1.454)
|
(1.432)
|
(1.399)
|
(1.354)
|
(1.298)
|
(1.261)
|
(1.220)
|
(1.199)
|
(1.165)
|
(1.133)
|
(1.124)
|
(1.075)
|
(1.037)
|
(994)
|
(954)
|
(937)
|
(939)
|
(949)
|
(970)
|
(1.008)
|
(1.037)
|
(1.079)
|
(1.140)
|
(1.196)
|
(1.268)
|
(1.340)
|
(1.383)
|
(1.434)
|
(1.464)
|
(1.480)
|
(1.523)
|
(1.547)
|
(1.616)
|
(1.703)
|
(1.805)
|
(1.983)
|
(2.151)
|
(2.350)
|
(2.607)
|
(2.845)
|
(3.295)
|
(3.936)
|
(4.450)
|
(5.005)
|
(5.356)
|
(5.499)
|
(5.727)
|
(5.872)
|
(5.986)
|
(6.126)
|
(6.255)
|
(6.456)
|
(6.659)
|
(6.970)
|
(7.473)
|
(8.091)
|
(8.760)
|
|
| Depreciación y amortización |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
(47)
|
(88)
|
(186)
|
(236)
|
(229)
|
(225)
|
(157)
|
(137)
|
(115)
|
(95)
|
(82)
|
(70)
|
(69)
|
(69)
|
(68)
|
(61)
|
(53)
|
(45)
|
(37)
|
(29)
|
(21)
|
(16)
|
(12)
|
(14)
|
(17)
|
(17)
|
(18)
|
(18)
|
(16)
|
(16)
|
(14)
|
(14)
|
(14)
|
(10)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(293)
|
(909)
|
(1.499)
|
(2.100)
|
(2.325)
|
(2.190)
|
(2.050)
|
(1.869)
|
(1.743)
|
(1.634)
|
(1.536)
|
(1.448)
|
(1.372)
|
(1.308)
|
(1.258)
|
(1.223)
|
(1.197)
|
|
| Otros gastos operativos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(10)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(151)
|
(161)
|
(175)
|
0
|
0
|
|
| Resultado operativo |
(468)
N/A
|
(653)
-40%
|
(895)
-37%
|
(1.005)
-12%
|
(831)
+17%
|
(544)
+35%
|
(247)
+55%
|
(63)
+75%
|
136
N/A
|
242
+78%
|
222
-8%
|
120
-46%
|
38
-68%
|
49
+27%
|
232
+377%
|
536
+131%
|
645
+20%
|
686
+6%
|
399
-42%
|
(757)
N/A
|
(1.255)
-66%
|
(1.650)
-31%
|
(1.178)
+29%
|
(961)
+18%
|
(893)
+7%
|
(484)
+46%
|
(969)
-100%
|
(973)
0%
|
(893)
+8%
|
(1.099)
-23%
|
(513)
+53%
|
(93)
+82%
|
276
N/A
|
477
+73%
|
561
+18%
|
433
-23%
|
417
-4%
|
427
+2%
|
466
+9%
|
(160)
N/A
|
(188)
-18%
|
(454)
-141%
|
(956)
-111%
|
(434)
+55%
|
(535)
-23%
|
(333)
+38%
|
87
N/A
|
189
+117%
|
277
+47%
|
267
-4%
|
143
-46%
|
45
-69%
|
(152)
N/A
|
(321)
-111%
|
(335)
-4%
|
(380)
-13%
|
(284)
+25%
|
(491)
-73%
|
(470)
+4%
|
(408)
+13%
|
(393)
+4%
|
43
N/A
|
75
+74%
|
211
+181%
|
390
+85%
|
421
+8%
|
451
+7%
|
309
-31%
|
215
-30%
|
251
+17%
|
571
+127%
|
770
+35%
|
884
+15%
|
1.147
+30%
|
1.369
+19%
|
1.850
+35%
|
2.507
+36%
|
3.003
+20%
|
3.636
+21%
|
3.846
+6%
|
3.536
-8%
|
2.519
-29%
|
1.162
-54%
|
139
-88%
|
(409)
N/A
|
(123)
+70%
|
367
N/A
|
545
+49%
|
832
+53%
|
1.328
+60%
|
2.038
+53%
|
2.670
+31%
|
2.267
-15%
|
2.813
+24%
|
3.694
+31%
|
4.364
+18%
|
|
| Beneficio antes de impuestos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
(47)
|
(59)
|
(41)
|
(85)
|
(96)
|
(101)
|
(83)
|
(114)
|
(116)
|
(114)
|
(94)
|
(106)
|
(97)
|
(93)
|
(175)
|
(170)
|
(147)
|
(122)
|
(83)
|
(128)
|
(235)
|
(380)
|
(353)
|
(484)
|
(473)
|
(418)
|
(365)
|
(360)
|
(371)
|
(394)
|
(422)
|
(374)
|
(324)
|
(267)
|
(188)
|
(187)
|
(180)
|
(166)
|
(170)
|
(166)
|
(162)
|
(165)
|
(167)
|
(170)
|
(170)
|
(174)
|
(176)
|
(180)
|
(185)
|
(184)
|
(171)
|
(166)
|
(164)
|
(165)
|
(180)
|
(162)
|
(163)
|
(163)
|
(153)
|
(148)
|
(140)
|
(132)
|
(123)
|
(130)
|
(128)
|
(125)
|
(106)
|
(118)
|
(113)
|
(108)
|
(80)
|
(81)
|
(69)
|
(55)
|
(39)
|
(35)
|
(31)
|
(27)
|
30
|
(74)
|
(99)
|
(126)
|
(85)
|
(118)
|
(111)
|
(103)
|
99
|
(106)
|
(103)
|
(100)
|
92
|
(87)
|
(100)
|
(114)
|
450
|
(148)
|
|
| Partidas no recurrentes |
(89)
|
0
|
(331)
|
(333)
|
(333)
|
(325)
|
14
|
16
|
14
|
6
|
0
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(416)
|
0
|
0
|
0
|
(1.265)
|
(1.132)
|
(1.373)
|
(1.384)
|
(1.006)
|
(1.046)
|
(806)
|
(799)
|
1.343
|
1.237
|
1.242
|
1.246
|
263
|
287
|
283
|
283
|
(313)
|
(106)
|
(106)
|
(109)
|
(104)
|
(140)
|
(145)
|
(120)
|
17
|
64
|
69
|
47
|
(365)
|
(452)
|
(452)
|
(500)
|
(129)
|
(32)
|
1
|
12
|
30
|
47
|
39
|
76
|
40
|
13
|
(12)
|
(12)
|
(12)
|
40
|
40
|
0
|
(116)
|
(168)
|
(168)
|
(166)
|
(54)
|
(64)
|
(63)
|
(47)
|
5
|
84
|
88
|
118
|
102
|
35
|
38
|
40
|
34
|
37
|
39
|
43
|
(138)
|
0
|
0
|
0
|
0
|
0
|
|
| Ganancia/pérdida por disposición de activos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
325
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros ingresos totales |
13
|
37
|
1
|
29
|
26
|
13
|
(6)
|
25
|
18
|
20
|
(49)
|
(38)
|
(40)
|
(46)
|
(24)
|
(40)
|
(28)
|
(27)
|
(13)
|
8
|
(8)
|
(7)
|
(4)
|
(10)
|
(35)
|
(47)
|
(4)
|
58
|
98
|
158
|
(28)
|
376
|
369
|
316
|
10
|
18
|
23
|
22
|
16
|
(211)
|
(220)
|
(197)
|
10
|
5
|
9
|
(6)
|
(2)
|
(21)
|
(70)
|
(71)
|
(5)
|
16
|
63
|
65
|
(2)
|
(3)
|
150
|
146
|
145
|
143
|
(9)
|
(8)
|
0
|
14
|
17
|
12
|
(3)
|
13
|
16
|
27
|
(3)
|
15
|
12
|
8
|
(1)
|
(2)
|
(3)
|
83
|
(2)
|
67
|
74
|
12
|
5
|
105
|
144
|
178
|
(8)
|
207
|
216
|
193
|
(3)
|
167
|
210
|
256
|
(4)
|
703
|
|
| Resultado antes de impuestos |
(592)
N/A
|
(674)
-14%
|
(1.265)
-88%
|
(1.393)
-10%
|
(1.234)
+11%
|
(957)
+22%
|
(322)
+66%
|
(136)
+58%
|
52
N/A
|
154
+198%
|
79
-49%
|
(30)
N/A
|
(102)
-242%
|
(93)
+8%
|
33
N/A
|
326
+887%
|
470
+44%
|
536
+14%
|
(113)
N/A
|
(876)
-675%
|
(1.497)
-71%
|
(2.037)
-36%
|
(2.781)
-37%
|
(2.587)
+7%
|
(2.774)
-7%
|
(2.333)
+16%
|
(2.344)
0%
|
(2.321)
+1%
|
(1.972)
+15%
|
(2.134)
-8%
|
408
N/A
|
1.146
+181%
|
1.563
+36%
|
1.772
+13%
|
971
-45%
|
551
-43%
|
543
-1%
|
566
+4%
|
(1)
N/A
|
(643)
-64.200%
|
(676)
-5%
|
(925)
-37%
|
(1.217)
-32%
|
(739)
+39%
|
(841)
-14%
|
(633)
+25%
|
(74)
+88%
|
52
N/A
|
91
+75%
|
59
-35%
|
(398)
N/A
|
(557)
-40%
|
(705)
-27%
|
(921)
-31%
|
(646)
+30%
|
(577)
+11%
|
(296)
+49%
|
(496)
-68%
|
(448)
+10%
|
(366)
+18%
|
(503)
-37%
|
(21)
+96%
|
(8)
+62%
|
108
N/A
|
267
+147%
|
296
+11%
|
330
+11%
|
244
-26%
|
158
-35%
|
170
+8%
|
372
+119%
|
536
+44%
|
659
+23%
|
934
+42%
|
1.275
+37%
|
1.749
+37%
|
2.410
+38%
|
3.012
+25%
|
3.669
+22%
|
3.923
+7%
|
3.599
-8%
|
2.523
-30%
|
1.184
-53%
|
161
-86%
|
(338)
N/A
|
(8)
+98%
|
492
N/A
|
683
+39%
|
984
+44%
|
1.464
+49%
|
1.989
+36%
|
2.750
+38%
|
2.377
-14%
|
2.955
+24%
|
4.140
+40%
|
4.919
+19%
|
|
| Beneficio neto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
196
|
205
|
(45)
|
(52)
|
(173)
|
(246)
|
(3)
|
(2)
|
(6)
|
(11)
|
(6)
|
(2)
|
5
|
10
|
7
|
(30)
|
(52)
|
(31)
|
(23)
|
(3)
|
(8)
|
(59)
|
(27)
|
(12)
|
12
|
43
|
(68)
|
(184)
|
(174)
|
(170)
|
(112)
|
4
|
(1)
|
(7)
|
(38)
|
(40)
|
(48)
|
(42)
|
4
|
38
|
47
|
42
|
34
|
0
|
(9)
|
(12)
|
(9)
|
(9)
|
(10)
|
(9)
|
(5)
|
(6)
|
(3)
|
(1)
|
(14)
|
(12)
|
(40)
|
(44)
|
(39)
|
(43)
|
(17)
|
(35)
|
(1.148)
|
(1.151)
|
(1.154)
|
(1.144)
|
22
|
43
|
47
|
52
|
(44)
|
(63)
|
(65)
|
(70)
|
1.210
|
1.127
|
1.018
|
948
|
(513)
|
(537)
|
(478)
|
(261)
|
122
|
222
|
299
|
203
|
346
|
411
|
347
|
335
|
(381)
|
(556)
|
319
|
139
|
103
|
(12)
|
|
| Resultado de operaciones continuadas |
(396)
|
(470)
|
(1.309)
|
(1.445)
|
(1.407)
|
(1.204)
|
(325)
|
(138)
|
46
|
143
|
73
|
(32)
|
(97)
|
(83)
|
40
|
295
|
418
|
505
|
(136)
|
(879)
|
(1.506)
|
(2.096)
|
(2.808)
|
(2.599)
|
(2.762)
|
(2.290)
|
(2.412)
|
(2.505)
|
(2.146)
|
(2.304)
|
296
|
1.150
|
1.562
|
1.765
|
933
|
511
|
495
|
524
|
3
|
(605)
|
(629)
|
(883)
|
(1.183)
|
(739)
|
(850)
|
(645)
|
(83)
|
43
|
81
|
50
|
(403)
|
(563)
|
(708)
|
(922)
|
(660)
|
(589)
|
(336)
|
(540)
|
(487)
|
(409)
|
(520)
|
(56)
|
(1.156)
|
(1.043)
|
(887)
|
(848)
|
352
|
287
|
205
|
222
|
328
|
473
|
594
|
864
|
2.485
|
2.876
|
3.428
|
3.960
|
3.156
|
3.386
|
3.121
|
2.262
|
1.306
|
383
|
(39)
|
195
|
838
|
1.094
|
1.331
|
1.799
|
1.608
|
2.194
|
2.696
|
3.094
|
4.243
|
4.907
|
|
| Resultado atribuible a participaciones minoritarias |
0
|
0
|
0
|
0
|
0
|
25
|
45
|
50
|
44
|
21
|
18
|
60
|
105
|
123
|
125
|
72
|
27
|
(1)
|
0
|
0
|
0
|
0
|
(35)
|
(13)
|
(20)
|
(27)
|
(33)
|
(14)
|
18
|
54
|
83
|
77
|
52
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Ganancias por participaciones en asociadas |
(1)
|
6
|
6
|
4
|
12
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(183)
|
(303)
|
(489)
|
(462)
|
213
|
333
|
519
|
492
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(10)
|
(12)
|
(12)
|
(9)
|
(7)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
2
|
2
|
5
|
7
|
8
|
9
|
6
|
7
|
9
|
11
|
14
|
12
|
14
|
13
|
16
|
22
|
23
|
27
|
33
|
33
|
34
|
37
|
26
|
25
|
|
| Beneficio neto |
(397)
N/A
|
(464)
-17%
|
(1.303)
-181%
|
(1.440)
-11%
|
(1.395)
+3%
|
(1.172)
+16%
|
(274)
+77%
|
(83)
+70%
|
89
N/A
|
164
+84%
|
91
-45%
|
29
-69%
|
8
-73%
|
40
+413%
|
165
+313%
|
367
+123%
|
445
+21%
|
503
+13%
|
(166)
N/A
|
(962)
-479%
|
(1.650)
-72%
|
(2.181)
-32%
|
(3.394)
-56%
|
(3.132)
+8%
|
(3.727)
-19%
|
(3.465)
+7%
|
(3.129)
+10%
|
(3.181)
-2%
|
(2.316)
+27%
|
(2.310)
+0%
|
304
N/A
|
977
+221%
|
1.264
+29%
|
1.274
+1%
|
471
-63%
|
724
+54%
|
828
+14%
|
1.043
+26%
|
491
-53%
|
(609)
N/A
|
(633)
-4%
|
(887)
-40%
|
(1.183)
-33%
|
(739)
+38%
|
(850)
-15%
|
(645)
+24%
|
(83)
+87%
|
43
N/A
|
81
+88%
|
50
-38%
|
(403)
N/A
|
(563)
-40%
|
(708)
-26%
|
(922)
-30%
|
(660)
+28%
|
(589)
+11%
|
(339)
+42%
|
(548)
-62%
|
(497)
+9%
|
(421)
+15%
|
(532)
-26%
|
(65)
+88%
|
(33)
+49%
|
81
N/A
|
239
+195%
|
280
+17%
|
337
+20%
|
272
-19%
|
191
-30%
|
209
+9%
|
341
+63%
|
487
+43%
|
609
+25%
|
879
+44%
|
2.490
+183%
|
2.883
+16%
|
3.436
+19%
|
3.969
+16%
|
3.162
-20%
|
3.393
+7%
|
3.130
-8%
|
2.273
-27%
|
1.320
-42%
|
395
-70%
|
(25)
N/A
|
208
N/A
|
854
+311%
|
1.116
+31%
|
1.354
+21%
|
1.826
+35%
|
1.641
-10%
|
2.227
+36%
|
2.834
+27%
|
3.306
+17%
|
4.335
+31%
|
5.009
+16%
|
|
| EPS (diluido) |
-1,16
N/A
|
-1,36
-17%
|
-3,81
-180%
|
-4,19
-10%
|
-4,02
+4%
|
-3,37
+16%
|
-0,79
+77%
|
-0,19
+76%
|
0,21
N/A
|
0,39
+86%
|
0,25
-36%
|
0,09
-64%
|
0,03
-67%
|
0,09
+200%
|
0,37
+311%
|
0,74
+100%
|
0,88
+19%
|
1,01
+15%
|
-0,33
N/A
|
-1,75
-430%
|
-2,98
-70%
|
-4,26
-43%
|
-6,08
-43%
|
-5,16
+15%
|
-6,14
-19%
|
-5,69
+7%
|
-5,15
+9%
|
-5,08
+1%
|
-3,47
+32%
|
-3,32
+4%
|
0,45
N/A
|
1,29
+187%
|
1,78
+38%
|
1,78
N/A
|
0,64
-64%
|
0,94
+47%
|
1,11
+18%
|
1,4
+26%
|
0,67
-52%
|
-0,83
N/A
|
-0,83
N/A
|
-1,2
-45%
|
-1,6
-33%
|
-0,98
+39%
|
-1,13
-15%
|
-0,86
+24%
|
-0,11
+87%
|
0,05
N/A
|
0,1
+100%
|
0,06
-40%
|
-0,52
N/A
|
-0,73
-40%
|
-0,91
-25%
|
-1,18
-30%
|
-0,84
+29%
|
-0,75
+11%
|
-0,41
+45%
|
-0,69
-68%
|
-0,6
+13%
|
-0,44
+27%
|
-0,56
-27%
|
-0,07
+88%
|
-0,03
+57%
|
0,07
N/A
|
0,2
+186%
|
0,26
+30%
|
0,33
+27%
|
0,25
-24%
|
0,18
-28%
|
0,2
+11%
|
0,29
+45%
|
0,39
+34%
|
0,49
+26%
|
0,73
+49%
|
2,06
+182%
|
2,35
+14%
|
2,8
+19%
|
3,23
+15%
|
2,57
-20%
|
2,4
-7%
|
1,91
-20%
|
1,39
-27%
|
0,84
-40%
|
0,23
-73%
|
-0,02
N/A
|
0,12
N/A
|
0,53
+342%
|
0,69
+30%
|
0,83
+20%
|
1,12
+35%
|
1
-11%
|
1,36
+36%
|
1,73
+27%
|
2,01
+16%
|
2,64
+31%
|
3,03
+15%
|
|