BCPG PCL
SET:BCPG
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
B
|
BCPG PCL
SET:BCPG
|
TH |
Balance general
Desglose del balance general
BCPG PCL
BCPG PCL
Balance general
BCPG PCL
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activos | ||||||||||||||
| Efectivo y equivalentes de efectivo |
1.055
|
409
|
761
|
7.361
|
2.004
|
2.425
|
1.445
|
11.138
|
7.829
|
12.233
|
9.790
|
4.236
|
3.494
|
|
| Efectivo |
0
|
0
|
761
|
7.361
|
2.004
|
2.425
|
1.445
|
11.138
|
7.829
|
12.233
|
9.790
|
4.236
|
3.494
|
|
| Equivalentes de efectivo |
1.055
|
409
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inversiones a corto plazo |
703
|
608
|
214
|
700
|
0
|
0
|
0
|
5
|
3.470
|
8.115
|
136
|
3.367
|
1.676
|
|
| Cuentas por cobrar totales |
466
|
559
|
456
|
890
|
693
|
750
|
1.008
|
1.286
|
2.634
|
2.530
|
2.409
|
1.873
|
1.215
|
|
| Cuentas por cobrar comerciales |
344
|
531
|
441
|
486
|
507
|
524
|
640
|
1.219
|
2.317
|
1.762
|
2.006
|
1.593
|
682
|
|
| Otras cuentas por cobrar |
122
|
28
|
16
|
404
|
186
|
226
|
367
|
67
|
317
|
768
|
404
|
280
|
533
|
|
| Inventario |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
251
|
305
|
|
| Otros activos corrientes |
0
|
0
|
0
|
230
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
997
|
|
| Activos corrientes totales |
2.225
|
1.577
|
1.431
|
9.182
|
2.697
|
3.175
|
2.453
|
12.493
|
13.933
|
22.878
|
12.335
|
9.727
|
7.687
|
|
| PP&E neto |
7.630
|
10.656
|
10.220
|
14.195
|
13.890
|
12.945
|
13.676
|
15.065
|
17.805
|
17.818
|
23.974
|
16.514
|
17.753
|
|
| PP&E bruto |
7.630
|
10.656
|
10.220
|
14.195
|
13.890
|
12.945
|
13.676
|
15.065
|
17.805
|
17.818
|
23.974
|
16.514
|
17.753
|
|
| Depreciación acumulada |
379
|
808
|
713
|
1.283
|
1.936
|
2.385
|
2.967
|
3.645
|
4.375
|
5.322
|
6.469
|
6.826
|
7.647
|
|
| Activos intangibles |
20
|
20
|
19
|
2.016
|
1.892
|
1.766
|
6.684
|
10.787
|
11.224
|
10.806
|
12.305
|
10.457
|
9.342
|
|
| Fondo de comercio |
0
|
0
|
0
|
0
|
0
|
0
|
318
|
527
|
586
|
606
|
1.038
|
1.033
|
991
|
|
| Pagaré por cobrar |
0
|
0
|
0
|
0
|
0
|
103
|
154
|
259
|
428
|
1.729
|
1.116
|
1.486
|
1.823
|
|
| Inversiones a largo plazo |
0
|
0
|
0
|
0
|
13.288
|
13.501
|
13.624
|
11.723
|
14.279
|
2.127
|
23.146
|
22.422
|
19.616
|
|
| Otros activos a largo plazo |
1
|
1
|
2
|
97
|
90
|
68
|
228
|
366
|
467
|
196
|
327
|
353
|
364
|
|
| Otros activos |
0
|
0
|
0
|
0
|
0
|
0
|
318
|
527
|
586
|
606
|
1.038
|
1.033
|
991
|
|
| Activos totales |
9.875
N/A
|
12.254
+24%
|
11.671
-5%
|
25.489
+118%
|
31.857
+25%
|
31.558
-1%
|
37.137
+18%
|
51.220
+38%
|
58.721
+15%
|
56.160
-4%
|
74.240
+32%
|
61.992
-16%
|
57.575
-7%
|
|
| Pasivos | ||||||||||||||
| Cuentas por pagar |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pasivos acumulados |
38
|
43
|
40
|
106
|
129
|
124
|
142
|
218
|
408
|
420
|
615
|
545
|
642
|
|
| Deuda a corto plazo |
0
|
0
|
210
|
90
|
89
|
250
|
2.570
|
1.771
|
17
|
0
|
5.000
|
0
|
500
|
|
| Porción corriente de la deuda a largo plazo |
431
|
438
|
446
|
1.104
|
1.326
|
1.271
|
1.285
|
1.701
|
3.558
|
2.571
|
4.690
|
2.028
|
3.652
|
|
| Otros pasivos corrientes |
287
|
67
|
106
|
1.230
|
110
|
310
|
990
|
357
|
694
|
471
|
1.506
|
580
|
593
|
|
| Pasivos corrientes totales |
756
|
548
|
802
|
2.530
|
1.654
|
1.954
|
4.987
|
4.046
|
4.678
|
3.462
|
11.812
|
3.153
|
5.388
|
|
| Deuda a largo plazo |
4.805
|
6.879
|
6.939
|
8.956
|
15.613
|
14.047
|
16.026
|
23.590
|
25.980
|
22.658
|
31.378
|
27.114
|
22.933
|
|
| Impuesto sobre la renta diferido |
26
|
24
|
0
|
451
|
413
|
362
|
508
|
740
|
745
|
661
|
578
|
741
|
739
|
|
| Interés minoritario |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
69
|
69
|
51
|
53
|
215
|
255
|
|
| Otros pasivos |
0
|
0
|
0
|
34
|
50
|
52
|
60
|
294
|
90
|
103
|
859
|
58
|
92
|
|
| Pasivos totales |
5.586
N/A
|
7.451
+33%
|
7.741
+4%
|
11.972
+55%
|
17.730
+48%
|
16.416
-7%
|
21.631
+32%
|
28.739
+33%
|
31.562
+10%
|
26.936
-15%
|
44.681
+66%
|
31.281
-30%
|
29.406
-6%
|
|
| Patrimonio | ||||||||||||||
| Acciones ordinarias |
3.236
|
3.700
|
3.700
|
9.950
|
9.962
|
9.984
|
9.994
|
13.202
|
14.470
|
14.538
|
14.979
|
14.979
|
14.979
|
|
| Ganancias retenidas |
1.052
|
1.103
|
189
|
697
|
1.303
|
2.247
|
2.702
|
3.991
|
5.150
|
7.040
|
6.887
|
8.588
|
7.610
|
|
| Capital adicional pagado |
0
|
0
|
41
|
2.821
|
2.849
|
2.903
|
2.927
|
6.990
|
7.753
|
7.791
|
8.054
|
8.054
|
8.054
|
|
| Otro patrimonio |
0
|
0
|
0
|
49
|
13
|
8
|
118
|
1.702
|
213
|
144
|
361
|
910
|
2.474
|
|
| Patrimonio total |
4.288
N/A
|
4.803
+12%
|
3.930
-18%
|
13.517
+244%
|
14.127
+5%
|
15.142
+7%
|
15.506
+2%
|
22.480
+45%
|
27.160
+21%
|
29.225
+8%
|
29.558
+1%
|
30.711
+4%
|
28.169
-8%
|
|
| Total pasivos y patrimonio |
9.875
N/A
|
12.254
+24%
|
11.671
-5%
|
25.489
+118%
|
31.857
+25%
|
31.558
-1%
|
37.137
+18%
|
51.220
+38%
|
58.721
+15%
|
56.160
-4%
|
74.240
+32%
|
61.992
-16%
|
57.575
-7%
|
|
| Acciones en circulación | ||||||||||||||
| Acciones ordinarias en circulación |
647
|
740
|
750
|
2.017
|
2.020
|
2.024
|
2.026
|
2.640
|
2.894
|
2.908
|
2.996
|
2.996
|
2.996
|
|