Ratch Group PCL
SET:RATCH
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
R
|
Ratch Group PCL
SET:RATCH
|
TH |
|
DENTSPLY SIRONA Inc
F:DY2
|
US |
|
A
|
APA Group
SWB:PJZ
|
AU |
|
Freshworks Inc
NASDAQ:FRSH
|
US |
|
H
|
HSBC Holdings PLC
SWB:HBC2
|
UK |
|
C
|
Crest Nicholson Holdings PLC
SWB:C38
|
UK |
|
Unicharm Corp
OTC:UNCHF
|
JP |
|
A
|
Agilysys Inc
F:PS3
|
US |
|
H
|
Hain Celestial Group Inc
LSE:0J2I
|
US |
|
Advance Auto Parts Inc
NYSE:AAP
|
US |
|
S
|
Suncor Energy Inc
F:SM3
|
CA |
|
China Merchants Bank Co Ltd
SSE:600036
|
CN |
|
B
|
Biogen Inc
SWB:IDP
|
US |
|
D
|
DTE Energy Co
LSE:0I6Q
|
US |
|
Koppers Holdings Inc
NYSE:KOP
|
US |
|
Bukalapak.com Tbk PT
OTC:BKLPF
|
ID |
|
Box Inc
LSE:0HP1
|
US |
|
Alpha Services and Holdings SA
LSE:0RCS
|
GR |
|
N
|
New Residential Investment Corp
F:14N1
|
US |
|
E
|
EBR Systems Inc
ASX:EBR
|
US |
|
Sollensys Corp
NASDAQ:SOLS
|
US |
|
Credit Agricole SA
XETRA:XCA
|
FR |
|
Asahi Kasei Corp
F:ASA
|
JP |
|
T
|
Tandem Diabetes Care Inc
F:TD5A
|
US |
Estado de resultados
Cascada de ganancias
Ratch Group PCL
Estado de resultados
Ratch Group PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
0
|
2.172
|
2.090
|
1.915
|
0
|
1.486
|
1.284
|
1.248
|
0
|
1.198
|
1.174
|
1.194
|
0
|
1.250
|
1.334
|
1.384
|
0
|
1.474
|
1.437
|
1.403
|
0
|
1.330
|
1.317
|
1.309
|
0
|
1.229
|
1.140
|
1.001
|
0
|
780
|
727
|
715
|
0
|
867
|
834
|
1.296
|
0
|
2.169
|
2.646
|
2.576
|
0
|
2.250
|
2.022
|
1.807
|
1.633
|
1.497
|
1.514
|
1.563
|
1.518
|
1.501
|
1.448
|
1.381
|
1.386
|
1.370
|
1.368
|
1.389
|
1.402
|
1.476
|
1.493
|
1.506
|
1.502
|
1.458
|
1.424
|
1.367
|
1.337
|
1.356
|
1.379
|
1.398
|
1.428
|
1.414
|
1.485
|
1.514
|
1.551
|
1.602
|
1.598
|
1.698
|
1.868
|
2.265
|
2.591
|
2.790
|
2.977
|
3.193
|
3.443
|
3.919
|
4.443
|
4.444
|
4.618
|
4.601
|
4.447
|
4.438
|
0
|
0
|
0
|
|
| Ingresos |
27.493
N/A
|
32.137
+17%
|
33.017
+3%
|
35.897
+9%
|
35.528
-1%
|
36.681
+3%
|
37.914
+3%
|
38.252
+1%
|
39.714
+4%
|
40.795
+3%
|
42.872
+5%
|
43.977
+3%
|
44.035
+0%
|
45.764
+4%
|
46.414
+1%
|
47.855
+3%
|
50.373
+5%
|
49.389
-2%
|
48.324
-2%
|
45.158
-7%
|
43.821
-3%
|
43.399
-1%
|
42.185
-3%
|
43.363
+3%
|
42.210
-3%
|
38.915
-8%
|
37.503
-4%
|
36.666
-2%
|
35.351
-4%
|
37.547
+6%
|
40.646
+8%
|
40.875
+1%
|
42.181
+3%
|
40.427
-4%
|
39.475
-2%
|
42.998
+9%
|
43.457
+1%
|
47.114
+8%
|
53.145
+13%
|
52.722
-1%
|
55.365
+5%
|
55.151
0%
|
51.103
-7%
|
49.332
-3%
|
50.612
+3%
|
48.530
-4%
|
48.848
+1%
|
52.533
+8%
|
54.970
+5%
|
59.512
+8%
|
60.244
+1%
|
59.533
-1%
|
57.177
-4%
|
54.797
-4%
|
53.216
-3%
|
49.517
-7%
|
47.578
-4%
|
44.188
-7%
|
42.576
-4%
|
42.562
0%
|
41.996
-1%
|
41.121
-2%
|
40.972
0%
|
41.381
+1%
|
39.520
-4%
|
40.537
+3%
|
40.602
+0%
|
37.904
-7%
|
38.364
+1%
|
37.978
-1%
|
35.886
-6%
|
35.406
-1%
|
34.206
-3%
|
31.717
-7%
|
31.673
0%
|
32.500
+3%
|
37.327
+15%
|
47.120
+26%
|
54.793
+16%
|
68.002
+24%
|
74.725
+10%
|
72.930
-2%
|
67.603
-7%
|
54.710
-19%
|
43.675
-20%
|
38.010
-13%
|
35.158
-8%
|
34.621
-2%
|
33.133
-4%
|
29.044
-12%
|
27.088
-7%
|
23.507
-13%
|
27.082
+15%
|
|
| Beneficio bruto | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(20.833)
|
(24.224)
|
(25.465)
|
(28.027)
|
(28.204)
|
(29.687)
|
(30.512)
|
(30.617)
|
(32.173)
|
(32.782)
|
(34.494)
|
(35.705)
|
(36.479)
|
(38.548)
|
(39.902)
|
(41.440)
|
(42.949)
|
(41.810)
|
(40.574)
|
(38.636)
|
(38.122)
|
(38.256)
|
(37.274)
|
(37.056)
|
(35.159)
|
(31.163)
|
(29.290)
|
(28.921)
|
(28.531)
|
(31.482)
|
(34.763)
|
(35.523)
|
(36.183)
|
(34.031)
|
(32.643)
|
(35.192)
|
(35.815)
|
(39.523)
|
(45.193)
|
(44.432)
|
(47.269)
|
(47.347)
|
(43.591)
|
(42.317)
|
(43.327)
|
(40.722)
|
(41.299)
|
(44.650)
|
(47.914)
|
(52.250)
|
(53.152)
|
(52.826)
|
(50.617)
|
(48.586)
|
(47.258)
|
(44.307)
|
(41.623)
|
(38.475)
|
(37.047)
|
(36.782)
|
(36.847)
|
(36.169)
|
(36.205)
|
(36.651)
|
(35.170)
|
(35.840)
|
(35.576)
|
(33.239)
|
(33.228)
|
(33.459)
|
(31.840)
|
(31.493)
|
(30.229)
|
(27.696)
|
(27.724)
|
(28.349)
|
(33.116)
|
(42.508)
|
(49.455)
|
(62.533)
|
(69.287)
|
(67.568)
|
(62.329)
|
(48.606)
|
(37.755)
|
(31.957)
|
(29.237)
|
(29.022)
|
(27.298)
|
(23.224)
|
(21.516)
|
(18.305)
|
(21.746)
|
|
| Beneficio bruto |
6.660
N/A
|
7.913
+19%
|
7.552
-5%
|
7.870
+4%
|
7.324
-7%
|
6.994
-5%
|
7.402
+6%
|
7.635
+3%
|
7.541
-1%
|
8.013
+6%
|
8.378
+5%
|
8.272
-1%
|
7.556
-9%
|
7.216
-4%
|
6.512
-10%
|
6.415
-1%
|
7.424
+16%
|
7.579
+2%
|
7.750
+2%
|
6.522
-16%
|
5.699
-13%
|
5.143
-10%
|
4.911
-5%
|
6.307
+28%
|
7.051
+12%
|
7.752
+10%
|
8.213
+6%
|
7.745
-6%
|
6.820
-12%
|
6.065
-11%
|
5.883
-3%
|
5.352
-9%
|
5.998
+12%
|
6.396
+7%
|
6.832
+7%
|
7.806
+14%
|
7.642
-2%
|
7.591
-1%
|
7.952
+5%
|
8.290
+4%
|
8.096
-2%
|
7.804
-4%
|
7.512
-4%
|
7.015
-7%
|
7.285
+4%
|
7.808
+7%
|
7.549
-3%
|
7.883
+4%
|
7.056
-10%
|
7.262
+3%
|
7.092
-2%
|
6.707
-5%
|
6.560
-2%
|
6.211
-5%
|
5.958
-4%
|
5.210
-13%
|
5.955
+14%
|
5.713
-4%
|
5.529
-3%
|
5.780
+5%
|
5.149
-11%
|
4.952
-4%
|
4.767
-4%
|
4.730
-1%
|
4.350
-8%
|
4.697
+8%
|
5.026
+7%
|
4.664
-7%
|
5.136
+10%
|
4.520
-12%
|
4.046
-10%
|
3.913
-3%
|
3.977
+2%
|
4.021
+1%
|
3.949
-2%
|
4.152
+5%
|
4.210
+1%
|
4.613
+10%
|
5.338
+16%
|
5.469
+2%
|
5.439
-1%
|
5.362
-1%
|
5.274
-2%
|
6.105
+16%
|
5.920
-3%
|
6.054
+2%
|
5.921
-2%
|
5.599
-5%
|
5.834
+4%
|
5.820
0%
|
5.573
-4%
|
5.203
-7%
|
5.335
+3%
|
|
| Beneficio operativo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
64
|
(223)
|
(244)
|
(243)
|
(402)
|
(334)
|
(352)
|
(380)
|
(357)
|
(242)
|
(249)
|
(711)
|
(842)
|
(843)
|
(853)
|
(405)
|
(1.077)
|
(1.186)
|
(678)
|
(747)
|
219
|
247
|
(251)
|
(184)
|
(402)
|
(434)
|
(428)
|
(307)
|
(367)
|
(369)
|
(416)
|
(558)
|
(509)
|
(599)
|
(683)
|
(852)
|
(1.095)
|
(1.075)
|
(70)
|
4
|
3
|
368
|
128
|
119
|
(471)
|
(320)
|
79
|
(97)
|
(418)
|
(1.295)
|
(1.740)
|
(1.613)
|
(1.205)
|
(1.034)
|
(986)
|
(933)
|
(1.046)
|
(1.099)
|
(1.125)
|
(1.120)
|
(1.223)
|
(1.307)
|
(1.317)
|
(1.398)
|
(1.277)
|
(1.084)
|
(1.190)
|
(1.154)
|
(1.243)
|
(1.116)
|
(1.053)
|
(1.030)
|
(1.106)
|
(992)
|
(921)
|
(1.056)
|
(1.086)
|
(1.073)
|
(1.379)
|
(1.437)
|
(2.294)
|
(2.394)
|
(2.189)
|
(2.261)
|
(1.728)
|
(1.788)
|
(1.631)
|
(1.691)
|
(2.176)
|
(2.275)
|
(2.672)
|
(2.630)
|
(2.245)
|
|
| Gastos de ventas, generales y administrativos |
(423)
|
(432)
|
(400)
|
(382)
|
(430)
|
(461)
|
(473)
|
(509)
|
(495)
|
(488)
|
(495)
|
(958)
|
(993)
|
(1.009)
|
(1.030)
|
(579)
|
(525)
|
(549)
|
(548)
|
(623)
|
(659)
|
(628)
|
(649)
|
(616)
|
(640)
|
(665)
|
(695)
|
(672)
|
(691)
|
(717)
|
(742)
|
(780)
|
(901)
|
(963)
|
(1.052)
|
(1.242)
|
(1.264)
|
(1.397)
|
(1.451)
|
(1.417)
|
(1.447)
|
(1.208)
|
(1.177)
|
(1.208)
|
(1.761)
|
(1.789)
|
(1.817)
|
(1.950)
|
(1.411)
|
(2.210)
|
(2.248)
|
(2.112)
|
(1.409)
|
(1.546)
|
(1.500)
|
(1.486)
|
(1.295)
|
(1.542)
|
(1.591)
|
(1.628)
|
(1.486)
|
(1.657)
|
(1.639)
|
(1.627)
|
(1.469)
|
(1.529)
|
(1.637)
|
(1.621)
|
(1.483)
|
(1.696)
|
(1.681)
|
(1.699)
|
(1.601)
|
(1.536)
|
(1.477)
|
(1.587)
|
(1.708)
|
(1.858)
|
(2.120)
|
(2.228)
|
(2.779)
|
(2.897)
|
(2.943)
|
(3.024)
|
(3.037)
|
(3.140)
|
(3.174)
|
(3.181)
|
(3.253)
|
(3.358)
|
(3.393)
|
(3.360)
|
(3.282)
|
|
| Depreciación y amortización |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros gastos operativos |
487
|
209
|
155
|
138
|
27
|
127
|
121
|
129
|
139
|
247
|
247
|
248
|
151
|
166
|
176
|
172
|
(552)
|
(639)
|
(131)
|
(124)
|
878
|
876
|
399
|
433
|
237
|
232
|
267
|
365
|
324
|
346
|
325
|
221
|
392
|
366
|
370
|
391
|
298
|
320
|
1.380
|
1.420
|
1.522
|
1.576
|
1.305
|
1.327
|
1.291
|
1.469
|
1.896
|
1.853
|
1.113
|
915
|
507
|
499
|
328
|
513
|
514
|
553
|
389
|
441
|
465
|
507
|
394
|
350
|
323
|
230
|
269
|
446
|
447
|
468
|
311
|
580
|
628
|
669
|
495
|
543
|
556
|
531
|
622
|
785
|
741
|
791
|
484
|
503
|
754
|
763
|
1.310
|
1.352
|
1.543
|
1.490
|
1.078
|
1.084
|
721
|
729
|
1.037
|
|
| Resultado operativo |
6.724
N/A
|
7.691
+14%
|
7.308
-5%
|
7.627
+4%
|
6.922
-9%
|
6.661
-4%
|
7.052
+6%
|
7.257
+3%
|
7.184
-1%
|
7.772
+8%
|
8.129
+5%
|
7.561
-7%
|
6.714
-11%
|
6.372
-5%
|
5.658
-11%
|
6.008
+6%
|
6.347
+6%
|
6.392
+1%
|
7.071
+11%
|
5.775
-18%
|
5.917
+2%
|
5.390
-9%
|
4.660
-14%
|
6.123
+31%
|
6.649
+9%
|
7.319
+10%
|
7.786
+6%
|
7.439
-4%
|
6.453
-13%
|
5.695
-12%
|
5.466
-4%
|
4.792
-12%
|
5.490
+15%
|
5.796
+6%
|
6.148
+6%
|
6.954
+13%
|
6.547
-6%
|
6.515
0%
|
7.882
+21%
|
8.295
+5%
|
8.100
-2%
|
8.174
+1%
|
7.642
-7%
|
7.135
-7%
|
6.814
-4%
|
7.489
+10%
|
7.628
+2%
|
7.786
+2%
|
6.638
-15%
|
5.967
-10%
|
5.352
-10%
|
5.093
-5%
|
5.355
+5%
|
5.177
-3%
|
4.971
-4%
|
4.277
-14%
|
4.909
+15%
|
4.614
-6%
|
4.405
-5%
|
4.660
+6%
|
3.926
-16%
|
3.644
-7%
|
3.449
-5%
|
3.333
-3%
|
3.072
-8%
|
3.613
+18%
|
3.836
+6%
|
3.511
-8%
|
3.894
+11%
|
3.404
-13%
|
2.994
-12%
|
2.883
-4%
|
2.871
0%
|
3.029
+5%
|
3.028
0%
|
3.096
+2%
|
3.125
+1%
|
3.540
+13%
|
3.958
+12%
|
4.032
+2%
|
3.144
-22%
|
2.968
-6%
|
3.085
+4%
|
3.844
+25%
|
4.193
+9%
|
4.266
+2%
|
4.290
+1%
|
3.909
-9%
|
3.659
-6%
|
3.546
-3%
|
2.901
-18%
|
2.572
-11%
|
3.090
+20%
|
|
| Beneficio antes de impuestos | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
(1.792)
|
(2.000)
|
(1.923)
|
(1.754)
|
(1.455)
|
(1.252)
|
(1.093)
|
(987)
|
(661)
|
(600)
|
(620)
|
(463)
|
(558)
|
(459)
|
(143)
|
(178)
|
(166)
|
(74)
|
(53)
|
2
|
9
|
181
|
24
|
81
|
61
|
(1.481)
|
371
|
583
|
1.118
|
4.953
|
3.538
|
3.808
|
998
|
712
|
937
|
313
|
(1)
|
163
|
47
|
248
|
724
|
1.445
|
111
|
593
|
661
|
(291)
|
623
|
388
|
487
|
311
|
361
|
(1.250)
|
(1.053)
|
(682)
|
(797)
|
521
|
2.032
|
2.168
|
3.319
|
4.380
|
2.843
|
3.087
|
3.344
|
3.083
|
3.334
|
3.535
|
3.180
|
3.156
|
2.715
|
2.901
|
2.407
|
2.541
|
3.444
|
3.882
|
4.685
|
4.544
|
4.648
|
4.142
|
4.194
|
4.963
|
3.469
|
3.438
|
3.248
|
1.694
|
2.147
|
2.277
|
2.657
|
3.280
|
3.570
|
3.582
|
3.545
|
4.484
|
4.353
|
|
| Partidas no recurrentes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
797
|
0
|
0
|
284
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
228
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
227
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros ingresos totales |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Resultado antes de impuestos |
4.932
N/A
|
5.691
+15%
|
5.385
-5%
|
5.873
+9%
|
5.467
-7%
|
5.409
-1%
|
5.959
+10%
|
6.270
+5%
|
6.523
+4%
|
7.172
+10%
|
7.509
+5%
|
7.098
-5%
|
6.156
-13%
|
5.913
-4%
|
5.515
-7%
|
5.830
+6%
|
6.181
+6%
|
6.318
+2%
|
7.018
+11%
|
5.777
-18%
|
5.926
+3%
|
5.571
-6%
|
4.684
-16%
|
6.204
+32%
|
6.710
+8%
|
5.838
-13%
|
8.157
+40%
|
8.022
-2%
|
7.571
-6%
|
10.648
+41%
|
9.004
-15%
|
8.600
-4%
|
6.488
-25%
|
6.508
+0%
|
7.085
+9%
|
7.267
+3%
|
6.546
-10%
|
6.678
+2%
|
7.929
+19%
|
8.543
+8%
|
8.824
+3%
|
9.619
+9%
|
7.753
-19%
|
7.728
0%
|
7.475
-3%
|
7.995
+7%
|
8.251
+3%
|
8.174
-1%
|
7.410
-9%
|
6.278
-15%
|
5.713
-9%
|
3.843
-33%
|
4.423
+15%
|
4.495
+2%
|
4.174
-7%
|
4.798
+15%
|
6.936
+45%
|
6.782
-2%
|
7.724
+14%
|
9.040
+17%
|
6.788
-25%
|
6.731
-1%
|
6.793
+1%
|
6.416
-6%
|
6.440
+0%
|
7.147
+11%
|
7.016
-2%
|
6.666
-5%
|
6.833
+3%
|
6.303
-8%
|
5.399
-14%
|
5.423
+0%
|
6.315
+16%
|
6.912
+9%
|
7.713
+12%
|
7.640
-1%
|
8.000
+5%
|
7.681
-4%
|
8.153
+6%
|
8.996
+10%
|
6.614
-26%
|
6.406
-3%
|
6.333
-1%
|
5.538
-13%
|
6.339
+14%
|
6.543
+3%
|
6.948
+6%
|
7.189
+3%
|
7.228
+1%
|
7.128
-1%
|
6.445
-10%
|
7.056
+9%
|
7.443
+5%
|
|
| Beneficio neto | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
(203)
|
(90)
|
(69)
|
(67)
|
(43)
|
(41)
|
(37)
|
(37)
|
(36)
|
(71)
|
(80)
|
(85)
|
(90)
|
(63)
|
(61)
|
(62)
|
(75)
|
(97)
|
(116)
|
(109)
|
(97)
|
(86)
|
(74)
|
(79)
|
(217)
|
(464)
|
(732)
|
(1.017)
|
(831)
|
(743)
|
(887)
|
(887)
|
(1.272)
|
(1.553)
|
(1.767)
|
(2.021)
|
(1.822)
|
(1.612)
|
(1.097)
|
(916)
|
(887)
|
(959)
|
(1.437)
|
(1.318)
|
(1.294)
|
(1.399)
|
(1.102)
|
(1.176)
|
(1.269)
|
(1.349)
|
(1.581)
|
(1.616)
|
(1.408)
|
(1.368)
|
(1.039)
|
(858)
|
(863)
|
(802)
|
(818)
|
(900)
|
(873)
|
(854)
|
(784)
|
(778)
|
(871)
|
(942)
|
(993)
|
(959)
|
(870)
|
(721)
|
(695)
|
(361)
|
(28)
|
102
|
349
|
138
|
(177)
|
(626)
|
(950)
|
(954)
|
(937)
|
(576)
|
(549)
|
(745)
|
(860)
|
(964)
|
(1.194)
|
(972)
|
(907)
|
(1.168)
|
(761)
|
(853)
|
(575)
|
|
| Resultado de operaciones continuadas |
4.729
|
5.602
|
5.317
|
5.807
|
5.424
|
5.368
|
5.922
|
6.234
|
6.487
|
7.102
|
7.430
|
7.014
|
6.066
|
5.851
|
5.455
|
5.768
|
6.106
|
6.221
|
6.902
|
5.668
|
5.829
|
5.485
|
4.611
|
6.125
|
6.493
|
5.374
|
7.423
|
7.005
|
6.740
|
9.905
|
8.118
|
7.714
|
5.216
|
4.957
|
5.320
|
5.246
|
4.724
|
5.067
|
6.832
|
7.628
|
7.937
|
8.659
|
6.316
|
6.410
|
6.182
|
6.596
|
7.149
|
6.998
|
6.140
|
4.928
|
4.131
|
2.226
|
3.015
|
3.127
|
3.136
|
3.941
|
6.073
|
5.981
|
6.906
|
8.140
|
5.915
|
5.877
|
6.009
|
5.638
|
5.569
|
6.205
|
6.023
|
5.707
|
5.963
|
5.583
|
4.705
|
5.062
|
6.287
|
7.014
|
8.062
|
7.778
|
7.823
|
7.055
|
7.202
|
8.041
|
5.676
|
5.830
|
5.784
|
4.793
|
5.479
|
5.579
|
5.753
|
6.217
|
6.321
|
5.960
|
5.684
|
6.204
|
6.868
|
|
| Resultado atribuible a participaciones minoritarias |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
7
|
54
|
117
|
162
|
(198)
|
(220)
|
(210)
|
(227)
|
41
|
34
|
5
|
3
|
76
|
91
|
139
|
148
|
242
|
228
|
173
|
158
|
105
|
106
|
93
|
130
|
152
|
110
|
123
|
84
|
36
|
55
|
19
|
(3)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(4)
|
208
|
134
|
106
|
106
|
(179)
|
(205)
|
(280)
|
(312)
|
(323)
|
(331)
|
(319)
|
(195)
|
(150)
|
(107)
|
(117)
|
(647)
|
|
| Beneficio neto |
4.729
N/A
|
5.602
+18%
|
5.317
-5%
|
5.807
+9%
|
5.424
-7%
|
5.368
-1%
|
5.922
+10%
|
6.234
+5%
|
6.487
+4%
|
7.102
+9%
|
7.430
+5%
|
7.014
-6%
|
6.066
-14%
|
5.851
-4%
|
5.455
-7%
|
5.768
+6%
|
6.106
+6%
|
6.221
+2%
|
6.902
+11%
|
5.668
-18%
|
5.829
+3%
|
5.485
-6%
|
4.611
-16%
|
6.125
+33%
|
6.493
+6%
|
5.374
-17%
|
7.423
+38%
|
7.005
-6%
|
6.740
-4%
|
9.905
+47%
|
8.118
-18%
|
7.717
-5%
|
5.220
-32%
|
4.962
-5%
|
5.326
+7%
|
5.300
0%
|
4.841
-9%
|
5.229
+8%
|
6.634
+27%
|
7.407
+12%
|
7.726
+4%
|
8.431
+9%
|
6.356
-25%
|
6.443
+1%
|
6.187
-4%
|
6.599
+7%
|
7.225
+9%
|
7.089
-2%
|
6.279
-11%
|
5.077
-19%
|
4.374
-14%
|
2.455
-44%
|
3.188
+30%
|
3.284
+3%
|
3.240
-1%
|
4.047
+25%
|
6.166
+52%
|
6.111
-1%
|
7.058
+15%
|
8.249
+17%
|
6.039
-27%
|
5.961
-1%
|
6.045
+1%
|
5.693
-6%
|
5.588
-2%
|
6.202
+11%
|
6.023
-3%
|
5.707
-5%
|
5.963
+4%
|
5.583
-6%
|
4.705
-16%
|
5.062
+8%
|
6.287
+24%
|
7.014
+12%
|
8.062
+15%
|
7.778
-4%
|
7.819
+1%
|
7.264
-7%
|
7.337
+1%
|
8.147
+11%
|
5.782
-29%
|
5.650
-2%
|
5.579
-1%
|
4.513
-19%
|
5.167
+14%
|
5.256
+2%
|
5.422
+3%
|
5.898
+9%
|
6.127
+4%
|
5.810
-5%
|
5.577
-4%
|
6.087
+9%
|
6.220
+2%
|
|
| EPS (diluido) |
3,26
N/A
|
3,87
+19%
|
3,67
-5%
|
4
+9%
|
3,74
-6%
|
3,7
-1%
|
4,08
+10%
|
4,3
+5%
|
4,47
+4%
|
4,89
+9%
|
5,06
+3%
|
4,83
-5%
|
4,18
-13%
|
4,03
-4%
|
3,76
-7%
|
3,98
+6%
|
4,21
+6%
|
4,29
+2%
|
4,7
+10%
|
3,91
-17%
|
4,02
+3%
|
3,79
-6%
|
3,14
-17%
|
4,22
+34%
|
4,48
+6%
|
3,7
-17%
|
5,12
+38%
|
4,83
-6%
|
4,65
-4%
|
6,84
+47%
|
5,6
-18%
|
5,33
-5%
|
3,6
-32%
|
3,42
-5%
|
3,63
+6%
|
3,65
+1%
|
3,34
-8%
|
3,61
+8%
|
4,58
+27%
|
5,11
+12%
|
5,33
+4%
|
5,81
+9%
|
4,38
-25%
|
4,44
+1%
|
4,27
-4%
|
4,55
+7%
|
4,98
+9%
|
4,89
-2%
|
4,33
-11%
|
3,5
-19%
|
3,02
-14%
|
1,69
-44%
|
2,2
+30%
|
2,26
+3%
|
2,23
-1%
|
2,79
+25%
|
3,94
+41%
|
4,21
+7%
|
4,86
+15%
|
5,68
+17%
|
3,86
-32%
|
4,11
+6%
|
4,17
+1%
|
3,93
-6%
|
3,57
-9%
|
4,28
+20%
|
4,16
-3%
|
3,94
-5%
|
3,81
-3%
|
3,85
+1%
|
3,24
-16%
|
3,49
+8%
|
4,02
+15%
|
4,48
+11%
|
5,13
+15%
|
5,01
-2%
|
5,39
+8%
|
4,64
-14%
|
3,37
-27%
|
3,74
+11%
|
3,15
-16%
|
3,08
-2%
|
2,56
-17%
|
2,07
-19%
|
2,38
+15%
|
2,42
+2%
|
2,5
+3%
|
2,72
+9%
|
2,82
+4%
|
2,67
-5%
|
2,56
-4%
|
2,8
+9%
|
2,86
+2%
|
|