Hanjaya Mandala Sampoerna Tbk PT banner

Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP

Administrador de listas de seguimiento
Hanjaya Mandala Sampoerna Tbk PT Logo
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
Lista de seguimiento
Precio: 690 IDR -0,72% Mercado cerrado
Capitalización de mercado: Rp80,26 T

DCF Value

DCF Value for Hanjaya Mandala Sampoerna Tbk PT is not available yet. The selected Base Case has not been calculated for this company.

No active DCF V2 template is available for company [8721] and financials template [general].
HMSP DCF Value
Not Available
Forecast chart is not available yet.

Reverse DCF

Market Expectations: Unrealistic

To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.

Revenue Growth Rate DCF Value
Realistic Range
Realistic Low: 10%
$601.26
Overvalued by 45%
Historical: 21%
$758.26
Overvalued by 36%
Current DCF: 23%
$789.44
Overvalued by 32%
Wall Street: 24%
$831.32
Overvalued by 28%
Realistic High: 30%
$900.12
Overvalued by 12%
Implied by Price: 36%
$977.59
Matches Stock Price
What is Reverse DCF?
Below current price
Above current price

DCF Stress Test

84%
undervalued
across 1,000 simulations
very high
$108
median fair value
simulation midpoint
+46% vs last price
$62
worst plausible
10th percentile
−16% vs last price
2.8 : 1
reward-to-risk
median upside ÷ worst-case
favorable
Asymmetric setup. Even the conservative case is only 16% below today's $74, while the median lands well above. Limited downside, meaningful upside.
Distribution of 1,000 simulated DCF values
below price (16%) above price (84%)
Median
$108
$74
Current price
$105
DCF value
$50
$75
$100
$125
$150
1,000 DCF runs · 4 assumptions varied · How does this work?

FAQ

FAQ is here
Obtén análisis impulsados por IA para cualquier empresa o tema.
Abrir Asistente de IA

El valor intrínseco es de vital importancia y es la única forma lógica de evaluar el atractivo relativo de las inversiones y los negocios.

Warren Buffett