SGS SA
OTC:SGSOF
SGS SA
OTC:SGSOF
Precio:
107
USD
-6,96%
Mercado cerrado
Capitalización de mercado:
$19,80 B
Agregar nota
Añadir objetivo
Captura tus ideas y establece un objetivo
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
Basado en
Margen de seguridad
0%
10%
20%
30%
40%
50%
Tu precio objetivo
Vinculado a
precio actual
· En zona de compra
Cargando
Nota vinculada
Elige la acción que deseas seguir con un precio objetivo
Vistos recientemente
|
SGS SA
OTC:SGSOF
|
CH |
|
O
|
Omnicom Group Inc
XBER:OCN
|
US |
|
N
|
Nephros Inc
F:NPJP
|
US |
|
N
|
NIO Inc
SWB:N3IA
|
CN |
Estado de flujo de caja
Estado de flujo de caja
SGS SA
SGS SA
Moneda: CHF
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Flujo de caja operativo | ||||||||||||||||||||||||||||||||||||||||||||||
| Beneficio neto |
227
|
330
|
279
|
283
|
371
|
412
|
443
|
462
|
500
|
674
|
714
|
593
|
591
|
606
|
614
|
591
|
561
|
554
|
590
|
612
|
638
|
626
|
666
|
624
|
584
|
630
|
586
|
602
|
664
|
667
|
690
|
793
|
702
|
480
|
505
|
618
|
655
|
659
|
630
|
627
|
597
|
593
|
625
|
676
|
717
|
|
| Depreciación y amortización |
106
|
0
|
131
|
0
|
140
|
0
|
172
|
0
|
195
|
0
|
214
|
0
|
223
|
0
|
225
|
0
|
225
|
0
|
268
|
0
|
292
|
0
|
298
|
0
|
295
|
0
|
305
|
0
|
309
|
0
|
316
|
0
|
487
|
0
|
449
|
0
|
497
|
0
|
503
|
0
|
487
|
0
|
471
|
0
|
466
|
|
| Compensación basada en acciones |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
13
|
0
|
2
|
9
|
15
|
9
|
14
|
13
|
5
|
4
|
10
|
0
|
9
|
0
|
16
|
0
|
17
|
0
|
13
|
0
|
17
|
0
|
17
|
25
|
12
|
13
|
12
|
14
|
12
|
9
|
11
|
12
|
14
|
|
| Otras partidas no monetarias |
62
|
133
|
76
|
150
|
87
|
271
|
112
|
320
|
176
|
264
|
69
|
449
|
170
|
475
|
192
|
411
|
208
|
483
|
225
|
521
|
260
|
538
|
261
|
461
|
143
|
543
|
255
|
563
|
256
|
575
|
238
|
565
|
269
|
0
|
299
|
0
|
331
|
0
|
309
|
0
|
337
|
0
|
328
|
0
|
291
|
|
| Impuestos pagados en efectivo |
39
|
54
|
72
|
84
|
107
|
115
|
144
|
175
|
177
|
21
|
195
|
402
|
217
|
210
|
215
|
197
|
220
|
222
|
210
|
206
|
213
|
202
|
204
|
217
|
223
|
209
|
207
|
230
|
241
|
262
|
265
|
273
|
306
|
283
|
253
|
278
|
270
|
257
|
250
|
237
|
243
|
236
|
228
|
235
|
252
|
|
| Intereses pagados en efectivo |
9
|
0
|
7
|
0
|
11
|
0
|
12
|
0
|
9
|
6
|
15
|
18
|
16
|
14
|
15
|
22
|
21
|
33
|
46
|
46
|
46
|
48
|
43
|
49
|
55
|
59
|
58
|
66
|
56
|
55
|
60
|
71
|
87
|
72
|
63
|
60
|
66
|
60
|
64
|
65
|
82
|
91
|
98
|
88
|
75
|
|
| Variación en capital de trabajo |
(70)
|
(125)
|
(61)
|
(7)
|
(187)
|
(198)
|
(175)
|
(214)
|
(165)
|
(159)
|
(159)
|
(235)
|
(144)
|
(253)
|
(248)
|
(251)
|
(304)
|
(331)
|
(283)
|
(263)
|
(242)
|
(272)
|
(313)
|
(137)
|
(63)
|
(144)
|
(132)
|
(188)
|
(242)
|
(268)
|
(170)
|
(259)
|
(309)
|
1.036
|
(67)
|
497
|
(314)
|
431
|
(412)
|
509
|
(298)
|
558
|
(200)
|
573
|
(251)
|
|
| Efectivo de actividades operativas |
325
N/A
|
338
+4%
|
425
+26%
|
426
+0%
|
411
-4%
|
485
+18%
|
552
+14%
|
568
+3%
|
706
+24%
|
779
+10%
|
838
+8%
|
807
-4%
|
840
+4%
|
828
-1%
|
783
-5%
|
751
-4%
|
690
-8%
|
706
+2%
|
800
+13%
|
870
+9%
|
948
+9%
|
892
-6%
|
912
+2%
|
948
+4%
|
959
+1%
|
1.029
+7%
|
1.014
-1%
|
977
-4%
|
987
+1%
|
974
-1%
|
1.074
+10%
|
1.099
+2%
|
1.149
+5%
|
1.221
+6%
|
1.186
-3%
|
1.115
-6%
|
1.169
+5%
|
1.090
-7%
|
1.030
-6%
|
1.136
+10%
|
1.123
-1%
|
1.151
+2%
|
1.224
+6%
|
1.249
+2%
|
1.223
-2%
|
|
| Flujo de caja de inversión | ||||||||||||||||||||||||||||||||||||||||||||||
| Gastos de capital |
(171)
|
(163)
|
(201)
|
(217)
|
(205)
|
(204)
|
(248)
|
(241)
|
(285)
|
(271)
|
(290)
|
(254)
|
(221)
|
(226)
|
(261)
|
(270)
|
(345)
|
(379)
|
(387)
|
(373)
|
(357)
|
(317)
|
(305)
|
(292)
|
(301)
|
(302)
|
(289)
|
(284)
|
(308)
|
(319)
|
(313)
|
(263)
|
(292)
|
(277)
|
(263)
|
(304)
|
(338)
|
(343)
|
(332)
|
(319)
|
(299)
|
(294)
|
(251)
|
(222)
|
(255)
|
|
| Otras partidas |
70
|
39
|
(114)
|
(131)
|
(74)
|
(207)
|
(141)
|
(41)
|
(45)
|
(205)
|
(167)
|
(4)
|
28
|
(29)
|
(290)
|
(303)
|
(98)
|
(173)
|
(172)
|
(129)
|
(68)
|
(27)
|
(95)
|
(435)
|
(324)
|
157
|
88
|
(57)
|
(3)
|
(48)
|
(1)
|
(131)
|
192
|
388
|
(392)
|
(541)
|
(182)
|
(89)
|
(37)
|
(36)
|
57
|
49
|
(142)
|
(149)
|
(55)
|
|
| Efectivo de actividades de inversión |
(101)
N/A
|
(124)
-23%
|
(315)
-154%
|
(348)
-10%
|
(279)
+20%
|
(411)
-47%
|
(389)
+5%
|
(282)
+28%
|
(330)
-17%
|
(476)
-44%
|
(457)
+4%
|
(258)
+44%
|
(193)
+25%
|
(255)
-32%
|
(551)
-116%
|
(573)
-4%
|
(443)
+23%
|
(552)
-25%
|
(559)
-1%
|
(502)
+10%
|
(425)
+15%
|
(344)
+19%
|
(400)
-16%
|
(727)
-82%
|
(625)
+14%
|
(145)
+77%
|
(201)
-39%
|
(341)
-70%
|
(311)
+9%
|
(367)
-18%
|
(314)
+14%
|
(394)
-25%
|
(100)
+75%
|
111
N/A
|
(655)
N/A
|
(845)
-29%
|
(520)
+38%
|
(432)
+17%
|
(369)
+15%
|
(355)
+4%
|
(242)
+32%
|
(245)
-1%
|
(393)
-60%
|
(371)
+6%
|
(310)
+16%
|
|
| Flujo de caja de financiación | ||||||||||||||||||||||||||||||||||||||||||||||
| Emisión neta de acciones ordinarias |
0
|
(16)
|
(15)
|
1
|
(1)
|
(102)
|
(102)
|
18
|
(8)
|
(41)
|
(201)
|
(162)
|
15
|
75
|
85
|
(30)
|
(50)
|
124
|
76
|
25
|
4
|
10
|
31
|
(144)
|
(147)
|
(70)
|
(161)
|
(89)
|
13
|
60
|
(93)
|
(167)
|
(23)
|
(190)
|
(208)
|
(19)
|
0
|
(51)
|
(268)
|
(227)
|
(10)
|
(20)
|
(50)
|
(93)
|
(100)
|
|
| Emisión neta de deuda |
(100)
|
0
|
(28)
|
0
|
78
|
173
|
(90)
|
(161)
|
29
|
132
|
295
|
40
|
(22)
|
(140)
|
237
|
1.213
|
716
|
(89)
|
(12)
|
11
|
(5)
|
346
|
364
|
542
|
534
|
(2)
|
(494)
|
(116)
|
371
|
(10)
|
401
|
143
|
(549)
|
130
|
726
|
248
|
(186)
|
123
|
535
|
173
|
(79)
|
(246)
|
(799)
|
46
|
742
|
|
| Efectivo pagado por dividendos |
(56)
|
(68)
|
(69)
|
(90)
|
(90)
|
(236)
|
(236)
|
(153)
|
(153)
|
(267)
|
(267)
|
(375)
|
(375)
|
(455)
|
(455)
|
(494)
|
(494)
|
(497)
|
(497)
|
(444)
|
(444)
|
(499)
|
(499)
|
(522)
|
(522)
|
(517)
|
(517)
|
(528)
|
(528)
|
(573)
|
(573)
|
(589)
|
(589)
|
(598)
|
(598)
|
(599)
|
(599)
|
(599)
|
(599)
|
(590)
|
(590)
|
(207)
|
(207)
|
(222)
|
(222)
|
|
| Otros |
(16)
|
(319)
|
(21)
|
133
|
(3)
|
(18)
|
(23)
|
(22)
|
(35)
|
(51)
|
(48)
|
(26)
|
(32)
|
(35)
|
(44)
|
(39)
|
(39)
|
(45)
|
(33)
|
(32)
|
(71)
|
(73)
|
(64)
|
(59)
|
(75)
|
(103)
|
(101)
|
(106)
|
(95)
|
(95)
|
(105)
|
(130)
|
(142)
|
(107)
|
(101)
|
(111)
|
(119)
|
(110)
|
(116)
|
(121)
|
(160)
|
(156)
|
(138)
|
(135)
|
(131)
|
|
| Efectivo de actividades de financiación |
(172)
N/A
|
(403)
-134%
|
(133)
+67%
|
44
N/A
|
(16)
N/A
|
(183)
-1.044%
|
(451)
-146%
|
(318)
+29%
|
(167)
+47%
|
(227)
-36%
|
(221)
+3%
|
(523)
-137%
|
(414)
+21%
|
(555)
-34%
|
(177)
+68%
|
650
N/A
|
133
-80%
|
(507)
N/A
|
(466)
+8%
|
(440)
+6%
|
(516)
-17%
|
(216)
+58%
|
(168)
+22%
|
(183)
-9%
|
(210)
-15%
|
(692)
-230%
|
(1.273)
-84%
|
(839)
+34%
|
(239)
+72%
|
(618)
-159%
|
(370)
+40%
|
(743)
-101%
|
(1.303)
-75%
|
(765)
+41%
|
(181)
+76%
|
(481)
-166%
|
(904)
-88%
|
(637)
+30%
|
(448)
+30%
|
(765)
-71%
|
(839)
-10%
|
(629)
+25%
|
(1.194)
-90%
|
(404)
+66%
|
289
N/A
|
|
| Cambio en efectivo | ||||||||||||||||||||||||||||||||||||||||||||||
| Efecto de los tipos de cambio |
(1)
|
4
|
(2)
|
(19)
|
(41)
|
(16)
|
(3)
|
(2)
|
(10)
|
(28)
|
(15)
|
(24)
|
(24)
|
(12)
|
(32)
|
(47)
|
16
|
33
|
(5)
|
(7)
|
(13)
|
(23)
|
33
|
59
|
25
|
(18)
|
(55)
|
(62)
|
(29)
|
(7)
|
(30)
|
(31)
|
(23)
|
(30)
|
(50)
|
(22)
|
(31)
|
(72)
|
(70)
|
(81)
|
(96)
|
(42)
|
4
|
(69)
|
(82)
|
|
| Variación neta de efectivo |
51
N/A
|
(185)
N/A
|
(25)
+86%
|
103
N/A
|
75
-27%
|
(125)
N/A
|
(291)
-133%
|
(34)
+88%
|
199
N/A
|
48
-76%
|
145
+202%
|
2
-99%
|
209
+10.350%
|
6
-97%
|
23
+283%
|
781
+3.296%
|
396
-49%
|
(320)
N/A
|
(230)
+28%
|
(79)
+66%
|
(6)
+92%
|
309
N/A
|
377
+22%
|
97
-74%
|
149
+54%
|
174
+17%
|
(515)
N/A
|
(265)
+49%
|
408
N/A
|
(18)
N/A
|
360
N/A
|
(69)
N/A
|
(277)
-301%
|
537
N/A
|
300
-44%
|
(233)
N/A
|
(286)
-23%
|
(51)
+82%
|
143
N/A
|
(65)
N/A
|
(54)
+17%
|
235
N/A
|
(359)
N/A
|
405
N/A
|
1.120
+177%
|
|
| Flujo de caja libre | ||||||||||||||||||||||||||||||||||||||||||||||
| Flujo de caja libre |
154
N/A
|
175
+14%
|
224
+28%
|
209
-7%
|
206
-1%
|
281
+36%
|
304
+8%
|
327
+8%
|
421
+29%
|
508
+21%
|
548
+8%
|
553
+1%
|
619
+12%
|
602
-3%
|
522
-13%
|
481
-8%
|
345
-28%
|
327
-5%
|
413
+26%
|
497
+20%
|
591
+19%
|
575
-3%
|
607
+6%
|
656
+8%
|
658
+0%
|
727
+10%
|
725
0%
|
693
-4%
|
679
-2%
|
655
-4%
|
761
+16%
|
836
+10%
|
857
+3%
|
944
+10%
|
923
-2%
|
811
-12%
|
831
+2%
|
747
-10%
|
698
-7%
|
817
+17%
|
824
+1%
|
857
+4%
|
973
+14%
|
1.027
+6%
|
968
-6%
|
|
Ver también
Other SGS SA listings:
Descubrir más
