Agora Inc
NASDAQ:API
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Agora Inc
NASDAQ:API
|
CN |
|
B
|
Blackline Inc
SWB:02B
|
US |
|
Liberty Broadband Corp
NASDAQ:LBRDA
|
US |
|
G
|
Graphisoft Park SE Ingatlanfejleszto Europai Rt
XBER:GUV
|
HU |
|
V
|
Vestas Wind Systems A/S
XHAN:VWSB
|
DK |
|
Y
|
Ye Chiu Metal Recycling China Ltd
SSE:601388
|
CN |
|
Orora Ltd
ASX:ORA
|
AU |
|
B
|
Banca Sistema SpA
F:B2S
|
IT |
|
Nedap NV
F:NE3
|
NL |
|
E
|
Enbridge Inc
DUS:EN3
|
CA |
|
S
|
Synergie SE
LSE:0HDQ
|
FR |
|
3
|
3M Co
XHAN:MMM
|
US |
|
Venture Life Group PLC
F:17V
|
UK |
|
BRAIN Biotech AG
LSE:0RFI
|
DE |
|
B
|
BRAIN Biotech AG
SWB:BNN
|
DE |
|
Towa Corp
OTC:TOWCF
|
JP |
|
A
|
Aarti Pharmalabs Ltd
NSE:AARTIPHARM
|
IN |
|
A
|
Agora Inc
DUS:9AG1
|
CN |
|
P
|
Pine Labs Ltd
NSE:PINELABS
|
IN |
|
Z
|
Zinc Media Group PLC
LSE:ZIN
|
UK |
|
L
|
Lexicon Pharmaceuticals Inc
F:LX31
|
US |
|
Nanobiotix SA
PAR:NANO
|
FR |
|
Picpay Holdings Netherlands BV
NASDAQ:PICS
|
BR |
Estado de flujo de caja
Estado de flujo de caja
Agora Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Flujo de caja operativo | |||||||||||||||||||||||||
| Beneficio neto |
1
|
(2)
|
(3)
|
(21)
|
(39)
|
(57)
|
(72)
|
(85)
|
(100)
|
(107)
|
(120)
|
(110)
|
(125)
|
(120)
|
(87)
|
(80)
|
(44)
|
(45)
|
(43)
|
(33)
|
(22)
|
5
|
10
|
10
|
|
| Depreciación y amortización |
3
|
4
|
4
|
6
|
7
|
9
|
10
|
11
|
12
|
12
|
12
|
11
|
11
|
10
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
|
| Variación en impuestos diferidos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Compensación basada en acciones |
8
|
12
|
12
|
15
|
21
|
26
|
31
|
35
|
35
|
34
|
32
|
30
|
28
|
28
|
25
|
22
|
18
|
25
|
23
|
18
|
19
|
6
|
6
|
7
|
|
| Otras partidas no monetarias |
6
|
8
|
12
|
17
|
24
|
33
|
41
|
46
|
49
|
48
|
62
|
65
|
98
|
111
|
89
|
84
|
50
|
48
|
44
|
39
|
33
|
15
|
14
|
13
|
|
| Impuestos pagados en efectivo |
0
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intereses pagados en efectivo |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Variación en capital de trabajo |
(6)
|
(8)
|
(7)
|
2
|
(3)
|
(8)
|
0
|
(6)
|
(9)
|
4
|
(7)
|
(12)
|
(12)
|
(24)
|
(24)
|
(23)
|
(26)
|
(22)
|
(20)
|
0
|
4
|
(0)
|
2
|
(10)
|
|
| Efectivo de actividades operativas |
4
N/A
|
2
-53%
|
7
+288%
|
5
-28%
|
(11)
N/A
|
(23)
-109%
|
(20)
+13%
|
(33)
-66%
|
(49)
-47%
|
(43)
+11%
|
(54)
-24%
|
(47)
+13%
|
(28)
+39%
|
(23)
+20%
|
(14)
+40%
|
(11)
+18%
|
(13)
-20%
|
(15)
-12%
|
(14)
+6%
|
10
N/A
|
17
+72%
|
22
+31%
|
27
+21%
|
15
-44%
|
|
| Flujo de caja de inversión | |||||||||||||||||||||||||
| Gastos de capital |
(10)
|
(14)
|
(13)
|
(16)
|
(15)
|
(14)
|
(12)
|
(8)
|
(40)
|
(211)
|
(210)
|
(211)
|
(177)
|
(6)
|
(12)
|
(17)
|
(21)
|
(31)
|
(38)
|
(41)
|
(40)
|
(41)
|
(34)
|
(32)
|
|
| Otras partidas |
7
|
(219)
|
(522)
|
(667)
|
(705)
|
(406)
|
(45)
|
68
|
96
|
89
|
66
|
132
|
158
|
98
|
68
|
29
|
20
|
15
|
(0)
|
0
|
3
|
43
|
47
|
89
|
|
| Efectivo de actividades de inversión |
(4)
N/A
|
(232)
-6.138%
|
(535)
-131%
|
(683)
-28%
|
(720)
-5%
|
(419)
+42%
|
(58)
+86%
|
60
N/A
|
56
-6%
|
(121)
N/A
|
(144)
-19%
|
(79)
+45%
|
(19)
+75%
|
92
N/A
|
57
-38%
|
13
-78%
|
(1)
N/A
|
(16)
-1.768%
|
(38)
-144%
|
(41)
-8%
|
(37)
+10%
|
2
N/A
|
13
+463%
|
57
+327%
|
|
| Flujo de caja de financiación | |||||||||||||||||||||||||
| Emisión neta de acciones ordinarias |
535
|
534
|
534
|
735
|
250
|
252
|
252
|
(6)
|
(18)
|
(22)
|
(40)
|
(52)
|
(61)
|
(70)
|
(62)
|
(46)
|
(28)
|
(19)
|
(10)
|
(8)
|
(16)
|
(17)
|
(27)
|
(39)
|
|
| Emisión neta de deuda |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
18
|
22
|
33
|
36
|
40
|
39
|
40
|
32
|
31
|
|
| Otros |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
19
|
19
|
19
|
20
|
1
|
1
|
1
|
(0)
|
(2)
|
|
| Efectivo de actividades de financiación |
535
N/A
|
534
0%
|
534
0%
|
735
+38%
|
250
-66%
|
252
+1%
|
252
+0%
|
(6)
N/A
|
(19)
-212%
|
(22)
-18%
|
(41)
-84%
|
(55)
-33%
|
(63)
-15%
|
(72)
-15%
|
(52)
+27%
|
(9)
+83%
|
13
N/A
|
33
+147%
|
46
+38%
|
33
-29%
|
24
-28%
|
24
+1%
|
5
-79%
|
(10)
N/A
|
|
| Cambio en efectivo | |||||||||||||||||||||||||
| Efecto de los tipos de cambio |
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Variación neta de efectivo |
534
N/A
|
303
-43%
|
6
-98%
|
58
+930%
|
(480)
N/A
|
(190)
+60%
|
175
N/A
|
21
-88%
|
(10)
N/A
|
(188)
-1.859%
|
(240)
-27%
|
(182)
+24%
|
(114)
+37%
|
(4)
+97%
|
(10)
-162%
|
(8)
+19%
|
(0)
+95%
|
4
N/A
|
(6)
N/A
|
1
N/A
|
3
+304%
|
48
+1.691%
|
45
-6%
|
62
+39%
|
|
| Flujo de caja libre | |||||||||||||||||||||||||
| Flujo de caja libre |
(7)
N/A
|
(12)
-76%
|
(6)
+47%
|
(11)
-75%
|
(26)
-138%
|
(37)
-40%
|
(32)
+12%
|
(41)
-27%
|
(88)
-113%
|
(254)
-188%
|
(264)
-4%
|
(258)
+2%
|
(206)
+20%
|
(29)
+86%
|
(25)
+13%
|
(28)
-11%
|
(34)
-22%
|
(46)
-35%
|
(52)
-13%
|
(31)
+40%
|
(23)
+25%
|
(18)
+21%
|
(6)
+65%
|
(17)
-164%
|
|