Root Inc
NASDAQ:ROOT
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Root Inc
NASDAQ:ROOT
|
US |
Estado de flujo de caja
Estado de flujo de caja
Root Inc
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Flujo de caja operativo | ||||||||||||||||||||||||
| Beneficio neto |
(415)
|
(363)
|
(463)
|
(497)
|
(545)
|
(521)
|
(498)
|
(409)
|
(340)
|
(298)
|
(262)
|
(209)
|
(191)
|
(147)
|
(113)
|
(84)
|
(15)
|
31
|
56
|
85
|
57
|
40
|
58
|
|
| Depreciación y amortización |
15
|
16
|
19
|
16
|
16
|
17
|
17
|
16
|
15
|
14
|
13
|
13
|
13
|
13
|
13
|
14
|
17
|
15
|
14
|
12
|
12
|
12
|
13
|
|
| Compensación basada en acciones |
3
|
4
|
6
|
10
|
17
|
28
|
38
|
44
|
46
|
45
|
40
|
38
|
39
|
35
|
35
|
31
|
26
|
22
|
21
|
25
|
49
|
59
|
64
|
|
| Otras partidas no monetarias |
86
|
116
|
126
|
94
|
88
|
72
|
79
|
81
|
79
|
62
|
55
|
51
|
52
|
49
|
52
|
54
|
52
|
61
|
63
|
68
|
93
|
96
|
103
|
|
| Impuestos pagados en efectivo |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intereses pagados en efectivo |
6
|
5
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
21
|
0
|
|
| Variación en capital de trabajo |
131
|
(56)
|
(60)
|
(65)
|
(115)
|
29
|
39
|
30
|
43
|
12
|
(49)
|
(55)
|
0
|
53
|
112
|
154
|
120
|
89
|
75
|
32
|
44
|
58
|
15
|
|
| Efectivo de actividades operativas |
(184)
N/A
|
(287)
-56%
|
(378)
-32%
|
(451)
-19%
|
(557)
-23%
|
(403)
+28%
|
(364)
+10%
|
(282)
+23%
|
(203)
+28%
|
(211)
-4%
|
(243)
-15%
|
(200)
+18%
|
(126)
+37%
|
(34)
+73%
|
65
N/A
|
138
+113%
|
173
+25%
|
196
+13%
|
208
+6%
|
197
-5%
|
206
+4%
|
207
+0%
|
189
-8%
|
|
| Flujo de caja de inversión | ||||||||||||||||||||||||
| Gastos de capital |
(12)
|
(16)
|
(18)
|
(17)
|
(18)
|
(11)
|
(13)
|
(13)
|
(13)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
|
| Otras partidas |
(159)
|
(98)
|
(15)
|
85
|
90
|
88
|
3
|
6
|
1
|
(7)
|
(1)
|
(45)
|
(48)
|
(36)
|
(90)
|
(72)
|
(104)
|
(143)
|
(104)
|
(85)
|
(85)
|
(78)
|
(149)
|
|
| Efectivo de actividades de inversión |
(172)
N/A
|
(114)
+33%
|
(33)
+71%
|
68
N/A
|
72
+7%
|
77
+6%
|
(11)
N/A
|
(8)
+30%
|
(12)
-61%
|
(17)
-37%
|
(9)
+43%
|
(54)
-474%
|
(57)
-6%
|
(46)
+20%
|
(99)
-116%
|
(81)
+18%
|
(114)
-41%
|
(154)
-36%
|
(116)
+25%
|
(98)
+16%
|
(100)
-2%
|
(92)
+8%
|
(165)
-79%
|
|
| Flujo de caja de financiación | ||||||||||||||||||||||||
| Emisión neta de acciones ordinarias |
353
|
1.100
|
1.103
|
1.105
|
1.102
|
130
|
127
|
125
|
127
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Emisión neta de deuda |
100
|
(2)
|
(2)
|
11
|
(3)
|
(200)
|
87
|
87
|
87
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
0
|
0
|
|
| Otros |
(10)
|
0
|
(1)
|
(1)
|
0
|
(11)
|
0
|
0
|
(14)
|
(3)
|
0
|
0
|
0
|
(4)
|
(5)
|
(18)
|
(20)
|
(18)
|
(21)
|
(23)
|
(25)
|
(26)
|
(26)
|
|
| Efectivo de actividades de financiación |
443
N/A
|
1.099
+148%
|
1.102
+0%
|
1.116
+1%
|
1.101
-1%
|
(80)
N/A
|
203
N/A
|
202
0%
|
201
-1%
|
283
+41%
|
(3)
N/A
|
(4)
-24%
|
(1)
+75%
|
(4)
-356%
|
(5)
-10%
|
(18)
-296%
|
(20)
-10%
|
(121)
-519%
|
(123)
-2%
|
(125)
-2%
|
(128)
-2%
|
(25)
+80%
|
(26)
-4%
|
|
| Cambio en efectivo | ||||||||||||||||||||||||
| Variación neta de efectivo |
87
N/A
|
697
+698%
|
691
-1%
|
732
+6%
|
616
-16%
|
(407)
N/A
|
(172)
+58%
|
(88)
+49%
|
(14)
+84%
|
56
N/A
|
(255)
N/A
|
(258)
-1%
|
(184)
+28%
|
(83)
+55%
|
(39)
+53%
|
39
N/A
|
40
+1%
|
(79)
N/A
|
(31)
+61%
|
(26)
+17%
|
(21)
+17%
|
90
N/A
|
(2)
N/A
|
|